Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. Nyse
  5. Southern Company
  6. Financials
    SO   US8425871071

SOUTHERN COMPANY

(SO)
  Report
Real-time Estimate Cboe BZX  -  10:49 2022-08-19 am EDT
79.88 USD   +0.19%
08/18Northern Illinois Community Initiatives Awards Impact Grants Totaling $300,000
PR
08/18Kazadi Enterprises receives 2022 Nicor Gas Multicultural Innovator Award
PR
08/17SOUTHERN CO : Change in Directors or Principal Officers, Financial Statements and Exhibits (form 8-K)
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 66 80464 88572 68184 742--
Enterprise Value (EV)1 111 671113 009124 600137 710142 545144 616
P/E ratio 14,1x20,8x30,3x22,1x21,0x19,3x
Yield 3,86%4,13%3,82%3,39%3,51%3,64%
Capitalization / Revenue 3,12x3,18x3,14x3,30x3,36x3,23x
EV / Revenue 5,21x5,55x5,39x5,36x5,66x5,51x
EV / EBITDA 13,7x12,7x13,7x14,4x13,7x12,8x
Price to Book 2,44x2,32x2,61x2,69x2,76x2,61x
Nbr of stocks (in thousands) 1 048 7341 056 2421 059 8041 063 001--
Reference price (USD) 63,761,468,679,779,779,7
Announcement Date 02/20/202002/18/202102/17/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 21 41920 37523 11325 67725 20726 239
EBITDA1 8 1788 8899 1239 58210 38411 280
Operating profit (EBIT)1 5 1405 3715 5585 8616 4637 101
Operating Margin 24,0%26,4%24,0%22,8%25,6%27,1%
Pre-Tax Profit (EBT)1 6 5423 4962 0424 4964 9205 368
Net income1 4 7393 1192 3933 8524 0974 466
Net margin 22,1%15,3%10,4%15,0%16,3%17,0%
EPS2 4,532,952,263,613,804,12
Dividend per Share2 2,462,542,622,702,792,90
Announcement Date 02/20/202002/18/202102/17/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 5 7676 6487 2067 0675 4746 478
EBITDA1 1 4342 2772 5682 6812 2421 984
Operating profit (EBIT)1 5271 3841 6551 9311 0111 222
Operating Margin 9,14%20,8%23,0%27,3%18,5%18,9%
Pre-Tax Profit (EBT)1 -1 1641 3931 799286-
Net income1 -2151 0321 1071 424312213
Net margin -3,73%15,5%15,4%20,1%5,69%3,29%
EPS2 -0,200,971,041,320,280,59
Dividend per Share ------
Announcement Date 02/17/202204/28/202207/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 44 86748 12451 91952 96757 80359 873
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,49x5,41x5,69x5,53x5,57x5,31x
Free Cash Flow1 -1 774-745-1 071-1 107-598851
ROE (Net Profit / Equities) 12,4%12,4%13,0%13,5%13,7%14,3%
Shareholders' equity1 38 07825 16518 46928 52630 00531 192
ROA (Net Profit / Asset) 2,76%2,85%2,89%2,94%3,04%3,11%
Assets1 171 784109 60782 831131 112134 947143 570
Book Value Per Share2 26,126,526,329,628,930,6
Cash Flow per Share2 5,486,295,787,667,538,48
Capex1 7 5557 4417 2407 9708 4338 104
Capex / Sales 35,3%36,5%31,3%31,0%33,5%30,9%
Announcement Date 02/20/202002/18/202102/17/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Analysis
Exclusive-Biden administration aims to cut costs for solar, wind projects on public land
Key data
Capitalization (USD) 84 742 465 230
Net sales (USD) 23 113 000 000
Number of employees 27 164
Sales / Employee (USD) 850 869
Free-Float 99,7%
Free-Float capitalization (USD) 84 507 479 126
Avg. Exchange 20 sessions (USD) 395 022 441
Average Daily Capital Traded 0,47%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA