Income Statement Southern Copper Corporation

Equities

SCCO

US84265V1052

Specialty Mining & Metals

Real-time Estimate Cboe BZX Other stock markets 11:09:13 2026-01-21 am EST			5-day change	1st Jan Change
187.90 ^USD	+0.89%		+4.15%	+30.86%

08:04am	UBS Downgrades Southern Copper to Sell From Neutral, Adjusts Price Target to $148 From $143	MT
Jan. 08	The world's top 10 copper mines as Glencore confirms early takeover talks with Rio Tinto	RE

48360ba0e0fb02bf707b81.9YdgCp7Mfbc-5cfgqo1Dv6TJG_JVgL7LvvPYyqtwYO0.nLYKaLOHRfkGl_O5ncgo1s_7T6Y5uPCg4cuijdMeGJSxwxg61r8O5kSOoA

Published financial data: SOUTHERN COPPER CORPORATION

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2020	2021	2022	2023	2024
Revenues	7.98B	10.93B	10.05B	9.9B	11.43B
Total Revenues	7.98B	10.93B	10.05B	9.9B	11.43B
Cost of Goods Sold, Total	3.79B	3.79B	4.53B	4.57B	4.74B
Gross Profit	4.2B	7.15B	5.51B	5.32B	6.7B
Selling General & Admin Expenses, Total	241M	234M	241M	243M	237M
Exploration / Drilling Costs, Total	32.4M	43.2M	41.6M	54.9M	60.8M
Depreciation & Amortization - (IS)	776M	806M	796M	834M	846M
Other Operating Expenses	-	-	-	-	-
Other Operating Expenses, Total	1.05B	1.08B	1.08B	1.13B	1.14B
Operating Income	3.15B	6.07B	4.44B	4.19B	5.55B
Interest Expense, Total	-367M	-357M	-340M	-327M	-334M
Interest And Investment Income	19.2M	7.2M	35M	86.6M	131M
Net Interest Expenses	-347M	-350M	-305M	-240M	-203M
Income (Loss) On Equity Invest.	6.4M	13.6M	-3.7M	-2.2M	6.4M
Other Non Operating Income (Expenses)	-3.4M	-18.6M	117M	3.5M	5.4M
EBT, Excl. Unusual Items	2.8B	5.71B	4.24B	3.95B	5.36B
Restructuring Charges	-	-	-	-	-
Merger & Related Restructuring Charges	-	-	-	-	-
Gain (Loss) On Sale Of Investments	100K	200K	100K	100K	-
Insurance Settlements	-	-	-	-	-
Legal Settlements	-	-	-	-	-
Other Unusual Items	-51.8M	-	-	-	-
EBT, Incl. Unusual Items	2.75B	5.71B	4.24B	3.95B	5.36B
Income Tax Expense	1.17B	2.3B	1.6B	1.52B	1.98B
Earnings From Continuing Operations	1.58B	3.41B	2.65B	2.43B	3.39B
Net Income to Company	1.58B	3.41B	2.65B	2.43B	3.39B
Minority Interest	-7.4M	-14.1M	-9.5M	-9.5M	-11.8M
Net Income - (IS)	1.57B	3.4B	2.64B	2.43B	3.38B
Net Income to Common Incl Extra Items	1.57B	3.4B	2.64B	2.43B	3.38B
Net Income to Common Excl. Extra Items	1.57B	3.4B	2.64B	2.43B	3.38B
Per Share Items
Net EPS - Basic	1.92	4.15	3.22	2.96	4.18
Basic EPS - Continuing Operations	1.92	4.15	3.22	2.96	4.18
Basic Weighted Average Shares Outstanding	819M	819M	819M	819M	809M
Net EPS - Diluted	1.92	4.15	3.22	2.96	4.18
Diluted EPS - Continuing Operations	1.92	4.15	3.22	2.96	4.18
Diluted Weighted Average Shares Outstanding	819M	819M	819M	819M	809M
Normalized Basic EPS	2.13	4.34	3.23	3.01	4.13
Normalized Diluted EPS	2.13	4.34	3.23	3.01	4.13
Dividend Per Share	1.42	3.02	3.3	3.78	2.01
Payout Ratio	73.84	72.82	102.55	127.51	48.48
Supplemental Items
EBITDA	3.92B	6.87B	5.23B	5.03B	6.43B
EBITA	3.16B	6.07B	4.44B	4.2B	5.59B
EBIT	3.15B	6.07B	4.44B	4.19B	5.55B
EBITDAR	4.04B	6.98B	5.35B	5.14B	6.53B
Effective Tax Rate - (Ratio)	42.67	40.26	37.61	38.42	36.82
Current Domestic Taxes	-	-	100K	4.6M	-4.8M
Current Foreign Taxes	-	-	1.24B	1.34B	1.74B
Total Current Taxes	-	-	1.24B	1.34B	1.74B
Deferred Foreign Taxes	-	-	119M	-59.1M	-52.2M
Total Deferred Taxes	-	-	119M	-59.1M	-52.2M
Normalized Net Income	1.75B	3.55B	2.64B	2.46B	3.34B
Interest Capitalized	26.8M	30.8M	47M	49.6M	42.4M
Interest on Long-Term Debt	393M	388M	387M	376M	376M
Non-Cash Pension Expense	-1.1M	-1.4M	-1M	-1.2M	-1.7M
Supplemental Operating Expense Items
Exploration/Drilling Costs	32.4M	43.2M	41.6M	54.9M	60.8M
Net Rental Expense, Total	115M	108M	116M	116M	106M
Imputed Operating Lease Interest Expense	46.63M	44.89M	49.19M	49.25M	45.61M
Imputed Operating Lease Depreciation	68.27M	63.51M	66.51M	66.35M	60.59M
Stock-Based Comp., Other (Total)	1.7M	1.6M	1.6M	1.2M	1.1M
Total Stock-Based Compensation	1.7M	1.6M	1.6M	1.2M	1.1M

Fiscal Period: December	2020	2021	2022	2023	2024
Assets
Cash And Equivalents	2.18B	3B	2.07B	1.15B	3.26B
Short Term Investments	411M	487M	208M	599M	245M
Total Cash And Short Term Investments	2.59B	3.49B	2.28B	1.75B	3.5B
Accounts Receivable, Total	1.09B	1.41B	1.43B	1.17B	1.2B
Other Receivables	47.6M	39.3M	46.9M	60.1M	40.7M
Total Receivables	1.14B	1.45B	1.47B	1.23B	1.24B
Inventory	950M	973M	1.01B	1.02B	1.05B
Prepaid Expenses	105M	198M	378M	395M	347M
Restricted Cash	-	-	-	-	-
Other Current Assets, Total	29.2M	33.5M	44.4M	38.1M	31.5M
Total Current Assets	4.82B	6.14B	5.19B	4.43B	6.17B
Gross Property Plant And Equipment	18.61B	19.19B	19.95B	20.56B	21.1B
Accumulated Depreciation	-8.18B	-8.81B	-9.5B	-10B	-10.48B
Net Property Plant And Equipment	10.44B	10.38B	10.45B	10.56B	10.62B
Long-term Investments	114M	115M	111M	108M	112M
Goodwill	41.9M	41.9M	41.9M	41.9M	41.9M
Other Intangibles, Total	101M	96.2M	92.8M	88.3M	82.7M
Accounts Receivable Long-Term	-	-	-	-	-
Loans Receivable Long-Term	-	-	-	-	-
Deferred Tax Assets Long-Term	230M	316M	237M	256M	311M
Other Long-Term Assets, Total	1.21B	1.21B	1.16B	1.24B	1.37B
Total Assets	16.95B	18.3B	17.28B	16.73B	18.71B
Liabilities
Accounts Payable, Total	595M	592M	658M	653M	615M
Accrued Expenses, Total	379M	452M	363M	380M	416M
Current Portion of Long-Term Debt	-	300M	-	-	500M
Current Portion of Leases	70.6M	73.9M	77.3M	78M	81.8M
Current Income Taxes Payable	341M	833M	138M	278M	635M
Total Current Liabilities	1.38B	2.25B	1.24B	1.39B	2.25B
Long-Term Debt	6.54B	6.25B	6.25B	6.25B	5.76B
Long-Term Leases	908M	842M	774M	697M	658M
Deferred Tax Liability Non Current	159M	118M	161M	132M	124M
Other Non Current Liabilities	674M	631M	708M	771M	687M
Total Liabilities	9.67B	10.09B	9.13B	9.24B	9.48B
Common Stock, Total	8.8M	8.8M	8.8M	8.8M	8.8M
Additional Paid In Capital	3.44B	3.45B	3.49B	3.53B	5.03B
Retained Earnings	6.85B	7.77B	7.7B	7.03B	6.84B
Treasury Stock	-3.06B	-3.07B	-3.11B	-3.15B	-2.7B
Comprehensive Income and Other	-8.4M	-9.4M	-9M	-8M	-2.2M
Total Common Equity	7.22B	8.15B	8.08B	7.42B	9.17B
Minority Interest	51.2M	58.6M	62.7M	63.1M	66.6M
Total Equity	7.28B	8.21B	8.15B	7.48B	9.24B
Total Liabilities And Equity	16.95B	18.3B	17.28B	16.73B	18.71B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	819M	819M	819M	819M	819M
ECS Total Common Shares Outstanding	819M	819M	819M	819M	819M
Book Value / Share	8.82	9.95	9.87	9.06	11.2
Tangible Book Value	7.08B	8.01B	7.95B	7.29B	9.05B
Tangible Book Value Per Share	8.65	9.78	9.71	8.9	11.05
Total Debt	7.52B	7.46B	7.1B	7.03B	7B
Net Debt	4.93B	3.98B	4.82B	5.28B	3.49B
Debt Equivalent of Unfunded Proj. Benefit Obligation	-24.5M	-19.7M	-20.6M	-25.8M	-34.4M
Debt Equivalent Oper. Leases	919M	867M	926M	925M	850M
Minority Interest, Total (Incl. Fin. Div)	51.2M	58.6M	62.7M	63.1M	66.6M
Equity Method Investments, Total	114M	115M	111M	108M	112M
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	298M	260M	260M	231M	217M
Inventories - Work In Process, Total	249M	341M	330M	313M	344M
Inventories - Finished Goods, Total	50.8M	58.6M	78.5M	68.8M	55.9M
Inventories - Others	352M	314M	345M	404M	432M
Land - (BS)	236M	259M	275M	278M	340M
Buildings, Total	15.56B	15.99B	16.72B	17.44B	18.01B
Full Time Employees	13.78K	14.7K	15.02K	15.81K	16.13K

Fiscal Period: December	2020	2021	2022	2023	2024
Net Income	1.57B	3.4B	2.64B	2.43B	3.38B
Depreciation & Amortization - CF	766M	797M	789M	826M	837M
Amortization of Goodwill and Intangible Assets - (CF)	9.2M	8.7M	7.3M	7.9M	34.8M
Depreciation & Amortization, Total	776M	806M	796M	834M	872M
(Income) Loss On Equity Investments - (CF)	-10.4M	-1.1M	4.6M	2.6M	-3.7M
Other Operating Activities, Total	-35.7M	-100M	203M	1.7M	-61.7M
Change In Accounts Receivable	-236M	-290M	-35.4M	253M	-48.5M
Change In Inventories	224M	4.7M	-7.7M	-60.4M	-56.1M
Change In Accounts Payable	314M	558M	-718M	152M	386M
Change in Other Net Operating Assets	182M	-82.4M	-79.1M	-34.7M	-42.4M
Cash from Operations	2.78B	4.29B	2.8B	3.57B	4.42B
Capital Expenditure	-592M	-892M	-948M	-1.01B	-1.03B
Cash Acquisitions	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	-330M	-76.1M	278M	-391M	354M
Other Investing Activities, Total	6.5M	-4.5M	3.2M	1.2M	-
Cash from Investing	-916M	-973M	-667M	-1.4B	-673M
Long-Term Debt Issued, Total	-	-	-	-	-
Total Debt Issued	-	-	-	-	-
Long-Term Debt Repaid, Total	-400M	-	-300M	-	-
Total Debt Repaid	-400M	-	-300M	-	-
Repurchase of Common Stock	-	-	-	-	-
Common Dividends Paid	-1.16B	-2.47B	-2.71B	-3.09B	-1.64B
Common & Preferred Stock Dividends Paid	-1.16B	-2.47B	-2.71B	-3.09B	-1.64B
Special Dividend Paid	-	-	-	-	-
Other Financing Activities, Total	-3.7M	-6.4M	-5.2M	-8.8M	-8M
Cash from Financing	-1.56B	-2.48B	-3.01B	-3.1B	-1.65B
Foreign Exchange Rate Adjustments	-46M	-20.9M	-57M	8.3M	3.4M
Net Change in Cash	258M	818M	-932M	-918M	2.11B
Supplemental Items
Cash Interest Paid	384M	380M	380M	370M	370M
Cash Income Tax Paid (Refund)	1.04B	1.95B	2.39B	1.43B	1.59B
Levered Free Cash Flow	2.19B	3.62B	1.43B	2.63B	3.47B
Unlevered Free Cash Flow	2.42B	3.84B	1.64B	2.83B	3.68B
Change In Net Working Capital	-264M	-132M	977M	-383M	-364M
Net Debt Issued / Repaid	-400M	-	-300M	-	-

Fiscal Period: December	2020	2021	2022	2023	2024
Profitability
Return on Assets	11.8	21.51	15.59	15.41	19.59
Return on Total Capital	13.28	24.88	17.93	17.61	22.58
Return On Equity %	22.33	44.06	32.38	31.16	40.53
Return on Common Equity	22.38	44.19	32.51	31.29	40.71
Margin Analysis
Gross Profit Margin %	52.56	65.37	54.88	53.8	58.58
SG&A Margin	3.02	2.14	2.39	2.45	2.07
EBITDA Margin %	49.14	62.84	52.07	50.79	56.21
EBITA Margin %	39.54	55.55	44.22	42.44	48.89
EBIT Margin %	39.43	55.47	44.15	42.36	48.58
Income From Continuing Operations Margin %	19.76	31.2	26.35	24.6	29.64
Net Income Margin %	19.67	31.07	26.26	24.51	29.53
Net Avail. For Common Margin %	19.67	31.07	26.26	24.51	29.53
Normalized Net Income Margin	21.85	32.51	26.3	24.87	29.22
Levered Free Cash Flow Margin	27.4	33.06	14.25	26.53	30.37
Unlevered Free Cash Flow Margin	30.27	35.1	16.37	28.59	32.19
Asset Turnover
Asset Turnover	0.48	0.62	0.56	0.58	0.65
Fixed Assets Turnover	0.77	1.05	0.96	0.94	1.08
Receivables Turnover (Average Receivables)	8.2	8.76	7.09	7.63	9.64
Inventory Turnover (Average Inventory)	3.75	3.94	4.56	4.5	4.58
Short Term Liquidity
Current Ratio	3.48	2.73	4.2	3.19	2.75
Quick Ratio	2.69	2.19	3.04	2.15	2.11
Operating Cash Flow to Current Liabilities	2.01	1.91	2.27	2.57	1.97
Days Sales Outstanding (Average Receivables)	44.66	41.67	51.48	47.86	37.96
Days Outstanding Inventory (Average Inventory)	97.53	92.69	79.98	81.06	79.83
Average Days Payable Outstanding	59.49	56.85	49.85	52.26	48.67
Cash Conversion Cycle (Average Days)	82.7	77.51	81.61	76.66	69.12
Long Term Solvency
Total Debt/Equity	103.4	90.94	87.18	93.97	75.75
Total Debt / Total Capital	50.84	47.63	46.58	48.45	43.1
LT Debt/Equity	102.43	86.38	86.23	92.93	69.45
Long-Term Debt / Total Capital	50.36	45.24	46.07	47.91	39.52
Total Liabilities / Total Assets	57.06	55.14	52.85	55.27	50.63
EBIT / Interest Expense	8.59	16.98	13.04	12.83	16.63
EBITDA / Interest Expense	11.02	19.54	15.72	15.74	19.55
(EBITDA - Capex) / Interest Expense	9.4	17.05	12.94	12.65	16.48
Total Debt / EBITDA	1.86	1.07	1.33	1.37	1.07
Net Debt / EBITDA	1.22	0.57	0.9	1.03	0.53
Total Debt / (EBITDA - Capex)	2.18	1.23	1.61	1.7	1.27
Net Debt / (EBITDA - Capex)	1.43	0.65	1.1	1.28	0.63
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	9.6	36.93	-8.1	-1.51	15.54
Gross Profit, 1 Yr. Growth %	10.64	71.43	-22.85	-3.46	25.82
EBITDA, 1 Yr. Growth %	11.56	76.35	-23.85	-3.94	27.2
EBITA, 1 Yr. Growth %	14.51	94.06	-26.85	-5.47	32.25
EBIT, 1 Yr. Growth %	14.36	94.35	-26.86	-5.49	32.5
Earnings From Cont. Operations, 1 Yr. Growth %	5.76	116.2	-22.37	-8.06	39.18
Net Income, 1 Yr. Growth %	5.69	116.32	-22.33	-8.08	39.24
Normalized Net Income, 1 Yr. Growth %	16.22	105.74	-25.65	-6.87	35.72
Diluted EPS Before Extra, 1 Yr. Growth %	5.69	116.32	-22.33	-8.08	41.02
Accounts Receivable, 1 Yr. Growth %	26.67	29.23	1.39	-18.13	2.98
Inventory, 1 Yr. Growth %	-11.07	2.39	4.21	0.3	3.15
Net Property, Plant and Equip., 1 Yr. Growth %	0.19	-0.55	0.65	1.06	0.61
Total Assets, 1 Yr. Growth %	3.29	7.97	-5.58	-3.2	11.89
Tangible Book Value, 1 Yr. Growth %	6.3	13.12	-0.77	-8.32	24.14
Common Equity, 1 Yr. Growth %	6.09	12.79	-0.8	-8.24	23.64
Cash From Operations, 1 Yr. Growth %	45.59	54.2	-34.71	27.5	23.75
Capital Expenditures, 1 Yr. Growth %	-16.3	50.68	6.3	6.34	1.85
Levered Free Cash Flow, 1 Yr. Growth %	68.2	66.55	-60.38	83.3	30.94
Unlevered Free Cash Flow, 1 Yr. Growth %	59.67	59.95	-57.15	72.03	28.89
Dividend Per Share, 1 Yr. Growth %	-6.25	113.34	9.38	14.28	-46.66
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	6.07	22.51	12.18	-4.87	6.67
Gross Profit, 2 Yr. CAGR %	6.68	37.27	15	-13.7	10.21
EBITDA, 2 Yr. CAGR %	5.05	39.77	15.88	-14.47	10.83
EBITA, 2 Yr. CAGR %	4.59	48.41	19.15	-16.84	12.16
EBIT, 2 Yr. CAGR %	4.53	48.43	19.22	-16.86	11.9
Earnings From Cont. Operations, 2 Yr. CAGR %	0.95	51.21	29.55	-15.52	13.12
Net Income, 2 Yr. CAGR %	0.88	51.21	29.62	-15.51	13.13
Normalized Net Income, 2 Yr. CAGR %	3.76	53.07	24.22	-16.79	12.42
Diluted EPS Before Extra, 2 Yr. CAGR %	0.88	51.21	29.62	-15.51	13.85
Accounts Receivable, 2 Yr. CAGR %	9.51	27.94	14.47	-8.89	-8.18
Inventory, 2 Yr. CAGR %	-4.08	-4.58	3.3	2.24	1.71
Net Property, Plant and Equip., 2 Yr. CAGR %	5.35	-0.18	0.05	0.85	0.83
Total Assets, 2 Yr. CAGR %	8.91	5.6	0.97	-4.39	4.07
Tangible Book Value, 2 Yr. CAGR %	5.03	9.66	5.95	-4.62	6.68
Common Equity, 2 Yr. CAGR %	4.89	9.39	5.78	-4.59	6.51
Cash From Operations, 2 Yr. CAGR %	11.6	49.84	0.34	-8.76	25.61
Capital Expenditures, 2 Yr. CAGR %	-27.33	12.3	26.56	6.32	4.07
Levered Free Cash Flow, 2 Yr. CAGR %	33.79	66.73	-18.76	-14.78	55.72
Unlevered Free Cash Flow, 2 Yr. CAGR %	31.61	59.26	-17.2	-14.14	49.61
Dividend Per Share, 2 Yr. CAGR %	3.51	41.42	52.75	11.8	-21.92
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	6.26	15.5	11.31	7.41	1.5
Gross Profit, 3 Yr. CAGR %	7.26	24.68	13.28	8.49	-2.14
EBITDA, 3 Yr. CAGR %	6.05	24.56	14.15	8.86	-2.21
EBITA, 3 Yr. CAGR %	6.35	28.14	17.23	10.3	-2.73
EBIT, 3 Yr. CAGR %	6.33	28.16	17.23	10.34	-2.89
Earnings From Cont. Operations, 3 Yr. CAGR %	29.15	30.12	21.08	15.56	-0.22
Net Income, 3 Yr. CAGR %	29.18	30.09	21.1	15.59	-0.2
Normalized Net Income, 3 Yr. CAGR %	6.38	29.92	20.33	12.85	-2.05
Diluted EPS Before Extra, 3 Yr. CAGR %	29.17	30.09	21.1	15.59	0.22
Accounts Receivable, 3 Yr. CAGR %	5.95	15.72	18.4	2.37	-5.09
Inventory, 3 Yr. CAGR %	-3.02	-1.97	-1.73	2.29	2.54
Net Property, Plant and Equip., 3 Yr. CAGR %	4.68	3.35	0.1	0.38	0.77
Total Assets, 3 Yr. CAGR %	7.14	8.6	1.74	-0.44	0.75
Tangible Book Value, 3 Yr. CAGR %	5.95	7.66	6.07	0.96	4.14
Common Equity, 3 Yr. CAGR %	5.76	7.46	5.88	0.88	4.02
Cash From Operations, 3 Yr. CAGR %	12.09	24.3	13.6	8.68	0.99
Capital Expenditures, 3 Yr. CAGR %	-16.67	-7.33	10.26	19.42	4.81
Levered Free Cash Flow, 3 Yr. CAGR %	25.12	43.54	3.27	6.55	-1.33
Unlevered Free Cash Flow, 3 Yr. CAGR %	22.7	40.11	2.82	5.65	-1.38
Dividend Per Share, 3 Yr. CAGR %	36.48	31.73	29.81	38.67	-12.64
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	9.61	15.24	8.59	6.88	9.43
Gross Profit, 5 Yr. CAGR %	14.65	24.96	10.14	7.62	12.04
EBITDA, 5 Yr. CAGR %	14.77	25.45	9.72	7.17	12.81
EBITA, 5 Yr. CAGR %	16.58	31.04	11.1	7.79	15.18
EBIT, 5 Yr. CAGR %	16.62	31.13	11.11	7.79	15.07
Earnings From Cont. Operations, 5 Yr. CAGR %	16.31	34.37	29.31	9.48	17.83
Net Income, 5 Yr. CAGR %	16.35	34.34	29.36	9.47	17.84
Normalized Net Income, 5 Yr. CAGR %	17.56	34.83	12.76	8.71	17.1
Diluted EPS Before Extra, 5 Yr. CAGR %	17	34.35	29.35	9.46	18.14
Accounts Receivable, 5 Yr. CAGR %	18.6	17.99	9.28	5.17	6.95
Inventory, 5 Yr. CAGR %	2.08	-0.75	-0.54	-0.31	-0.37
Net Property, Plant and Equip., 5 Yr. CAGR %	4.78	3.44	2.8	2.34	0.39
Total Assets, 5 Yr. CAGR %	6.12	6.69	4.63	3.2	2.67
Tangible Book Value, 5 Yr. CAGR %	6.75	7.13	5.95	2.57	6.31
Common Equity, 5 Yr. CAGR %	6.54	6.92	5.77	2.47	6.13
Cash From Operations, 5 Yr. CAGR %	25.91	35.98	7.23	9.84	18.26
Capital Expenditures, 5 Yr. CAGR %	-12.42	-4.42	-1.51	-2.1	7.74
Levered Free Cash Flow, 5 Yr. CAGR %	65.71	143.84	5.1	16.52	21.7
Unlevered Free Cash Flow, 5 Yr. CAGR %	51.1	76.57	4.68	15.19	19.45
Dividend Per Share, 5 Yr. CAGR %	34.56	77.82	42.77	23.36	5.93