The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Annual Report.



We operate on a 52- week or 53- week fiscal year ending on the Saturday nearest
September 30 each year. Our fiscal year is divided into four quarters of 13
weeks, each beginning on a Sunday and containing two 4-week periods followed by
a 5-week period. An additional week is included in the fourth fiscal quarter
approximately every five years to realign fiscal quarters with calendar
quarters.

Forward-looking statements



This Quarterly Report on Form 10-Q contains forward-looking statements. All
statements other than statements of historical facts contained in this Quarterly
Report on Form 10-Q, including statements regarding future operations, are
forward-looking statements. In some cases, forward-looking statements may be
identified by words such as "believe," "may," "will," "estimate," "continue,"
"anticipate," "intend," "could," "would," "expect," "objective," "plan,"
"potential," "seek," "grow," "target," "if," and similar expressions intended to
identify forward-looking statements. We have based these forward-looking
statements largely on our current expectations and projections about future
events and trends that we believe may affect our financial condition, results of
operations, business strategy, short-term and long-term business operations,
objectives and financial needs. These forward-looking statements are subject to
a number of risks, uncertainties and assumptions, including those described in
the section titled "Risk Factors" set forth in Part II, Item 1A of this
Quarterly Report on Form 10-Q and in our other SEC filings, including our Annual
Report. Moreover, we operate in a very competitive and rapidly changing
environment. New risks emerge from time to time. It is not possible for our
management to predict all risks, nor can we assess the impact of all factors on
our business or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in any
forward-looking statements we may make. In light of these risks, uncertainties
and assumptions, the future events and trends discussed in this Quarterly Report
on Form 10-Q may not occur and actual results may differ materially and
adversely from those anticipated or implied in the forward-looking statements.
You should read this Quarterly Report on Form 10-Q with the understanding that
our actual future results, levels of activity, performance and events and
circumstances may be materially different from what we expect. Except as
required by law, we do not undertake any obligation to publicly update any
forward-looking statements, whether as a result of new information, future
developments or otherwise.

Overview



Sonos is one of the world's leading sound experience brands. As the inventor of
multi-room wireless audio products, Sonos' innovation helps the world listen
better by giving people access to the content they love and allowing them to
control it however they choose. Known for delivering an unparalleled sound
experience, thoughtful design aesthetic, simplicity of use and an open platform,
Sonos makes a breadth of audio content available to anyone.

Our innovative products, seamless customer experience and expanding global
footprint have driven 14 consecutive years of sustained revenue growth from our
first product launch through the end of our last completed fiscal year. We sell
our products primarily through over 10,000 third-party physical retail stores,
including custom installers of home audio systems. We also sell through select
e-commerce retailers and our website sonos.com. Our products are distributed in
over 50 countries.

COVID-19 impacts

In December 2019, the novel coronavirus (COVID-19) was reported in China and
subsequently was declared a global pandemic in March 2020 by the World Health
Organization. The impact of the pandemic has led to significant challenges to
our global economy. Starting in March 2020, we implemented global travel
restrictions and work-from-home policies for employees who have the ability to
work remotely. As of the date of this report, these policies have not materially
adversely affected our operations, financial reporting or internal controls.
                                       25
--------------------------------------------------------------------------------


Customer demand. In our second quarter of fiscal 2020, we saw weakening retail
demand and closures of physical retail stores in the majority of our end
markets. Our retail partners made significant modifications to the retail
experience, such as store closures, placing limits on the number of customers
permitted in stores, and shifting from in-store shopping to curbside pickup. Our
retail partners reduced orders to adjust inventory levels in response to lower
consumer sales resulting from decreased store traffic. During the third quarter
of fiscal 2020, most retail stores began reopening, subject to capacity and
other restrictions, but we continued to see the ongoing impact on revenue of
physical store closures and constrained product availability as demand exceeded
our expectations. This impact was offset by strong performance in our
direct-to-consumer sales channel, primarily through our website. Revenue from
our direct-to-consumer channel increased 299.0% for the three months ended
June 27, 2020 compared to the three months ended June 29, 2019.

Supply chain. As of the date of this report, there has been no disruption to our
existing supply chain and we continue to have the ability to meet our customer
demand. Due to government mandated shutdowns resulting from COVID-19, our
efforts to diversify our supply chain into Malaysia have been delayed likely
until the middle of 2021. For additional information regarding our plans to
diversify our supply chain into Malaysia, refer to Part II, Item 1A. Risk
factors.

Liquidity and capital resources. In response to the uncertainty and challenges
stemming from COVID-19, in the second quarter of fiscal 2020 we implemented a
number of initiatives to maintain our liquidity and rationalize our operating
expenses, including reducing the pace of investment in inventory, suspending
travel, and suspending most new hiring, employee promotions and merit-based
payroll increases. In the third quarter of fiscal 2020, we retained these
operating reduction initiatives, except for reinvesting in inventory to meet
demand, and initiated the 2020 restructuring plan.

We believe our existing cash and cash equivalent balances, cash flow from
operations, and committed credit lines are sufficient to meet our long-term
working capital and capital expenditure needs. As of June 27, 2020, we had cash
and cash equivalents of $329.1 million, long-term debt of $19.9 million, and an
undrawn revolving credit facility of $80.0 million.

Restructuring plan. On June 23, 2020, we initiated the 2020 restructuring plan
in connection with our efforts to reduce operating expenses and preserve
liquidity in the face of the COVID-19 pandemic and to more efficiently position
our business for our long-term strategy. As a result of these efforts we
eliminated approximately 12% of our global headcount and closed our New York
retail store and six satellite offices. Our restructuring efforts are expected
to result in savings of approximately $7.5 million in the fourth quarter
positioning us more efficiently to continue delivering sustainable, profitable
growth over the long-term. To the extent that disruption to the business
continues, we will evaluate additional cost management initiatives, which will
be dependent on the severity and duration of the COVID-19 pandemic.

While the situation caused by COVID-19 is unprecedented and dynamic, we have
considered its impact when developing our estimates and assumptions. Actual
results and outcomes may differ from our estimates and assumptions. For
additional information of risks related to COVID-19, refer to Part II, Item 1A.
Risk factors.

                                       26
--------------------------------------------------------------------------------
  Table of contents
Key metrics

In addition to the measures presented in our condensed consolidated financial
statements, we use the following key metrics to evaluate our business, measure
our performance, identify trends affecting our business and assist us in making
strategic decisions. Our key metrics are total revenue, products sold, adjusted
EBITDA and adjusted EBITDA margin. The most directly comparable financial
measure calculated under U.S. GAAP for adjusted EBITDA is net income (loss). In
the three months ended June 27, 2020 and June 29, 2019, we had net losses of
$57.0 million and $14.0 million, respectively. In the nine months ended June 27,
2020 and June 29, 2019, we had net loss of $38.5 million and net income of $24.8
million, respectively.
                                                Three Months Ended                                  Nine Months Ended
                                            June 27,           June 29,           June 27,           June 29,
                                              2020               2019               2020               2019
(In thousands, except percentages)
Total revenue                             $ 249,310          $ 260,119          $ 986,491          $  966,663
Products sold                                   923              1,345              4,544               4,640
Adjusted EBITDA(1)                        $  (2,720)         $   6,797          $  62,115          $   91,457

Adjusted EBITDA margin(1)                      (1.1) %             2.6  %             6.3  %              9.5  %



(1)For additional information regarding adjusted EBITDA and adjusted EBITDA
margin (which are non-GAAP financial measures), including reconciliations of net
income (loss), to adjusted EBITDA, see the sections titled "Adjusted EBITDA and
adjusted EBITDA margin" and "Non-GAAP financial measures" below.

Products sold



Products sold represents the number of products that are sold during a period,
net of returns. Products sold has been redefined to align with our new product
revenue categories and includes the sale of products in the Sonos speakers and
Sonos system products categories, as well as module units sold through our
partnerships with IKEA and Sonance from our Partner products and other revenue
category. Our historical products sold metric has been recast to reflect the
change in product revenue categorization and now includes Sonos Boost and module
units. Products sold excludes accessories, which have not materially contributed
to our revenue historically. Growth rates between products sold and revenue are
not perfectly correlated because our revenue is affected by other variables,
such as the mix of products sold during the period, promotional discount
activity and the introduction of new products that may have higher or lower than
average selling prices.

Adjusted EBITDA and adjusted EBITDA margin



We define adjusted EBITDA as net income (loss) adjusted to exclude the impact of
stock-based compensation expense, depreciation, interest, other income
(expense), taxes, and other items that we do not consider representative of our
underlying operating performance.

We define adjusted EBITDA margin as adjusted EBITDA divided by revenue. See "Non-GAAP financial measures" below for information regarding our use of adjusted EBITDA and adjusted EBITDA margin and a reconciliation of net income (loss) to adjusted EBITDA.



Non-GAAP financial measures

To supplement our condensed consolidated financial statements presented in
accordance with U.S. GAAP, we monitor and consider adjusted EBITDA and adjusted
EBITDA margin, which are non-GAAP financial measures. These non-GAAP financial
measures are not based on any standardized methodology prescribed by U.S. GAAP
and are not necessarily comparable to similarly titled measures presented by
other companies.

We use these non-GAAP financial measures to evaluate our operating performance
and trends and make planning decisions. We believe that these non-GAAP financial
measures help identify underlying trends in our business that could otherwise be
masked by the effect of the expenses and other items that we exclude in these
non-GAAP financial measures. Accordingly, we believe that these non-GAAP
financial measures provide useful
                                       27
--------------------------------------------------------------------------------
  Table of contents
information to investors and others in understanding and evaluating our
operating results, enhance the overall understanding of our past performance and
future prospects, and allow for greater transparency with respect to key
financial metrics used by our management in its financial and operational
decision making. Adjusted EBITDA and adjusted EBITDA margin are non-GAAP
financial measures, and should not be considered in isolation of, or as
alternatives to, measures prepared in accordance with U.S. GAAP. There are a
number of limitations related to the use of adjusted EBITDA rather than net
income (loss), which is the nearest U.S. GAAP equivalent of adjusted EBITDA, and
the use of adjusted EBITDA margin rather than operating margin, which is the
nearest U.S. GAAP equivalent of adjusted EBITDA margin. These non-GAAP financial
measures have certain limitations which:

•exclude depreciation and amortization, and although these are non-cash
expenses, the assets being depreciated may be replaced in the future;
•exclude stock-based compensation expense, which has been, and will continue to
be, a significant recurring expense for our business and an important part of
our compensation strategy;
•do not reflect interest income, primarily resulting from interest income earned
on our cash and cash equivalent balances;
•do not reflect interest expense, or the cash requirements necessary to service
interest or principal payments on our debt, which reduces cash available to us;
•do not reflect the effect of foreign currency exchange gains or losses, which
is included in other income (expense), net;
•do not reflect the provision for or benefit from income tax that may result in
payments that reduce cash available to us;
•do not reflect non-recurring expenses and other items that are not considered
representative of our underlying operating performance which reduce cash
available to us; and
•may not be comparable to similar non-GAAP financial measures used by other
companies, because the expenses and other items that we exclude in our
calculation of these non-GAAP financial measures may differ from the expenses
and other items, if any, that other companies may exclude from these non-GAAP
financial measures when they report their operating results.

Because of these limitations, these non-GAAP financial measures should be considered along with other operating and financial performance measures presented in accordance with U.S. GAAP.



The following table presents a reconciliation of net income (loss) to adjusted
EBITDA:
                                                Three Months Ended                                  Nine Months Ended
                                            June 27,           June 29,           June 27,           June 29,
                                              2020               2019               2020               2019
(In thousands, except percentages)
Net income (loss)                         $ (56,980)         $ (14,009)         $ (38,526)         $   24,834
Add (deduct):
Depreciation and amortization                 8,861              8,439             27,692              27,403
Stock-based compensation expense             15,041             13,408             41,638              33,525
Interest income                                 (81)            (1,432)            (1,954)             (2,933)
Interest expense                                360                626              1,187               1,914
Other (income) expense, net                    (365)            (1,068)            (3,366)              3,640
Provision for (benefit from) income taxes       152                833                 (1)              3,074
Restructuring and related expenses (Note
14)                                          26,160                  -             26,160                   -
Legal and transaction related costs (1)       4,132                  -              9,285                   -
Adjusted EBITDA                           $  (2,720)         $   6,797          $  62,115          $   91,457
Revenue                                   $ 249,310          $ 260,119          $ 986,491          $  966,663
Adjusted EBITDA margin                         (1.1) %             2.6  %             6.3  %              9.5  %



(1)Legal and transaction-related costs consist of expenses related to our
intellectual property ("IP") litigation against Alphabet and Google as well as
legal and transaction costs associated with our acquisition activity in the
first quarter of fiscal 2020, which we do not consider representative of our
underlying operating performance.

                                       28
--------------------------------------------------------------------------------
  Table of contents
Factors affecting performance

New product introductions. Since 2005, we have released a number of products in
multiple audio categories. We intend to introduce new products that appeal to a
broad set of consumers, as well as bring our differentiated listening platform
and experience to all the places and spaces where our customers listen to the
breadth of audio content available, including inside and outside their homes.

Seasonality. Historically, we have experienced the highest levels of revenue in
the first fiscal quarter of the year coinciding with the holiday shopping season
and our promotional activities.

Channel strategy. We are focused on reaching and converting prospective
customers through third-party retail stores, e-commerce retailers, custom
installers of home audio systems, and our website sonos.com. We are investing in
our e-commerce capabilities and in-app experience to drive direct sales. We
believe the growth of our own e-commerce channel will be important to supporting
our overall growth and profitability as consumers continue the shift from
physical to online sales channels. Our physical retail distribution primarily
relies on third-party retailers. While we seek to increase sales through our
direct-to-consumer sales channel, we expect that our future sales will continue
to be substantially dependent on our third-party retailers. We will continue to
seek retail partners that can deliver differentiated in-store experiences to
support customer demand for product demonstrations.

For additional information regarding factors affecting performance, refer to
Risk factors in Part II, Item 1A. of this Quarterly Report on Form 10-Q, the
Risk factors in Part I, Item 1A. of our Annual Report, and to Part II, Item 7.
"Management's discussion and analysis of financial condition and results of
operations - Factors affecting our performance" in our Annual Report.

Components of results of operations

Revenue



In the first quarter of fiscal 2020, we began reporting our product revenue
under the following new categories: Sonos speakers, Sonos system products and
Partner products and other revenue. This change was to further align revenue
reporting with the evolving nature of our products, how customers purchase
across multiple categories, and how we evaluate our business. We generate
substantially all of our revenue from the sale of Sonos speakers and Sonos
system products. We also generate a portion of revenue from Partner products and
other revenue sources, such as module revenue from our IKEA partnership,
architectural speakers from our Sonance partnership, and accessories such as
speaker stands and wall mounts, as well as professional services and licensing
revenue. We attribute revenue from our IKEA partnership to our APAC region, as
our regional revenue is defined by the shipment location. Our revenue is
recognized net of allowances for returns, discounts, sales incentives, and any
taxes collected from customers. We also defer a portion of our revenue that is
allocated to unspecified software upgrades and cloud-based services. Our revenue
is subject to fluctuation based on the foreign currency in which our products
are sold, principally for sales denominated in the euro and the British pound.
The introduction of new products may result in an increase in revenue but may
also impact revenue generated from existing products as consumers shift
purchases to new products.

Cost of revenue



Cost of revenue consists of product costs, including costs of our contract
manufacturers for production, component product costs, shipping and handling
costs, tariffs, duty costs, warranty replacement costs, packaging, fulfillment
costs, manufacturing and tooling equipment depreciation, warehousing costs,
hosting costs, and excess and obsolete inventory write-downs. In addition, we
allocate certain costs related to management and facilities, personnel-related
expenses, and other expenses associated with supply chain logistics.
Personnel-related expenses consist of salaries, bonuses, benefits, and
stock-based compensation expenses.

Gross profit and gross margin



Our gross margin has fluctuated and may, in the future, fluctuate from period to
period based on a number of factors, including the mix of products we sell, the
channel mix through which we sell our products, fluctuations of
                                       29
--------------------------------------------------------------------------------
  Table of contents
the impacts of our product and material cost saving initiatives, the foreign
currency in which our products are sold, and tariffs and duty costs implemented
by governmental authorities.

Operating expenses

Operating expenses consist of research and development, sales and marketing, and general and administrative expenses.



Research and development. Research and development expenses consist primarily of
personnel-related expenses, consulting and contractor expenses, tooling, test
equipment, prototype materials, and related overhead costs. To date, software
development costs have been expensed as incurred because the period between
achieving technological feasibility and the release of the software has been
short and development costs qualifying for capitalization have been
insignificant.

Sales and marketing. Sales and marketing expenses consist primarily of advertising and marketing activity for our products and personnel-related expenses, as well as trade show and event costs, sponsorship costs, consulting and contractor expenses, travel costs, product display expenses and related depreciation, customer experience and technology support tool expenses, and overhead costs.

General and administrative. General and administrative expenses consist of personnel-related expenses for our finance, legal, human resources and administrative personnel, as well as the costs of professional services, information technology, litigation, patents, related overhead, and other administrative expenses.

Other income (expense), net

Interest income. Interest income consists primarily of interest income earned on our cash and cash equivalents balances.

Interest expense. Interest expense consists primarily of interest expense associated with our debt financing arrangements and amortization of debt issuance costs.



Other income (expense), net. Other income (expense), net consists primarily of
our foreign currency exchange gains and losses relating to transactions and
remeasurement of asset and liability balances denominated in currencies other
than the U.S. dollar. We expect our foreign currency gains and losses to
continue to fluctuate in the future due to changes in foreign currency exchange
rates.

Provision for (benefit from) income taxes



We are subject to income taxes in the United States and foreign jurisdictions in
which we operate. Foreign jurisdictions have statutory tax rates different from
those in the United States. Accordingly, our effective tax rate will vary
depending on the relative proportion of foreign to U.S. income, the utilization
of foreign tax credits and changes in tax laws.

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. A valuation allowance is
provided when it is more likely than not that the deferred tax assets will not
be realized. We have established a full valuation allowance to offset our U.S.
and certain foreign net deferred tax assets due to the uncertainty of realizing
future tax benefits from our net operating loss carryforwards and other deferred
tax assets. It is possible that within the next 12 months there may be
sufficient positive evidence to release a significant portion of the U.S.
valuation allowance. Release of the U.S. valuation allowance would result in the
establishment of certain deferred tax assets and a benefit to income tax expense
for the period the release is recorded which could have a material impact on our
net earnings. The exact timing and amount of the valuation allowance release are
subject to change based on the level of profitability achieved.

                                       30
--------------------------------------------------------------------------------
  Table of contents
Results of operations

The following table sets forth our condensed consolidated results of operations
for the periods indicated. The period-to-period comparison of financial results
is not necessarily indicative of financial results to be achieved in future
periods.
                                                Three Months Ended                                                                                                 Nine Months Ended
                                   June 27,                                               June 29,                                               June 27,                           June 29,
                                     2020                                                   2019                                                   2020                               2019
(Dollars in thousands)        $                 %                 $                 %                 $                 %                 $                   %
Revenue                  $ 249,310            100.0  %       $ 260,119
      100.0  %       $ 986,491            100.0  %       $ 966,663                100.0  %
Cost of revenue (1)        139,519             56.0            142,749             54.9            576,071             58.4            563,591                 58.3
Gross profit               109,791             44.0            117,370             45.1            410,420             41.6            403,072                 41.7
Operating expenses
Research and development
(1)                         57,770             23.2             44,355             17.1            159,890             16.2            121,530          

12.6


Sales and marketing(1)      77,273             31.0             61,482             23.6            205,201             20.8            176,705                 18.3
General and
administrative (1)          31,662             12.7             26,583             10.2             87,989              8.9             74,308                  7.7
Total operating expenses   166,705             66.9            132,420             50.9            453,080             45.9            372,543          

38.5


Operating income (loss)    (56,914)           (22.8)           (15,050)            (5.8)           (42,660)            (4.3)            30,529          

3.2


Other income (expense),
net
Interest income                 81                -              1,432              0.6              1,954              0.2              2,933                  0.3
Interest expense              (360)            (0.1)              (626)            (0.2)            (1,187)            (0.1)            (1,914)                (0.2)
Other income (expense),
net                            365              0.1              1,068              0.4              3,366              0.3             (3,640)                (0.4)
Total other income
(expense), net                  86                -              1,874              0.7              4,133              0.4             (2,621)                (0.3)
Income (loss) before
provision for (benefit
from) income taxes         (56,828)           (22.8)           (13,176)            (5.1)           (38,527)            (3.9)            27,908                  2.9
Provision for (benefit
from) income taxes             152              0.1                833              0.3                 (1)               -              3,074                  0.3
Net income (loss)        $ (56,980)           (22.9) %       $ (14,009)            (5.4) %       $ (38,526)            (3.9) %       $  24,834                  2.6  %
Adjusted EBITDA (2)      $  (2,720)            (1.1) %       $   6,797              2.6  %       $  62,115              6.3  %       $  91,457                  9.5  %

(1)Amounts include stock-based compensation expense as follows:


                                              Three Months Ended                                                                                          Nine Months Ended
                                  June 27,                                            June 29,                                          June 27,                         June 29,
                                    2020                                                2019                                              2020                             2019
In thousands, except
percentages)                  $                %                $                %                $               %                $                 %
Cost of revenue          $    306             0.1  %       $    298             0.1  %       $    866            0.1  %       $    701               0.1  %
Research and development    6,154             2.5             4,904             1.9            16,697            1.7            12,792               

1.3


Sales and marketing         3,710             1.5             3,608             1.4            10,658            1.1             9,416               1.0
General and
administrative              4,871             2.0             4,598             1.8            13,417            1.4            10,616               1.1
Total stock-based
compensation expense     $ 15,041             6.0  %       $ 13,408             5.2  %       $ 41,638            4.2  %       $ 33,525               3.5  %



(2) Adjusted EBITDA is a financial measure that is not calculated in accordance
with U.S. GAAP. See the sections titled "Adjusted EBITDA and adjusted EBITDA
margin" and "Non-GAAP financial measures" above.

                                       31

--------------------------------------------------------------------------------

Table of contents Comparison of the three and nine months ended June 27, 2020 and June 29, 2019

Revenue

Comparison of the three months ended June 27, 2020 and June 29, 2019


                                                       Three Months Ended                                            Change
                                              June 27, 2020          June 29, 2019              $                    %
(In thousands, except percentages)
Sonos speakers                               $     196,895          $     194,285          $   2,610                   1.3  %
Sonos system products                               42,164                 46,488             (4,324)                 (9.3) %
Partner products and other revenue                  10,251                 19,346             (9,095)                (47.0) %
Total revenue                                $     249,310          $     260,119          $ (10,809)                 (4.2) %



Total revenue decreased 4.2% for the three months ended June 27, 2020 compared
to the three months ended June 29, 2019. During the three months ended June 27,
2020, our revenue was negatively impacted as a result of the ongoing effects of
physical retail store closures stemming from COVID-19 and constrained product
availability as demand exceeded our expectations. This impact was offset by our
strong performance across a number of our new products and growth in revenue
from our direct-to-consumer sales channel which increased 299.0% for the three
months ended June 27, 2020 compared to the three months ended June 29, 2019.

Sonos speakers revenue represented 79.0% of total revenue for the three months
ended June 27, 2020, and increased 1.3% compared to the three months ended
June 29, 2019, driven by the success of the At Home with Sonos promotion and the
launch of new products in the category including Arc, Sonos Five, and Sub G3
which launched in the third quarter of fiscal 2020, and Move and One SL which
launched in the fourth quarter of fiscal 2019. Sonos system products represented
16.9% of total revenue in the three months ended June 27, 2020 and decreased
9.3% compared to the three months ended June 29, 2019. In both categories, as
demand outpaced expectations, we saw some inventory shortages across a range of
products. Partner products and other revenue represented 4.1% of total revenue
in the three months ended June 27, 2020, and decreased by 47.0% compared to the
three months ended June 29, 2019, driven by lower IKEA orders as the retailer
paused ordering modules due to their store closures as a result of COVID-19 and
their smaller online presence, as well as annualizing the launch of our
partnership.

Revenue for the three months ended June 27, 2020 compared to the three months
ended June 29, 2019 increased 3.8% in Americas, decreased 4.9% in EMEA, and
decreased 45.6% in APAC. The decrease in APAC was primarily due to lower IKEA
orders caused by their store closures as a result of COVID-19.

In constant currency U.S. dollars, total revenue decreased by 3.1% for the three
months ended June 27, 2020 compared to the three months ended June 29, 2019. We
calculate constant currency growth percentages by translating our prior-period
financial results using the current period average currency exchange rates and
comparing these amounts to our current period reported results.
                                                        Three Months Ended
                                              June 27, 2020           June 29, 2019                    Change
(products sold units in thousands)
Total products sold                                       923                1,345          $  (422)             (31.4) %



Volume of products sold decreased for the three months ended June 27, 2020
compared to the three months ended June 29, 2019 driven by unit decreases across
all categories. The rate of decrease between products sold and revenue differed
for the three months ended June 27, 2020 compared to the three months ended June
29, 2019, primarily due to product mix on revenue as there was a shift to
higher-priced products.

                                       32
--------------------------------------------------------------------------------
  Table of contents
Comparison of the nine months ended June 27, 2020 and June 29, 2019
                                                        Nine Months Ended                                            Change
                                              June 27, 2020          June 29, 2019              $                   %
(In thousands, except percentages)
Sonos speakers                               $     779,939          $     790,896          $ (10,957)                (1.4) %
Sonos system products                              150,887                137,486             13,401                  9.7  %
Partner products and other revenue                  55,665                 38,281             17,384                 45.4  %
Total revenue                                $     986,491          $     966,663          $  19,828                  2.1  %



Total revenue increased for the nine months ended June 27, 2020 compared to the
nine months ended June 29, 2019 due to the success of several new product
launches and partnerships, which was partially offset by the ongoing effects of
COVID-19 on the retail landscape including temporary closures of physical retail
stores.

Sonos speakers represented 79.1% of total revenue in the nine months ended
June 27, 2020 and decreased 1.4% compared to the nine months ended June 29, 2019
as this category was more significantly impacted by reduced orders from our
retail partners affected by COVID-19. Sonos system products represented 15.3% of
total revenue in the nine months ended June 27, 2020 and increased 9.7%, driven
by the continued success of Sonos Amp and the launch of Sonos Port in late
fiscal 2019. Partner products and other revenue represented 5.6% of total
revenue and increased by 45.4%, driven by our IKEA and Sonance partnerships
launched in the second quarter of fiscal 2019.

Revenue for the nine months ended June 27, 2020 compared to the nine months ended June 29, 2019 increased 6.8% in Americas, decreased 7.8% in EMEA, and increased 22.3% in APAC. The increase in APAC was primarily due to the recognition of IKEA related revenue in that region.



In constant currency U.S. dollars, total revenue increased by 3.1% for the nine
months ended June 27, 2020 compared to the nine months ended June 29, 2019. We
calculate constant currency growth percentages by translating our prior-period
financial results using the current period average currency exchange rates and
comparing these amounts to our current period reported results.

                                                  Nine Months Ended
                                          June 27, 2020        June 29, 2019            Change

(products sold units in thousands)


 Total products sold                              4,544              4,640        (96)        (2.1) %



Volume of products sold decreased for the nine months ended June 27, 2020
compared to the nine months ended June 29, 2019 driven by a decrease in Sonos
speakers products. Volume of products sold decreased while revenue increased
primarily due to the effect of product mix on revenue for the nine months ended
June 27, 2020 compared to the nine months ended June 29, 2019.

                                       33
--------------------------------------------------------------------------------
  Table of contents
Cost of revenue and gross profit

Comparison of the three months ended June 27, 2020 and June 29, 2019


                                                Three Months Ended                                Change
                                        June 27, 2020       June 29, 2019           $            %
(In thousands, except percentages)
Cost of revenue                        $     139,519       $     142,749       $ (3,230)       (2.3) %
Gross profit                           $     109,791       $     117,370       $ (7,579)       (6.5) %
Gross margin                                    44.0  %             45.1  %


The decrease in cost of revenue for the three months ended June 27, 2020 compared to the three months ended June 29, 2019 was consistent with the decrease in revenue, offset by approximately $4.0 million of tariffs on products imported from China to the U.S.



Gross margin decreased 110 basis points for the three months ended June 27, 2020
compared to the three months ended June 29, 2019. The decrease was driven by the
introduction of tariffs in September 2019. This decrease was partially offset by
volume and mix shifts into higher margin products and channels, as well as
product and material cost reductions associated with the consolidation of our
supplier base and successful cost negotiations. This revenue was offset by
expedited freight and other expenses to increase inventory levels and fill
backorders to meet the higher than expected demand. Excluding the effects of
tariffs, gross margin would have been 45.7%, an increase of 60 basis points, for
the three months ended June 27, 2020 compared to the three months ended June 29,
2019. We calculate gross margin excluding the effects of tariffs by removing the
impact of tariffs imposed on goods imported from China to the U.S. from gross
profit divided by total revenue.

Comparison of the nine months ended June 27, 2020 and June 29, 2019


                                                Nine Months Ended                                 Change
                                        June 27, 2020       June 29, 2019           $            %
(In thousands, except percentages)
Cost of revenue                        $     576,071       $     563,591       $ 12,480         2.2  %
Gross profit                           $     410,420       $     403,072       $  7,348         1.8  %
Gross margin                                    41.6  %             41.7  %



The increase in cost of revenue for the nine months ended June 27, 2020 compared
to the nine months ended June 29, 2019 was driven by the increase in revenue and
approximately $29.9 million for tariffs on products imported from China to the
U.S.

Gross margin decreased 10 basis points for the nine months ended June 27, 2020
compared to the nine months ended June 29, 2019. The decrease was driven by the
introduction of tariffs in September 2019. This decrease was partially offset by
volume and mix shifts into higher margin products and channels, as well as
product and material cost reductions associated with the consolidation of our
supplier base. Excluding the effects of tariffs, gross margin would have been
44.6%, an increase of 290 basis points, for the nine months ended June 27, 2020
compared to the nine months ended June 29, 2019. We calculate gross margin
excluding the effects of tariffs by removing the impact of tariffs imposed on
goods imported to the U.S. from China from gross profit divided by total
revenue.

                                       34
--------------------------------------------------------------------------------
  Table of contents
Research and development

Comparison of the three months ended June 27, 2020 and June 29, 2019


                                                Three Months Ended                                Change
                                        June 27, 2020       June 29, 2019           $            %
(In thousands, except percentages)
Research and development               $      52,821       $      44,355       $  8,466        19.1  %
Restructuring and related expenses             4,949                   -          4,949              *

Total research and development $ 57,770 $ 44,355

   $ 13,415        30.2  %
Percentage of revenue                           23.2  %             17.1  %
* not meaningful



Research and development expenses increased $13.4 million, or 30.2%, for the
three months ended June 27, 2020 compared to the three months ended June 29,
2019. Excluding the impact of $4.9 million of restructuring and related expenses
for employee severance and benefit costs, site closures, and other costs related
to the 2020 restructuring plan, research and development expenses for the three
months ended June 27, 2020 compared to the three months ended June 29, 2019
increased by 19.1%. This increase was due to an increase of $9.4 million in
personnel-related expenses primarily due to increased headcount, as well as
higher stock-based compensation, offset by approximately $1.0 million of other
research and development costs.

Comparison of the nine months ended June 27, 2020 and June 29, 2019


                                                Nine Months Ended                                 Change
                                        June 27, 2020       June 29, 2019           $            %
(In thousands, except percentages)
Research and development               $     154,941       $     121,530       $ 33,411        27.5  %
Restructuring and related expenses             4,949                   -          4,949              *

Total research and development $ 159,890 $ 121,530

   $ 38,360        31.6  %
Percentage of revenue                           16.2  %             12.6  %
* not meaningful



Research and development expenses increased $38.4 million, or 31.6%, for the
nine months ended June 27, 2020 compared to the nine months ended June 29, 2019.
Excluding the impact of $4.9 million of restructuring and related expenses for
employee severance and benefit costs, site closures, and other costs related to
the 2020 restructuring plan, research and development expenses for the nine
months ended June 27, 2020 compared to the nine months ended June 29, 2019
increased 27.5%. This increase was due to an increase of $25.3 million in
personnel-related expenses primarily due to increased headcount, as well as
higher stock-based compensation, and an increase of $8.7 million in product
development costs related to our continued investment in new products and
features, slightly offset by a decrease in other research and development costs.

                                       35
--------------------------------------------------------------------------------

Sales and marketing

Comparison of the three months ended June 27, 2020 and June 29, 2019


                                                Three Months Ended                                Change
                                        June 27, 2020       June 29, 2019           $            %
(In thousands, except percentages)
Sales and marketing                    $      57,485       $      61,482       $ (3,997)       (6.5) %
Restructuring and related expenses            19,788                   -         19,788              *
Total sales and marketing              $      77,273       $      61,482       $ 15,791        25.7  %
Percentage of revenue                           31.0  %             23.6  %
* not meaningful



Sales and marketing expenses increased $15.8 million, or 25.7%, for the three
months ended June 27, 2020 compared to the three months ended June 29, 2019.
Excluding the impact of $19.8 million restructuring and related expenses for
employee severance and benefit costs, site closures, and other costs related to
the 2020 restructuring plan, sales and marketing expenses for the three months
ended June 27, 2020 compared to June 29, 2019 decreased 6.5%. This decrease was
related to $5.1 million in lower marketing and advertising expenses, offset by
an increase of $1.3 million in revenue-related sales fees resulting from higher
sales in our direct-to-consumer business.

Comparison of the nine months ended June 27, 2020 and June 29, 2019


                                                Nine Months Ended                                 Change
                                        June 27, 2020       June 29, 2019           $            %
(In thousands, except percentages)
Sales and marketing                    $     185,413       $     176,705       $  8,708         4.9  %
Restructuring and related expenses            19,788                   -         19,788              *
Total sales and marketing              $     205,201       $     176,705       $ 28,496        16.1  %
Percentage of revenue                           20.8  %             18.3  %
* not meaningful



Sales and marketing expenses increased $28.5 million, or 16.1% for the nine
months ended June 27, 2020 compared to the nine months ended June 29, 2019.
Excluding the impact of $19.8 million in restructuring and related expenses for
employee severance and benefit costs, site closures, and other costs related to
the 2020 restructuring plan, sales and marketing expenses for the nine months
ended June 27, 2020 compared to the nine months ended June 29, 2019 increased
4.9%. This increase was due to an increase of $5.3 million in marketing and
advertising expenses, $3.1 million in personnel-related expenses due to
increased headcount and increased stock-based compensation expenses, and an
increase in of $2.3 million primarily from revenue-related sales fees resulting
from higher sales in our direct-to-consumer business, offset by a decrease of
$2.0 million in overhead costs.


                                       36
--------------------------------------------------------------------------------
  Table of contents
General and administrative

Comparison of the three months ended June 27, 2020 and June 29, 2019


                                                 Three Months Ended                               Change
                                         June 27, 2020       June 29, 2019          $            %

(In thousands, except percentages)


 General and administrative             $      30,239       $      26,583

$ 3,656 13.8 %


 Restructuring and related expenses             1,423                   -         1,423              *

Total general and administrative $ 31,662 $ 26,583

    $ 5,079        19.1  %
 Percentage of revenue                           12.7  %             10.2  %
 * not meaningful



General and administrative expenses increased $5.1 million, or 19.1%, for the
three months ended June 27, 2020 compared to the three months ended June 29,
2019. Excluding the impact of $1.4 million of restructuring and related expenses
for employee severance and benefit costs, site closures, and other costs related
to the 2020 restructuring plan, general and administrative expenses for the
three months ended June 27, 2020 compared to the three months ended June 29,
2019 increased 13.8%. This increase was primarily due to $4.1 million in legal
fees paid in connection with our IP litigation, offset by decreases in other
costs resulting from our initiatives to reduce our operating expenses.

Comparison of the nine months ended June 27, 2020 and June 29, 2019


                                                Nine Months Ended                                 Change
                                        June 27, 2020       June 29, 2019           $            %
(In thousands, except percentages)
General and administrative             $      86,566       $      74,308       $ 12,258        16.5  %
Restructuring and related expenses             1,423                   -          1,423              *

Total general and administrative $ 87,989 $ 74,308

   $ 13,681        18.4  %
Percentage of revenue                            8.9  %              7.7  %
* not meaningful



General and administrative expenses increased $13.7 million, or 18.4%, for the
nine months ended June 27, 2020 compared to the nine months ended June 29, 2019.
Excluding the impact of $1.4 million of restructuring and related expenses for
employee severance and benefit costs, site closures, and other costs related to
the 2020 restructuring plan, general and administrative expenses for the nine
months ended June 27, 2020 compared to June 29, 2019 increased 16.5%. This
increase was due to $7.9 million in legal fees paid in connection with IP
litigation and $3.7 million in personnel-related costs due to increased
headcount, as well as increased stock-based compensation expenses.

Interest income, interest expense and other income (expense), net

Comparison of the three months ended June 27, 2020 and June 29, 2019


                                                Three Months Ended                               Change
                                         June 27, 2020      June 29, 2019          $             %

(In thousands, except percentages)


 Interest income                        $        81        $      1,432

$ (1,351) (94.3) %


 Interest expense                       $       360        $        626

$ (266) (42.5) %


 Other income (expense), net            $       365        $      1,068

$ (703) (65.8) %





Interest income for the three months ended June 27, 2020 compared to the three
months ended June 29, 2019 decreased due to lower balances and yields in our
cash and cash equivalents. Interest expense for the three months ended June 27,
2020 compared to the three months ended June 29, 2019 decreased primarily due to
lower
                                       37
--------------------------------------------------------------------------------
  Table of contents
principal balance. The decrease in other income (expense), net for the three
months ended June 27, 2020 compared to the three months ended June 29, 2019 was
due to foreign currency exchange losses.

Comparison of the nine months ended June 27, 2020 and June 29, 2019


                                                 Nine Months Ended                               Change
                                         June 27, 2020      June 29, 2019          $             %

(In thousands, except percentages)


 Interest income                        $      1,954       $       2,933       $  (979)       (33.4) %
 Interest expense                       $      1,187       $       1,914       $  (727)       (38.0) %
 Other income (expense), net            $      3,366       $      (3,640)      $ 7,006               *
 * not meaningful



Interest income for the nine months ended June 27, 2020 compared to the nine
months ended June 29, 2019 decreased due to lower balances and yields in our
cash and cash equivalents. The decrease in interest expense for the nine months
ended June 27, 2020 compared to the nine months ended June 29, 2019 was
primarily driven by a lower principal balance. The increase in other income
(expense), net for the nine months ended June 27, 2020 compared to the nine
months ended June 29, 2019 was due to foreign currency exchange gains.

Provision for (benefit from) income taxes

Comparison of the three months ended June 27, 2020 and June 29, 2019


                                                        Three Months Ended                                          Change
                                             June 27, 2020              June 29, 2019            $                %
(In thousands, except percentages)
Provision for income taxes                  $       152                $        833          $ (681)           (81.8)%


The provision for income taxes decreased from $0.8 million for the three months ended June 29, 2019 to $0.2 million for the three months ended June 27, 2020.



For the three months ended June 27, 2020, we recorded a provision for incomes
taxes of $0.1 million for certain profitable foreign entities and less than $0.1
million for U.S. federal and state income for a total provision of $0.2 million.
For the three months ended June 29, 2019, we recorded a provision for income
taxes of $0.6 million for certain profitable foreign entities and a provision
for income taxes of $0.2 million for U.S. federal and state income taxes for a
total provision of $0.8 million.

Comparison of the nine months ended June 27, 2020 and June 29, 2019


                                                        Nine Months Ended                                             Change
                                             June 27, 2020             June 29, 2019             $                  %
(In thousands, except percentages)
Provision for (benefit from) income taxes   $         (1)             $      3,074          $ (3,075)           (100.0)%



Provision for (benefit from) income taxes changed from a provision of $3.1 million for the nine months ended June 29, 2019 to a benefit from income taxes of less than $0.1 million for the nine months ended June 27, 2020.



For the nine months ended June 27, 2020, we recorded a provision for income
taxes of $0.5 million for certain profitable foreign entities and a benefit from
income taxes of $0.5 million for U.S federal and state incomes taxes which
includes a favorable release of uncertain tax positions in the U.S. coinciding
with the issuance of the BEAT Regulations. For the nine months ended June 29,
2019, we recorded a provision for income taxes of $1.2 million for certain
profitable foreign entities and a provision of $1.9 million for U.S. federal and
state income taxes for a total provision of $3.1 million.

                                       38
--------------------------------------------------------------------------------
  Table of contents
Liquidity and capital resources

Our operations are financed primarily through cash flows from operating
activities, net proceeds from the sale of our equity securities and borrowings
under our Term Loan and Credit Facility. As of June 27, 2020, our principal
sources of liquidity consisted of cash flows from operating activities, cash and
cash equivalents of $329.1 million, including $64.9 million held by our foreign
subsidiaries, proceeds from the exercise of stock options and borrowing capacity
under the Credit Facility. In accordance with our policy, the undistributed
earnings of our non-U.S. subsidiaries remain indefinitely reinvested outside of
the United States as of June 27, 2020, as they are required to fund needs
outside of the United States. In the event funds from foreign operations are
needed to fund operations in the United States and if U.S. tax has not already
been previously provided, we may be required to accrue and pay additional U.S.
taxes to repatriate these funds.

In response to the impacts of COVID-19, in March 2020 we implemented a number of
initiatives to maintain our liquidity and rationalize our operating expenses,
including reducing the pace of investment in inventory, as well as suspending
travel, new hiring, employee promotions and merit-based payroll increases. In
the third quarter of fiscal 2020, we sustained these operating reduction
initiatives and initiated the 2020 restructuring plan. We experienced shortages
across a range of products because demand outpaced our expectations, which
resulted in backorders for many of our products.

In connection with our efforts to reduce operating expenses and preserve
liquidity, on June 23, 2020 we initiated the 2020 restructuring plan in
connection with our efforts to reduce operating expenses and preserve liquidity
in the face of the COVID-19 pandemic, and to more efficiently position our
business for our long-term strategy. As a result of these efforts we eliminated
approximately 12% of our global headcount and closed our New York retail store
and six satellite offices. Our restructuring efforts are expected to result in
savings of approximately $7.5 million in the fourth quarter, positioning us more
efficiently to continue delivering sustainable, profitable growth over the
long-term.

We believe our existing cash and cash equivalent balances, cash flows from
operations and committed credit lines will be sufficient to meet our long-term
working capital and capital expenditure needs for at least the next 12 months.
Our future capital requirements may vary materially from those currently planned
and will depend on many factors, including our rate of revenue growth, the
timing and extent of spending on research and development efforts and other
business initiatives, our planned sales and marketing activities, the timing of
new product introductions, market acceptance of our products and overall
economic conditions. To the extent that current and anticipated sources of
liquidity are insufficient to fund our future business activities and
requirements, we may be required to seek additional equity or debt financing.
The sale of additional equity would result in increased dilution to our
stockholders. The incurrence of additional debt financing would result in
increased debt service obligations and the instruments governing such debt could
provide for operating and financing covenants that would restrict our
operations.

Debt obligations

Our debt obligations consist of the Credit Facility, the Term Loan and debt acquired in our acquisition of Snips. Our short- and long-term debt obligations as of June 27, 2020 and September 28, 2019 were as follows:


                                                                    As of
                                              June 27, 2020                        September 28, 2019
   (In thousands, except percentages)
   Term Loan (1)                           2.4  %    $ 28,333        4.6  %    $         33,333
   Unamortized debt issuance costs (2)                   (103)                             (160)
   Total indebtedness                                  28,230                            33,173
   Less short-term portion                             (8,333)                           (8,333)
   Long-term debt                                    $ 19,897                  $         24,840



                                       39

--------------------------------------------------------------------------------
  Table of contents
(1)Due in October 2021, bears interest at a variable rate equal to an adjusted
LIBOR plus 2.25%, payable quarterly.
(2)Debt issuance costs are recorded as a debt discount and recorded as interest
expense over the term of the agreement.

The Credit Facility allows us to borrow up to $80.0 million restricted to the
value of the borrowing base which is based on the value of our inventory and
accounts receivable and is subject to monthly redetermination. The Credit
Facility matures in October 2021 and may be drawn as Commercial Bank Floating
Rate Loans (at the higher of prime rate or adjusted LIBOR plus 2.50%) or
Eurocurrency Loans (at LIBOR plus an applicable margin). As of both June 27,
2020 and September 28, 2019, we did not have any outstanding borrowings and had
$0.5 million in undrawn letters of credit that reduce the availability under the
Credit Facility.

Debt obligations under the Credit Facility and the Term Loan require that we
maintain a consolidated fixed charge ratio of at least 1.0, restrict
distribution of dividends unless certain conditions are met, such as having a
fixed charge ratio of at least 1.15, and require financial statement reporting
and delivery of borrowing base certificates. As of June 27, 2020 and
September 28, 2019, we were in compliance with all financial covenants. The
Credit Facility and the Term Loan are collateralized by eligible inventory and
accounts receivable, as well as our intellectual property including patents and
trademarks.

Cash flows

The following table summarizes our cash flows for the periods indicated:


                                                                            Nine Months Ended
                                                                  June 27, 2020          June 29, 2019
(In thousands)
Net cash provided by (used in):
Operating activities                                             $      83,151          $     110,936
Investing activities                                                   (66,194)               (14,092)
Financing activities                                                   (27,111)                20,617
Effect of exchange rate changes                                            639                   (103)
Net increase (decrease) in cash, cash equivalents and restricted
cash                                                             $      (9,515)         $     117,358

Cash flows from operating activities



Net cash provided by operating activities of $83.2 million for the nine months
ended June 27, 2020 consisted of net loss of $38.5 million, non-cash adjustments
of $86.1 million and a net increase in cash related to changes in operating
assets and liabilities of $35.6 million. Non-cash adjustments primarily
consisted of stock-based compensation expense of $41.6 million, depreciation and
amortization of $27.7 million, and $14.0 million primarily for impairment and
abandonment charges related to our 2020 restructuring plan. The increase in
operating assets and liabilities was primarily due to a decrease in inventory of
$129.6 million due to seasonality and tighter inventory management, a decrease
in accounts receivable of $53.4 million due to the shift in our channel mix to
higher direct-to-consumer sales, as well as seasonality, an increase in accrued
compensation of $8.0 million primarily due to restructuring expenses for
employee severance and benefit costs, an increase in other liabilities of $7.5
million, and an increase in deferred revenue of $3.5 million. The increase in
operating assets and liabilities was partially offset by a decrease in accounts
payable and accrued expenses of $162.1 million primarily due to the decrease in
inventory, as well as an increase in other assets of $4.4 million.

Cash flows from investing activities



Cash used in investing activities for the nine months ended June 27, 2020 of
$66.2 million was primarily due to net cash paid for acquisition activity of
$36.3 million, as well as payments for property, equipment and intangible assets
of $29.9 million. Payments for property, equipment, and intangible assets were
primarily
                                       40
--------------------------------------------------------------------------------
  Table of contents
comprised of manufacturing-related tooling and test equipment to support the
launch of new products, leasehold improvements, marketing-related product
displays, and acquired intellectual property.

Cash flows from financing activities



Cash used in financing activities for the nine months ended June 27, 2020 of
$27.1 million was primarily for $39.8 million for payments for repurchases of
common stock, as well as for shares withheld for taxes associated with vesting
of RSUs, as well as repayments for borrowings of $5.0 million, partially offset
by proceeds from the exercise of stock options of $17.7 million.

Commitments and contingencies

At June 27, 2020, we had $46.7 million in non-cancelable purchase commitments for inventory that we expect to purchase in the remainder of fiscal 2020.

Off-balance sheet arrangements

We have not entered into any off-balance sheet arrangements, except as described above, and do not have any holdings in variable interest entities.

Critical accounting policies and estimates



Our unaudited condensed consolidated financial statements are prepared in
accordance with U.S. GAAP. The preparation of these unaudited condensed
consolidated financial statements requires us to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue, expenses and
related disclosures. We evaluate our estimates and assumptions on an ongoing
basis. Our estimates are based on historical experience and various other
assumptions that we believe to be reasonable under the circumstances. Actual
results could differ materially from those estimates.

Other than items discussed in Note 2 of our condensed consolidated financial statements, there have been no material changes to our critical accounting policies as compared to the critical accounting policies and significant judgments and estimates disclosed in our Annual Report.

© Edgar Online, source Glimpses