SOUTHERN COMPANY

(SO)
  Report
Real-time Estimate Cboe BZX  -  10:49 2022-08-19 am EDT
79.88 USD   +0.19%
08/18Northern Illinois Community Initiatives Awards Impact Grants Totaling $300,000
PR
08/18Kazadi Enterprises receives 2022 Nicor Gas Multicultural Innovator Award
PR
08/17SOUTHERN CO : Change in Directors or Principal Officers, Financial Statements and Exhibits (form 8-K)
AQ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 66 80464 88572 68184 742--
Enterprise Value (EV)1 111 671113 009124 600137 710142 545144 616
P/E ratio 14,1x20,8x30,3x22,1x21,0x19,3x
Yield 3,86%4,13%3,82%3,39%3,51%3,64%
Capitalization / Revenue 3,12x3,18x3,14x3,30x3,36x3,23x
EV / Revenue 5,21x5,55x5,39x5,36x5,66x5,51x
EV / EBITDA 13,7x12,7x13,7x14,4x13,7x12,8x
Price to Book 2,44x2,32x2,61x2,69x2,76x2,61x
Nbr of stocks (in thousands) 1 048 7341 056 2421 059 8041 063 001--
Reference price (USD) 63,761,468,679,779,779,7
Announcement Date 02/20/202002/18/202102/17/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 21 41920 37523 11325 67725 20726 239
EBITDA1 8 1788 8899 1239 58210 38411 280
Operating profit (EBIT)1 5 1405 3715 5585 8616 4637 101
Operating Margin 24,0%26,4%24,0%22,8%25,6%27,1%
Pre-Tax Profit (EBT)1 6 5423 4962 0424 4964 9205 368
Net income1 4 7393 1192 3933 8524 0974 466
Net margin 22,1%15,3%10,4%15,0%16,3%17,0%
EPS2 4,532,952,263,613,804,12
Dividend per Share2 2,462,542,622,702,792,90
Announcement Date 02/20/202002/18/202102/17/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 5 7676 6487 2067 0675 4746 478
EBITDA1 1 4342 2772 5682 6812 2421 984
Operating profit (EBIT)1 5271 3841 6551 9311 0111 222
Operating Margin 9,14%20,8%23,0%27,3%18,5%18,9%
Pre-Tax Profit (EBT)1 -1 1641 3931 799286-
Net income1 -2151 0321 1071 424312213
Net margin -3,73%15,5%15,4%20,1%5,69%3,29%
EPS2 -0,200,971,041,320,280,59
Dividend per Share ------
Announcement Date 02/17/202204/28/202207/28/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 44 86748 12451 91952 96757 80359 873
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,49x5,41x5,69x5,53x5,57x5,31x
Free Cash Flow1 -1 774-745-1 071-1 107-598851
ROE (Net Profit / Equities) 12,4%12,4%13,0%13,5%13,7%14,3%
Shareholders' equity1 38 07825 16518 46928 52630 00531 192
ROA (Net Profit / Asset) 2,76%2,85%2,89%2,94%3,04%3,11%
Assets1 171 784109 60782 831131 112134 947143 570
Book Value Per Share2 26,126,526,329,628,930,6
Cash Flow per Share2 5,486,295,787,667,538,48
Capex1 7 5557 4417 2407 9708 4338 104
Capex / Sales 35,3%36,5%31,3%31,0%33,5%30,9%
Announcement Date 02/20/202002/18/202102/17/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 84 742 465 230
Net sales (USD) 23 113 000 000
Number of employees 27 164
Sales / Employee (USD) 850 869
Free-Float 99,7%
Free-Float capitalization (USD) 84 507 479 126
Avg. Exchange 20 sessions (USD) 395 022 441
Average Daily Capital Traded 0,47%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA