Management's Discussion and Analysis is the Company's analysis of its financial
performance and of significant trends that may affect future performance. It
should be read in conjunction with the financial statements and notes, and
supplemental oil and gas disclosures included elsewhere in this report. It
contains forward-looking statements including, without limitation, statements
relating to the Company's plans, strategies, objectives, expectations and
intentions that are made pursuant to the "safe harbor" provisions of the Private
Securities Litigation Reform Act of 1995. In many cases you can identify
forward-looking statements by words such as "anticipate," "intend," "plan,"
"project," "estimate," "continue," "potential," "should," "could," "may,"
"will," "objective," "guidance," "outlook," "effort," "expect," "believe,"
"predict," "budget," "projection," "goal," "forecast," "target" or similar
words. Unless required to do so under the federal securities laws, the Company
does not undertake to update, revise or correct any forward-looking statements,
whether as a result of new information, future events or otherwise. Readers are
cautioned that such forward-looking statements should be read in conjunction
with the Company's disclosures under the heading: "  Cautionary Statement about
Forward-Looking Statements  " in this Annual Report. Also, see the risk factors
and other cautionary statements described under the heading "  Risk Factors 

"

in Item 1A of this Annual Report.


                                    OVERVIEW

Background



We are an independent energy company engaged in natural gas, oil and NGLs
exploration, development and production, which we refer to as "E&P." We are also
focused on creating and capturing additional value through our marketing
business, which we call "Marketing".  We conduct most of our businesses through
subsidiaries, and we currently operate exclusively in the Appalachian and
Haynesville natural gas basins in the lower 48 United States.

E&P.  Our primary business is the exploration for and production of natural gas
as well as associated NGLs and oil, with our ongoing operations focused on the
development of unconventional natural gas reservoirs located in Pennsylvania,
West Virginia, Ohio and Louisiana. Our operations in Pennsylvania, West Virginia
and Ohio, which we refer to as "Appalachia," are focused on the Marcellus Shale,
the Utica and the Upper Devonian unconventional natural gas and liquids
reservoirs. Our operations in Louisiana, which we refer to as "Haynesville," are
primarily focused on the Haynesville and Bossier natural gas reservoirs. We also
have drilling rigs located in Appalachia and Haynesville, and we provide certain
oilfield products and services, principally serving our E&P operations through
vertical integration. In just over a year, we have completed three strategic
acquisitions which have added scale to our operations and have laid the
foundation for our future:

•On November 13, 2020, we closed on the Montage Merger, which increased our
footprint in West Virginia and Pennsylvania and expanded our operations into
Ohio.

•On September 1, 2021, we closed on the Indigo Merger, which established our natural gas operations in the Haynesville and Bossier Shales in Louisiana.

•On December 31, 2021, we closed on the GEPH Merger, which expanded our operations in the Haynesville.



The Indigo Merger and GEPH Merger are the result of our strategy to diversify
our operations by expanding our portfolio beyond Appalachia into the Haynesville
and Bossier formations, giving us additional exposure to the LNG corridor and
other markets on the U.S. Gulf Coast. This expansion lowered our enterprise
business risk, expanded our economic inventory, opportunity set and business
optionality and enabled immediate cost structure savings. See   Note 2   to the
consolidated financial statements of this Annual Report for more information on
the Mergers.

Marketing. Our marketing activities capture opportunities that arise through the marketing and transportation of natural gas, oil, and NGLs primarily produced in our E&P operations.



Focus in 2021. We took several steps in late 2020 and throughout 2021 towards
achieving our strategic objectives of increasing scale in our operations,
improving our margins, generating free cash flow and reducing our debt leverage
metrics. We began the year having completed our first strategic business merger
with the acquisition of Montage, which expanded our natural gas and liquids
production footprint in Appalachia. During 2021, we completed two additional
strategic mergers with the acquisitions of Indigo and GEPH, which diversified
our asset portfolio into the Haynesville and Bossier formations of Louisiana
with access to the LNG corridor and other U.S. Gulf Coast markets. Recovering
commodity prices during 2021 along with the increase in production volumes
primarily associated with the Mergers, combined with our continued capital
discipline to invest at levels which are designed to maintain our daily
production consistent with the end of the prior year, have accelerated the
generation of free cash flow. Through our disciplined capital investing, the
Mergers have already had, and are expected to continue to have, a positive
impact on our business and financial results by producing free cash flow, which
we expect to use to pay down debt, resulting in the strengthening of our balance
sheet and improvement in our debt leverage metrics.
                                       54

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



During 2021, we were also able to successfully finance the Indigo Merger and the
GEPH Merger while also reducing our revolver balance and re-financing and
extending our debt maturities on a large portion of our near-term senior notes
at more favorable interest rates. These financings lowered our overall cost of
debt and extended our weighted-average time to maturity.

Generating free cash flow is an important part of our strategy to strengthen our
balance sheet, and our long-term goal is to incorporate a cash return component
into our overall economic return for shareholders. Our near-term strategic goal
is to utilize our free cash flow to reduce our debt, thereby improving our
leverage metrics and financial strength. As we approach our target leverage
ratio and total debt ranges, we intend to expand our uses of free cash flow to
include the return of capital to our shareholders. Free cash flow is a non-GAAP
financial measure. We define free cash flow as net cash provided by operating
activities, adjusted for (i) changes in assets and liabilities and (ii) cash
transaction costs associated with mergers and restructuring, less capital
investments. Free cash flow is used by management and external users of our
financial statements, such as industry analysts, investors, lenders and rating
agencies. We believe free cash flow can provide an indicator of excess cash flow
available to a company for the repayment of debt or for other general corporate
purposes, as it disregards the timing of settlements of operating assets and
liabilities.

Natural gas, oil and NGL price fluctuations present challenges to our industry
and our Company, as do changes in laws, regulations and investor sentiment and
other key factors described under "Risk Factors" in   Item 1A   of this Annual
Report. Although we currently expect to maintain a rolling three-year derivative
portfolio, there can be no assurance that we will be able to add derivative
positions to cover our expected production at favorable prices. See
"Quantitative and Qualitative Disclosures About Market Risk" in   Item 7A   and

Note 6 - Derivatives and Risk Management , in the consolidated financial statements included in this Annual Report for further details.

Recent Financial and Operating Results

Significant operating and financial highlights for 2021 include:

Total Company

•Completion of the mergers with Indigo on September 1, 2021, and GEPH on December 31, 2021, acquiring 946 producing wells and approximately 256,727 net acres.



•Net loss of $25 million, or ($0.03) per diluted share, improved from a net loss
of $3,112 million, or $(5.42) per diluted share, in 2020. Net loss improved as a
$5,506 million increase in operating income was partially offset by a $2,660
million reduction resulting from the impact of improved forward pricing on our
derivatives position, $806 million of which was unrealized. Excluding the change
in derivatives position, the ($2,825) million change in non-cash ceiling test
impairments and the ($409) million change in our deferred tax provision recorded
2020, net income increased $2,513 million for 2021, as compared to 2020,
primarily as a $2,681 million improvement in operating income was only partially
offset by a $128 million change in loss on debt retirement and a $42 million
increase in interest expense.

•Operating income was $2,635 million for the year ended December 31, 2021,
compared to an operating loss of $2,871 million in 2020. Operating loss in 2020
included $2,825 million in non-cash full cost ceiling impairments. Excluding the
non-cash impairments, operating income increased $2,681 million, as increased
commodity pricing and natural gas and liquids production were only partially
offset by increased operating costs and expenses.

•Net cash provided by operating activities of $1,363 million increased 158% from
$528 million in 2020, primarily due to a $2,768 million increase resulting from
higher commodity prices, a $524 million increase related to increased production
and a $56 million increase in our marketing margin. The increases were partially
offset by a $1,854 million decrease in settled derivatives, a $477 million
increase in operating costs and expenses, a $132 million decreased impact of
working capital and a $42 million increase in interest expense.

•Net cash provided by operating activities, net of changes in working capital, was $1,572 million, a $967 million increase compared to the same period in 2020.



•Total capital invested of $1,108 million increased 23% from $899 million in
2020, as we applied our capital discipline to our recently-acquired natural gas
and oil properties, investing at levels designed to keep daily production
consistent with the end of the prior year.

E&P



•E&P segment operating income was $2,583 million in 2021, compared to an
operating loss of $2,864 million in 2020. E&P segment operating loss in 2020
included $2,825 million in non-cash full cost ceiling impairments. Excluding the
non-cash
                                       55

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements

impairments, E&P segment operating income increased $2,622 million from 2020, as improved commodity pricing and higher production volumes more than offset increased operating costs and expenses.



•Year-end reserves of 21,148 Bcfe increased 9,158 Bcfe, or 76%, from 11,990 Bcfe
at the end of 2020, as 5,753 Bcfe of acquired reserves, 3,962 Bcfe of additions
and 684 Bcfe of positive price and performance revisions were only partially
offset by 1,240 Bcfe of production and 1 Bcfe associated with properties that
were sold.

•Total net production of 1,240 Bcfe, which was comprised of 82% natural gas, 15%
NGLs and 3% oil, increased 41% from 880 Bcfe in 2020. Approximately 80% of this
increase came from properties acquired from Montage and Indigo.

•Excluding the effect of derivatives, our realized natural gas price of $3.31
per Mcf, realized oil price of $58.80 per barrel and realized NGL price of
$28.72 per barrel increased 147%, 101% and 180%, respectively, from 2020. Our
weighted average realized price excluding the effect of derivatives of $3.74 per
Mcfe increased 144% from the same period in 2020.

•The E&P segment invested $1,107 million in capital; drilling 87 wells, completing 93 wells and placing 93 wells to sales.

Outlook



Our primary focus in 2022 is to maintain our production profile and improve the
safety and efficiency of our operations to optimize our ability to generate free
cash flow and further strengthen our balance sheet.

As we develop our core positions in the Appalachian and Haynesville natural gas basins in the U.S., we will concentrate on:



•Creating Value. We seek to create value for our stakeholders by allocating
capital that is focused on earning economic returns; delivering free cash flow;
upgrading the quality, depth and capital efficiency of our drilling inventory;
and converting resources to proved reserves.

•Financial Strength. We intend to protect our financial strength by lowering our
leverage ratio and total debt; extending the weighted average years to maturity
of our debt; lowering our cost of debt; deploying hedges to protect against
downward price movement; covering our costs and meeting other financial
commitments; and maintaining a strong liquidity position.

•Focus on Execution. We are focused on operating effectively and efficiently
with HSE and ESG as core values; building on our data analytics, operating
execution, strategic sourcing, vertical integration and large-scale asset
development expertise; further enhancing well performance, optimizing well costs
and reducing base production declines; growing margins and securing flow
assurance through commercial and marketing arrangements.

•Capturing the Tangible Benefits of Scale. We strive to create a competitive
advantage through strategic transactions that we believe will enhance enterprise
returns and deliver financial synergies and operational economies. We believe
these transactions lower the risk of our business, expand our opportunity set,
increase business optionality and build upon our demonstrated record of asset
integration.

We remain committed to achieving these objectives while maintaining our
commitment to being environmentally conscious. We believe that we and our
industry will continue to face challenges due to evolving environmental
standards by both regulators and investors, the uncertainty of natural gas, oil
and NGL prices in the United States, changes in laws, regulations and investor
sentiment, and other key factors described above under "  Risk Factors.  " As
such, we intend to protect our financial strength by reducing our debt while
continuing to extend the weighted average years to maturity of our debt, and by
maintaining a derivative program designed to reduce our exposure to commodity
price volatility.

COVID-19

During 2021, we did not experience any material impact to our ability to operate
or market our production due to the direct or indirect impacts of the COVID-19
pandemic, and we continue to monitor its impact on all aspects of our business.
The COVID-19 outbreak resulted in state and local governments implementing
measures with various levels of stringency to help control the spread of the
virus. The U.S. Department of Homeland Security classifies individuals engaged
in and supporting exploration for and production of natural gas, oil and NGLs as
"essential critical infrastructure workforce," and to date, state and local
governments have followed this guidance and exempted these activities from
business closures. Should this situation change, our access to supplies or
workers to drill, complete and operate wells could be materially and adversely
affected.

Ensuring the health and welfare of our employees, and all who visit our sites,
is our top priority, and we are following all U.S. Centers for Disease Control
and Prevention and state and local health department guidelines. Further, we
implemented infection control measures at all our sites and put in place travel
and in-person meeting restrictions and other physical distancing measures. The
degree to which the COVID-19 pandemic or any other public health crisis
adversely impacts our operations will depend on future developments, which are
uncertain and cannot be predicted, including, but not limited to, the duration
and spread of the

                                       56

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



outbreak, its severity, the effectiveness of the vaccines and the actions to
contain the virus or treat its impact, its impact on the economy and market
conditions, and how quickly and to what extent normal economic and operating
conditions can resume. We will continually monitor our capital investment
program to take into account these changed conditions and proactively adjust our
activities and plans. Therefore, while this continued matter could potentially
disrupt our operations, the degree of the potentially adverse financial impact
cannot be reasonably estimated at this time.

                             RESULTS OF OPERATIONS

The following discussion of our results of operations for our segments is
presented before intersegment eliminations. We evaluate our segments as if they
were stand-alone operations and accordingly discuss their results prior to any
intersegment eliminations. Interest expense, gain (loss) on derivatives, gain
(loss) on early extinguishment of debt and income taxes are discussed on a
consolidated basis.

We have applied the Securities and Exchange Commission's recently adopted FAST
Act Modernization and Simplification of Regulation S-K, which limits the
discussion to the two most recent fiscal years. This discussion and analysis
deals with comparisons of material changes in the consolidated financial
statements for fiscal year 2021 and fiscal year 2020. For the comparison of
fiscal year 2020 and fiscal year 2019, see "Management's Discussion and Analysis
of Financial Condition and Results of Operations" in Part II, Item 7 of our 2020
Annual Report on Form 10-K, filed with the Securities and Exchange Commission on
March 1, 2021.

E&P
                                                                For the years ended December 31,
(in millions)                                                       2021                2020
Revenues                                                        $    4,640    (1)   $   1,348    (1)
Operating costs and expenses                                         2,057    (2)       4,212    (3)
Operating income (loss)                                         $    2,583          $  (2,864)

Gain (loss) on derivatives, settled                             $   (1,492)

$ 362 (4)

(1)Includes $5 million related to gas balancing for the years ended December 31, 2021 and 2020.



(2)Includes $76 million in Merger-related expenses, $7 million of restructuring
charges and $6 million of non-cash, non-full cost pool impairments for the year
ended December 31, 2021.

(3)Includes $2,825 million of non-cash full cost ceiling test impairments, $41
million in Merger-related expenses, $16 million of restructuring charges and $5
million of non-cash, non-full cost pool asset impairments for the year ended
December 31, 2020.

(4)Includes $11 million amortization of premiums paid related to certain natural gas settled derivatives for the year ended December 31, 2020.

Operating Income



•E&P segment operating income for the year ended December 31, 2021 was $2,583
million compared to an operating loss of $2,864 million for the year ended
December 31, 2020.  The E&P segment operating loss in 2020 included $2,825
million of non-cash full cost ceiling test impairments. Excluding the non-cash
full cost ceiling test impairments in 2020, E&P segment operating income
increased $2,622 million for the year ended December 31, 2021, as a 144%
improvement in weighted average commodity pricing, excluding derivatives, and a
41% increase in production volumes more than offset a 48% increase in E&P
operating costs.

Revenues

The following illustrate the effects on sales revenues associated with changes in commodity prices and production volumes:


                                                        For the years ended 

December 31,


                                                Natural
(in millions except percentages)                  Gas               Oil         NGLs        Total
2020 sales revenues (1)                      $     928            $ 150       $ 265       $ 1,343
Changes associated with prices                   2,000              196         572         2,768
Changes associated with production volumes         430               43          51           524
2021 sales revenues (1)                      $   3,358            $ 389       $ 888       $ 4,635
Increase from 2020                                 262   %          159  %      235  %        245  %

(1)Excludes $5 million in other operating revenues for the years ended December 31, 2021 and 2020, respectively, related to gas balancing.


                                       57

--------------------------------------------------------------------------------

Table of Contents



  Index to Financial Statements
Production Volumes
                                                                                    For the years ended December 31,

                                                                       2021                     2020                Increase/(Decrease)

Natural Gas (Bcf)
Appalachia                                                                   883                     694                    27%
Haynesville (1)                                                              132                       -                   100%
Other                                                                          -                       -                    -%
Total                                                                      1,015                     694                    46%

Oil (MBbls)
Appalachia                                                                 6,567                   5,124                    28%
Haynesville (1)                                                                8                       -                   100%
Other                                                                         35                      17                   106%
Total                                                                      6,610                   5,141                    29%

NGL (MBbls)
Appalachia                                                                30,936                  25,923                    19%
Other                                                                          4                       4                    -%
Total                                                                     30,940                  25,927                    19%

Production volumes by area (Bcfe):
Appalachia                                                                 1,108                     880                    26%
Haynesville (1)                                                              132                       -                   100%
Other                                                                          -                       -                    -%
Total                                                                      1,240                     880                    41%

Total Production by Formation (Bcfe)
Marcellus Shale                                                              943                     858                    10%
Utica Shale (2)                                                              164                      22                   645%
Haynesville Shale (1)                                                        100                       -                   100%
Bossier Shale (1)                                                             32                       -                   100%
Other                                                                          1                       -                   100%
Total                                                                      1,240                     880                    41%

Production percentage:
Natural gas                                                                   82  %                   79  %
Oil                                                                            3  %                    4  %
NGL                                                                           15  %                   17  %

(1)The Haynesville E&P assets were acquired through the Indigo Merger in September 2021.

(2)The increase in production from the Utica shale formation was primarily associated with the natural gas and oil properties acquired from the Montage Merger.



•Production volumes for our E&P segment increased 360 Bcfe for the year ended
December 31, 2021, compared to the same period in 2020, primarily due the recent
acquisitions of producing natural gas and oil properties in Appalachia from
Montage in November 2020 and the Haynesville from Indigo in September 2021.
Production from these properties accounted for 80% of the increase in production
volumes in 2021, as compared to 2020.

•Oil and NGL production increased 29% and 19%, respectively, for the year ended
December 31, 2021, compared to 2020, primarily due to our increased activities
in Appalachia, as we moved to take advantage of favorable liquids pricing.

Commodity Prices



The price we expect to receive for our production is a critical factor in
determining the capital investments we make to develop our properties. Commodity
prices fluctuate due to a variety of factors we can neither control nor predict,
including increased supplies of natural gas, oil or NGLs due to greater
exploration and development activities, weather conditions, political and
economic events such as the response to the COVID-19 pandemic, and competition
from other energy sources. These factors
                                       58

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



impact supply and demand, which in turn determine the sales prices for our
production. In addition to these factors, the prices we realize for our
production are affected by our derivative activities as well as locational
differences in market prices, including basis differentials. We will continue to
evaluate the commodity price environments and adjust the pace of our activity in
order to maintain appropriate liquidity and financial flexibility.

                                                                               For the years ended December 31,
                                                                                                             Increase/
                                                                          2021              2020            (Decrease)
Natural Gas Price:
NYMEX Henry Hub Price ($/MMBtu) (1)                                   $   3.84           $  2.08                85%
Discount to NYMEX (2)                                                    (0.53)            (0.74)              (28)%
Average realized gas price, excluding derivatives ($/Mcf)             $   3.31           $  1.34               147%
Gain on settled financial basis derivatives ($/Mcf)                       0.09              0.11
Gain (loss) on settled commodity derivatives ($/Mcf)                     (1.12)             0.25
Average realized gas price, including derivatives ($/Mcf)             $   2.28           $  1.70                34%

Oil Price:
WTI oil price ($/Bbl) (3)                                             $  67.92           $ 39.40                72%
Discount to WTI (4)                                                      (9.12)           (10.20)              (11)%
Average oil price, excluding derivatives ($/Bbl)                      $  58.80           $ 29.20               101%
Gain (loss) on settled derivatives ($/Bbl)                              (18.32)            17.71
Average oil price, including derivatives ($/Bbl)                      $  40.48           $ 46.91               (14)%

NGL Price:
Average realized NGL price, excluding derivatives ($/Bbl)             $  28.72           $ 10.24               180%
Gain (loss) on settled derivatives ($/Bbl)                              (10.52)             0.91
Average realized NGL price, including derivatives ($/Bbl)             $  18.20           $ 11.15                63%
Percentage of WTI, excluding derivatives                                    42  %             26  %

Total Weighted Average Realized Price:
Excluding derivatives ($/Mcfe)                                        $   3.74           $  1.53               144%
Including derivatives ($/Mcfe)                                        $   2.53           $  1.94                30%


(1)Based on last day settlement prices from monthly futures contracts.



(2)This discount includes a basis differential, a heating content adjustment,
physical basis sales, third-party transportation charges and fuel charges, and
excludes financial basis hedges.

(3)Based on the average daily settlement price of the nearby month futures contract over the period.

(4)This discount primarily includes location and quality adjustments.



We receive a sales price for our natural gas at a discount to average monthly
NYMEX settlement prices based on heating content of the gas, locational basis
differentials and transportation and fuel charges. Additionally, we receive a
sales price for our oil and NGLs at a difference to average monthly West Texas
Intermediate settlement and Mont Belvieu NGL composite prices, respectively, due
to a number of factors including product quality, composition and types of NGLs
sold, locational basis differentials and transportation and fuel charges.

We regularly enter into various derivatives and other financial arrangements
with respect to a portion of our projected natural gas, oil and NGL production
in order to ensure certain desired levels of cash flow and to minimize the
impact of price fluctuations, including fluctuations in locational market
differentials. We refer you to Item 7A,   Quantitative and Qualitative
Disclosures about Market Risk  , of this Annual Report,   Note 6   to the
consolidated financial statements included in this Annual Report, and the risk
factor "Our commodity price risk management and measurement systems and economic
hedging activities might not be effective and could increase the volatility of
our results" included in   Item 1A   in this Annual Report for additional
discussion about our derivatives and risk management activities.
                                       59

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements

The tables below present the amount of our future natural gas production in which the impact of basis volatility has been limited through derivatives and physical sales arrangements as of December 31, 2021:



                                                                   Volume (Bcf)             Basis Differential
Basis Swaps - Natural Gas
2022                                                                      322             $             (0.38)
2023                                                                      200                           (0.45)
2024                                                                       46                           (0.71)
2025                                                                        9                           (0.64)

Total                                                                     577

Physical NYMEX Sales Arrangements - Natural Gas (1)
2022                                                                      645             $             (0.11)
2023                                                                      521                           (0.08)
2024                                                                      389                           (0.06)
2025                                                                      308                           (0.04)
2026                                                                      134                            0.00
2027                                                                      125                            0.01
2028                                                                      125                            0.01
2029                                                                      125                            0.01
2030                                                                       47                            0.00
Total                                                                   2,419

(1)Physical sales volumes are presented on a gross basis.



In addition to protecting basis, the table below presents the amount of our
future production in which price is financially protected through derivatives as
of December 31, 2021:

                                                           2022        2023       2024
Natural gas (Bcf)                                         1,297         923       279
Oil (MBbls)                                               4,583       2,114        54
Ethane (MBbls)                                            5,932         432         -
Propane (MBbls)                                           6,674         518         -
Normal butane (MBbls)                                     1,587         164         -
Natural gasoline (MBbls)                                  1,840         157         -

Total financial protection on future production (Bcfe) 1,421 943


      279

We refer you to Note 6 of the consolidated financial statements included in this Annual Report for additional details about our derivative instruments.

Operating Costs and Expenses


                                                                           For the years ended December 31,
(in millions except percentages)                                  2021              2020            Increase/(Decrease)
Lease operating expenses                                      $   1,175          $   815                    44%
General & administrative expenses                                   124              108                    15%
Merger-related expenses                                              76               41                    85%
Restructuring charges                                                 7               16                   (56)%
Taxes, other than income taxes                                      132               54                   144%
Full cost pool amortization                                         521              333                    56%
Non-full cost pool DD&A                                              16               15                    7%
Impairments                                                           6            2,830                  (100)%

Total operating costs                                         $   2,057          $ 4,212                   (51)%



                                       60

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements


                                                                            For the years ended December 31,
Average unit costs per Mcfe:                                       2021              2020            Increase/(Decrease)
Lease operating expenses (1)                                   $    0.95          $  0.93                    2%
General & administrative expenses                              $    0.10    (2)   $  0.12    (3)            (17)%
Taxes, other than income taxes                                 $    0.11          $  0.06                    83%
Full cost pool amortization                                    $    0.42          $  0.38                    11%

(1)Includes post-production costs such as gathering, processing, fractionation and compression.

(2)Excludes $76 million in merger-related expenses and $7 million in restructuring charges for the year ended December 31, 2021.



(3)Excludes $41 million in merger-related expenses, $16 million in restructuring
charges and $1 million of legal settlement charges for the year ended December
31, 2020.

Lease Operating Expenses

•Lease operating expenses per Mcfe increased $0.02 for the year ended December 31, 2021, compared to 2020, primarily due to increases in liquids production, which includes processing fees, fuel and electricity costs and natural gas treating costs.

General and Administrative Expenses



•General and administrative expenses increased $16 million for the year ended
December 31, 2021, compared to 2020, primarily due to increased personnel costs
associated with our expanded operations in Appalachia and the Haynesville.

•On a per Mcfe basis, excluding merger-related expenses, restructuring charges
and legal settlement charges, general and administrative expenses per Mcfe
decreased by $0.02 for the year ended December 31, 2021, compared to 2020, as a
41% increase in production volumes more than offset a 16% increase in expenses.

Merger-Related Expenses



•Beginning with the Montage Merger in November 2020, we have focused on building
scale and geographic diversification throughout 2021. As a result of this
strategy, we merged with Indigo in September 2021 and GEPH on December 31, 2021.
The table below presents the charges incurred for our merger-related activities
for the years ended December 31, 2021 and 2020:
                                                                          

For the years ended December 31,


                                                                               2021                                        2020
                                                    Indigo             GEPH            Montage                            Montage
(in millions)                                       Merger            Merger           Merger            Total            Merger

Professional fees (bank, legal, consulting) $ 27 $ 19

$      1          $   47           $     18
Representation & warranty insurance                      4                7                 -              11                  -
Contract buyouts, terminations and transfers             7                1                 -               8                  5
Due diligence and environmental                          3                1                 -               4                  -
Employee-related                                         2                -                 1               3                 17
Other                                                    2                -                 1               3                  1
Total merger-related expenses                     $     45          $    28          $      3          $   76           $     41

We refer you to Note 2 of the consolidated financial statements included in this Annual Report for additional details about the Mergers.

Restructuring Charges



•In February 2021, employees were notified of a workforce reduction plan as part
of an ongoing strategic effort to reposition our portfolio, optimize operational
performance and improve margins. Affected employees were offered a severance
package, which included a one-time payment depending on length of service and,
if applicable, the current value of unvested long-term incentive awards that
were forfeited. These costs were recognized as restructuring charges for the
year ended December 31, 2021, and were substantially complete by the end of the
first quarter of 2021. For the year ended December 31, 2021, we recognized a
total restructuring expense of $7 million primarily related to cash severance,
including payroll taxes.

•In February 2020, employees were notified of a workforce reduction plan as a result of a strategic realignment of our organizational structure. Affected employees were offered a severance package, which included a one-time cash payment


                                       61

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



depending on length of service and, if applicable, the current value of unvested
long-term incentive awards that were forfeited. We also recognized additional
severance costs in the fourth quarter of 2020 related to continued
organizational restructuring. For the year ended December 31, 2020, we
recognized a total restructuring expense of $16 million primarily related to
cash severance, including payroll taxes.

See Note 3 of the consolidated financial statements included in this Annual Report for additional details about our restructuring charges.

Taxes, Other than Income Taxes



•Taxes other than income taxes per Mcfe may vary from period to period due to
changes in ad valorem and severance taxes that result from the mix of our
production volumes and fluctuations in commodity prices. Taxes, other than
income taxes, per Mcfe increased $0.05 per Mcfe for the year ended December 31,
2021, compared to the same period in 2020, primarily due to the impact of higher
commodity pricing on our severance taxes in West Virginia, which are calculated
as a fixed percentage of revenue net of allowable production expenses, and the
impact of incremental severance and ad valorem taxes associated with our
acquired assets in Louisiana.

Full Cost Pool Amortization



•Our full cost pool amortization rate increased $0.04 per Mcfe for the year
ended December 31, 2021, as compared to 2020. The average amortization rate
increased primarily as a result of the impact of our acquisitions of natural gas
and oil properties in Appalachia and the Haynesville.

•The amortization rate is impacted by the timing and amount of reserve additions
and the future development costs associated with those additions, revisions of
previous reserve estimates due to both price and well performance, write-downs
that result from non-cash full cost ceiling impairments, proceeds from the sale
of properties that reduce the full cost pool, and the levels of costs subject to
amortization. We cannot predict our future full cost pool amortization rate with
accuracy due to the variability of each of the factors discussed above, as well
as other factors, including but not limited to the uncertainty of the amount of
future reserve changes.

•Unevaluated costs excluded from amortization were $2,231 million at December 31, 2021 compared to $1,472 million at December 31, 2020. The unevaluated costs excluded from amortization increased by $759 million, as compared to 2020, as the evaluation of previously unevaluated properties totaling $532 million in 2021 was more than offset by the impact of $1,291 million of unevaluated capital invested. Of the total increase, $743 million related to the Haynesville properties acquired during 2021.



•No impairment expense was recorded in 2020 or 2021 in relation to our natural
gas and oil properties acquired from Montage. These properties were recorded at
fair value as of November 13, 2020, in accordance with ASC Topic 820 - Fair
Value Measurement. In the fourth quarter of 2020, pursuant to SEC guidance, we
determined that the fair value of the properties acquired at the closing of the
Montage Merger clearly exceeded the related full-cost ceiling limitation beyond
a reasonable doubt and received a waiver from the SEC to exclude the properties
acquired in the Montage Merger from the ceiling test calculation. This waiver
was granted for all reporting periods through and including the quarter ending
September 30, 2021, as long as we could continue to demonstrate that the fair
value of properties acquired clearly exceeded the full cost ceiling limitation
beyond a reasonable doubt in each reporting period. As part of the waiver
received from the SEC, we were required to disclose what the full cost ceiling
test impairment amounts for all periods presented in each applicable quarterly
and annual filing would have been if the waiver had not been granted. The fair
value of the properties acquired in the Montage Merger was based on future
commodity market pricing for natural gas and oil pricing existing at the date of
the Montage Merger, and we affirmed that there has not been a material decline
to the fair value of these acquired assets since the Montage Merger. The
properties acquired in the Montage Merger had an unamortized cost at December
31, 2020 of $1,087 million. Had we not received the waiver from the SEC, the
impairment charge recorded would have been an additional $539 million for the
year ended December 31, 2020. Due to the improvement in commodity prices during
2021, no impairment charge would have been recorded in 2021 had the Montage
natural gas and oil properties been included in the full cost ceiling test.

See " Supplemental Oil and Gas Disclosures " in Item 8 of Part II of this Annual Report for additional information regarding our unevaluated costs excluded from amortization.

Impairments

•We recognized a $6 million impairment to non-core E&P assets for the year ended December 31, 2021.


                                       62

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



•For the year ended December 31, 2020, we recognized $2,825 million in non-cash
full cost ceiling test impairments, primarily due to decreased commodity pricing
over the prior 12 months. Additionally, we recognized a $5 million impairment to
non-core E&P assets.

Marketing
                                                                          For the years ended December 31,
(in millions except percentages)                                 2021              2020            Increase/(Decrease)
Marketing revenues                                           $  6,186           $ 2,145                   188%

Other operating revenues                                            3                 -                   100%
Marketing purchases                                             6,114             2,129                   187%
Operating costs and expenses                                       23                23                    -%

Operating income (loss)                                      $     52           $    (7)                  843%

Volumes marketed (Bcfe)                                         1,542             1,138                    36%

Percent natural gas production marketed from affiliated E&P operations

                                                         95  %             89  %
Affiliated E&P oil and NGL production marketed                     82  %             81  %


Operating Income (Loss)

•Marketing operating income increased $59 million for the year ended
December 31, 2021, compared to 2020, primarily due to a $56 million increase in
the marketing margin as well as a $1 million increase in gas storage gains and
$2 million in non-performance damages received, both recorded in other operating
revenues. Operating costs and expenses remained flat over the periods presented.

•The margin generated from marketing activities increased $56 million for the
year ended December 31, 2021, as compared to the prior year, primarily due to a
36% increase in volumes marketed and a corresponding reduction in third-party
purchases and sales, which were used in 2020 to optimize our transportation
folio, due to increased affiliated volumes available for marketing.

Marketing margins are driven primarily by volumes marketed and may fluctuate
depending on the prices paid for commodities, related cost of transportation and
the ultimate disposition of those commodities. Increases and decreases in
revenues due to changes in commodity prices and volumes marketed are largely
offset by corresponding changes in purchase expenses. Efforts to optimize the
cost of our transportation can result in greater expenses and therefore lower
marketing margins.

Revenues

•Revenues from our marketing activities increased $4,041 million for the year
ended December 31, 2021, compared to 2020, primarily due to a 113% increase in
the price received for volumes marketed and a 404 Bcfe increase in the volumes
marketed.

Operating Costs and Expenses

•Marketing operating costs and expenses remained flat for the year ended December 31, 2021, compared to the year ended December 31, 2020, primarily due to continued efforts to control costs.


                                       63

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements

Consolidated

Interest Expense

For the years ended December 31,


                                                                                                         Increase/
(in millions except percentages)                                     2021               2020             (Decrease)
Gross interest expense:
Senior notes                                                     $      190          $   155                23%
Credit arrangements                                                      30               16                88%
Amortization of debt costs                                               13               11                18%
Total gross interest expense                                            233              182                28%
Less: capitalization                                                    (97)             (88)               10%
Net interest expense                                             $      136          $    94                45%


•Interest expense related to our senior notes increased for the year ended
December 31, 2021, as compared to 2020, as the interest savings from the
repurchase of $1,091 million of our outstanding senior notes in 2021 was offset
by the interest associated with the August 2021 public offering of $1,200
million aggregate principal amount of our 5.375% Senior Notes due 2030 and the
September 2021 assumption of Indigo Notes, which were exchanged for $700 million
aggregate principal amount of our 5.375% Senior Notes due 2029 related to the
Indigo Merger. In late December 2021, we issued $1,150 million aggregate
principal amount of our 4.75% Senior Notes due 2032 and $550 million of Term
Loan financing, subject to a variable interest rate of 3% at December 31, 2021,
each of which will have the effect of increasing our gross interest expense in
2022.

•We capitalize interest associated with the cost of acquiring and assessing our
unevaluated natural gas and oil properties. Capitalized interest increased $9
million for the year ended December 31, 2021, compared to 2020, as the
acquisition of unevaluated Haynesville natural gas and oil properties on
September 1, 2021 outpaced the evaluation of our existing unevaluated natural
gas and oil properties over the past twelve months. The impact of the addition
of unevaluated Haynesville properties from the Indigo Merger and the GEPH Merger
is expected to increase the amount of capitalized interest until such time as
they are evaluated.

•Capitalized interest decreased as a percentage of gross interest expense for
the year ended December 31, 2021, as compared to 2020, primarily as a result of
the smaller percentage change in the unevaluated natural gas and oil properties
for most of 2021, prior to the acquisitions of the Haynesville unevaluated
natural gas and oil properties, as compared to the larger increase in gross
interest expense during 2021, associated with increased debt levels as a result
of the Montage Merger and the Indigo Merger over the same period.

We refer you to   Note     9   to the consolidated financial statements included
in this Annual Report for additional details about our debt and our financing
activities.

Gain (Loss) on Derivatives
                                              For the years ended December 31,
(in millions)                                         2021                        2020
Loss on unsettled derivatives        $              (945)                       $ (139)
Gain (loss) on settled derivatives                (1,492)                   

362


Non-performance risk adjustment                        1                    

1


Total gain (loss) on derivatives     $            (2,436)                       $  224

We refer you to Note 6 to the consolidated financial statements included in this Annual Report for additional details about our gain (loss) on derivatives.

Gain (Loss) on Early Extinguishment of Debt



•For the year ended December 31, 2021, we recorded a loss on early
extinguishment of debt of $93 million as a result of our repurchase of $1,091
million in aggregate principal amount of our outstanding senior notes for $1,177
million in cash, including premiums and fees, and the write-off of $7 million in
related unamortized debt discounts and issuance costs.

•In 2020, we recorded a gain on early extinguishment of debt of $35 million as a
result of our repurchase of $107 million in aggregate principal amount of our
outstanding senior notes for $72 million. See   Note 9   to the consolidated
financial statements of this Annual Report for more information on our long-term
debt.
                                       64

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements

Income Taxes


                                             For the years ended December 

31,


(in millions except percentages)          2021                                   2020
Income tax expense (benefit)        $         -                                $ 407
Effective tax rate                            0     %                            (15) %


•In 2020, due to significant pricing declines and the material write-down of the
carrying value of our natural gas and oil properties in addition to other
negative evidence, management concluded that it was more likely than not that a
portion of our deferred tax assets would not be realized and recorded a
valuation allowance. As of December 31, 2021, we still maintain a full valuation
allowance. We also retained a valuation allowance of $59 million related to net
operating losses in jurisdictions in which we no longer operate. Management will
continue to assess available positive and negative evidence to estimate whether
sufficient future taxable income will be generated to permit the use of deferred
tax assets. The amount of the deferred tax asset considered realizable, however,
could be adjusted based on changes in subjective estimates of future taxable
income or if objective negative evidence is no longer present.

•Due to the issuance of common stock associated with the Indigo Merger, as
discussed in   Note 2   to the consolidated financial statements to this Annual
Report, we incurred a cumulative ownership change and as such, our net operating
losses ("NOLs") prior to the acquisition are subject to an annual limitation
under Internal Revenue Code Section 382 of approximately $48 million. The
ownership changes and resulting annual limitation will result in the expiration
of NOLs or other tax attributes otherwise available, with a corresponding
decrease in our valuation allowance. At December 31, 2021, we had approximately
$4 billion of federal NOL carryovers, of which approximately $3 billion have an
expiration date between 2035 and 2037 and $1 billion have an indefinite
carryforward life. We currently estimate that approximately $2 billion of these
federal NOLs will expire before they are able to be used. The non-expiring NOLs
remain subject to a full valuation allowance. If a subsequent ownership change
were to occur as a result of future transactions in our common stock, our use of
remaining U.S. tax attributes may be further limited.

We refer you to Note 11 to the consolidated financial statements included in this Annual Report for additional discussion about our income taxes.


                        LIQUIDITY AND CAPITAL RESOURCES

We depend primarily on funds generated from our operations, our 2018 credit
facility, our cash and cash equivalents balance and capital markets as our
primary sources of liquidity. In October 2021, the banks participating in our
2018 credit facility reaffirmed our elected borrowing base and aggregate
commitments to be $2.0 billion. At December 31, 2021, we had approximately $1.4
billion of total available liquidity, which exceeds our currently modeled needs
as we remain committed to our strategy of capital discipline.

In November 2021 in conjunction with the GEPH Merger, we amended our 2018 credit
facility agreement to permit access to additional secured debt capacity in the
form of a term loan for incremental capital up to $900 million, ranking equally
with our 2018 credit facility. In December 2021, we raised $550 million in term
loan financing to partially fund the GEPH Merger, with no impact to our
liquidity at year end. The remaining $350 million of incremental term loan
capacity remains accessible through November 2022 and provides access to another
secured debt capital source for liquidity purposes.

Our flexibility to access incremental secured debt capital is derived from our
excess asset collateral value above the elected $2.0 billion borrowing base and
aggregate commitments of our 2018 credit facility. Our ability to issue secured
debt is governed by the limitations of our 2018 credit facility as well as our
secured debt capacity (as defined by our senior note indentures) which was $3.7
billion as of December 31, 2021, based on 25% of adjusted consolidated net
tangible assets.

Looking forward in 2022, we expect to continue to generate free cash flow from
operations, net of changes in working capital, in excess of our expected capital
investments, and we intend to utilize this free cash flow to pay down our debt.
We refer you to   Note 9   to the consolidated financial statements included in
this Annual Report and the section below under "Credit Arrangements and
Financing Activities" for additional discussion of our 2018 credit facility and
related covenant requirements.

Our cash flow from operating activities is highly dependent upon our ability to
sell and the sales prices that we receive for our natural gas and liquids
production. Natural gas, oil and NGL prices are subject to wide fluctuations and
are driven by market supply and demand, which is impacted by many factors. See
"Market Conditions and Commodity Prices" in the Overview section of   Item 7
in Part II for additional discussion about current and potential future market
conditions. The sales price we receive for our production is also influenced by
our commodity derivative program. Our derivative contracts allow us to ensure a
certain level of cash flow to fund our operations. Although we are continually
adding additional derivative positions for portions of our expected 2022, 2023
and 2024 production, there can be no assurance that we will be able to add
derivative positions to cover the
                                       65

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



remainder of our expected production at favorable prices. See   "Risk Factors"
in Item 1A, "  Quantitative and Qualitative Disclosures about Market Risk  " in
Item 7A and   Note 6   in the consolidated financial statements included in this
Annual Report for further details.

Our commodity hedging activities are subject to the credit risk of our
counterparties being financially unable to settle the transaction. We actively
monitor the credit status of our counterparties, performing both quantitative
and qualitative assessments based on their credit ratings and credit default
swap rates where applicable, and to date have not had any credit defaults
associated with our transactions. However, any future failures by one or more
counterparties could negatively impact our cash flow from operating activities.

Our short-term cash flows are also dependent on the timely collection of
receivables from our customers and joint interest owners. We actively manage
this risk through credit management activities and, through the date of this
filing, have not experienced any significant write-offs for non-collectable
amounts. However, any sustained inaccessibility of credit by our customers and
joint interest owners could adversely impact our cash flows.

Due to these factors, we are unable to forecast with certainty our future level
of cash flow from operations. Accordingly, we expect to adjust our discretionary
uses of cash depending upon available cash flow. Further, we may from time to
time seek to retire, rearrange or amend some or all of our outstanding debt or
debt agreements through cash purchases, and/or exchanges, open market purchases,
privately negotiated transactions, tender offers or otherwise. Such
transactions, if any, will depend on prevailing market conditions, our liquidity
requirements, contractual restrictions and other factors. The amounts involved
may be material.

Credit Arrangements and Financing Activities



In April 2018, we entered into a revolving credit facility (the "2018 credit
facility") with a group of banks that, as amended, has a maturity date of April
2024. The 2018 credit facility has an aggregate maximum revolving credit amount
of $3.5 billion and, in October 2021, the banks participating in our 2018 credit
facility reaffirmed the elected borrowing base to be $2.0 billion, which also
reflected our aggregate commitments. The borrowing base is subject to
redetermination at least twice a year, which typically occurs in April and
October, and is subject to change based primarily on drilling results, commodity
prices, our future derivative position, the level of capital investment and
operating costs. The 2018 credit facility is secured by substantially all of our
assets, including most of our subsidiaries. The permitted lien provisions in
certain senior note indentures currently limit liens securing indebtedness to
the greater of $2.0 billion or 25% of adjusted consolidated net tangible assets.
We may utilize the 2018 credit facility in the form of loans and letters of
credit. As of December 31, 2021, we had $460 million of borrowings on our 2018
credit facility and $160 million in outstanding letters of credit. We currently
do not anticipate being required to supply a materially greater amount of
letters of credit under our existing contracts. We refer you to   Note 9   to
the consolidated financial statements included in this Annual Report for
additional discussion of our 2018 credit facility.

As of December 31, 2021, we were in compliance with all of the applicable covenants contained in the credit agreement governing our 2018 credit facility.


 Our ability to comply with financial covenants in future periods depends, among
other things, on the success of our development program and upon other factors
beyond our control, such as the market demand and prices for natural gas and
liquids. We refer you to   Note 9   of the consolidated financial statements
included in this Annual Report for additional discussion of the covenant
requirements of our 2018 credit facility.

The credit status of the financial institutions participating in our 2018 credit
facility could adversely impact our ability to borrow funds under the 2018
credit facility. Although we believe all of the lenders under the facility have
the ability to provide funds, we cannot predict whether each will be able to
meet their obligation to us. We refer you to   Note 9   to the consolidated
financial statements included in this Annual Report for additional discussion of
our 2018 credit facility.

Our exposure to the anticipated transition from LIBOR is limited to the 2018
credit facility. The USD-LIBOR settings are expected to be published through
June 2023, and we anticipate using a variation of this rate until the underlying
agreements are extended beyond the LIBOR publication date.

Key financing activities for the years ended December 31, 2021 and 2020 are as follows:

Debt and Common Stock Issuance



•On December 22, 2021, we completed a public offering of $1,150 million
aggregate principal amount of our 4.75% Senior Notes due 2032 (the "2032
Notes"), with net proceeds from the offering totaling $1,133 million after
underwriting discounts and offering expenses. The net proceeds were used to fund
a portion of the GEPH Merger, which closed on December 31, 2021, and to fund
tender offers for $300 million of our 2025 Notes. The remaining proceeds were
used for general corporate purposes.
                                       66

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



•In contemplation of the GEPH Merger, on December 22, 2021, we entered into a
term loan credit agreement with a group of lenders that provided for a $550
million secured term loan facility which matures on June 22, 2027 (the "Term
Loan"). As of December 31, 2021, we had borrowings under the Term Loan of $550
million. The net proceeds from the initial loans of $542 million were used to
fund a portion of the GEPH Merger on December 31, 2021.

•On December 31, 2021, we issued 99,337,748 shares of our common stock in
conjunction with the GEPH Merger. These shares of our common stock had an
aggregate dollar value equal to approximately $463 million, based on the closing
price of $4.66 per share of our common stock on the NYSE on December 31, 2021.
See   Note 2   for additional details on the GEPH Merger.

•In November 2021, in contemplation of the GEPH Merger, we amended our 2018
credit facility agreement to permit access to additional secured debt capacity
in the form of the previously-described Term Loan for incremental capital up to
$900 million, ranking equally with our 2018 credit facility. As of December 31,
2021, we had borrowings under the Term Loan of $550 million, which were used to
partially fund the GEPH Merger, and $350 million of incremental term loan
capacity, which remains accessible through November 2022.

•In August 2021, we completed a public offering of $1,200 million aggregate
principal amount of our 5.375% Senior Notes due 2030 (the "2030 Notes"), with
net proceeds from the offering totaling $1,183 million after underwriting
discounts and offering expenses. The proceeds were used to repurchase the $791
million principal amount of certain of our outstanding senior notes. The
remaining proceeds were used to pay borrowings under our 2018 credit facility
and for general corporate purposes, including consideration for the Indigo
Merger.

•In September 2021, we issued 337,827,171 shares of our common stock in conjunction with the Indigo Merger. These shares of our common stock had an aggregate dollar value equal to approximately $1,588 million, based on the closing price of $4.70 per share of our common stock on the NYSE on September 1, 2021. See Note 2 for additional details on the Indigo Merger.



•In conjunction with the Indigo Merger and pursuant to the terms of the merger
agreement, in September 2021, we assumed $700 million in aggregate principal
amount of Indigo's 5.375% Senior Notes due 2029 (the "Indigo Notes"). Subsequent
to the Indigo Merger, we exchanged the Indigo Notes for approximately $700
million of newly issued 5.375% Senior Notes due 2029.

•In November 2020, we issued 69,740,848 shares of our common stock in
conjunction with the Montage Merger. These shares of our common stock had an
aggregate dollar value equal to approximately $213 million, based on the closing
price of $3.05 per share of our common stock on the NYSE on November 13, 2020.
See   Note 2   for additional details on the Montage Merger.

•In August 2020, we completed a public offering of $350 million aggregate
principal amount of our 2028 Notes, with net proceeds from the offering totaling
approximately $345 million after underwriting discounts and offering expenses.
The net proceeds were used to fund a portion of the Montage Merger in November
2020.

•In August 2020, we completed a public offering of 63,250,000 shares of our
common stock with an offering price to the public of $2.50 per share. Net
proceeds, after deducting underwriting discounts and offering expenses, were
approximately $152 million. The proceeds from the common stock offering, in
conjunction with the issuance of the 2028 Notes and additional borrowings on our
2018 credit facility were used to fund a redemption of $510 million aggregate
principal amount of Montage's senior notes in connection with the closing of the
Montage Merger.

Debt Repurchases

•In 2021, we repurchased $6 million of our 4.10 % Senior Notes due 2022, $467
million of our 4.95% Senior Notes due 2025 and $618 million of our 7.50% Senior
Notes due 2026 for $1,177 million in cash, including premiums and fees, and we
recognized an additional $7 million in unamortized debt expenses, resulting in a
loss on early extinguishment of debt of $93 million.

•In 2020, we repurchased $6 million of our 4.10% Senior Notes due 2022, $36
million of our 4.95% Senior Notes due 2025, $21 million of our 7.50% Senior
Notes due 2026 and $44 million of our 7.75% Senior Notes due 2027 for $72
million, and recognized a $35 million gain on the extinguishment of debt. We
refer you to   Note 9   to the consolidated financial statements included in
this Annual Report for additional discussion of our senior notes.
                                       67

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



In January 2022, we repurchased the remaining outstanding principal balance of
$201 million on our 2022 Senior Notes using our 2018 credit facility. As a
result of the focused work on refinancing and repayment of our debt in recent
years, our outstanding revolver balance and $16 million of our Term Loan
principal are the only debt balances scheduled to become due prior to 2025.

At February 25, 2022, we had long-term debt issuer ratings of Ba2 by Moody's
(rating and stable outlook affirmed on November 29, 2021), BB+ by S&P (rating
upgraded to BB+ with stable outlook on January 6, 2022) and BB by Fitch Ratings
(rating and stable outlook affirmed on November 29, 2021). Effective in July
2018, the interest rate for our 2025 Notes was 6.20%, reflecting a net downgrade
in our bond ratings since their issuance. In April 2020, S&P downgraded our bond
rating to BB-, which had the effect of increasing the interest rate on the 2025
Notes to 6.45% in July 2020, with the first coupon payment at the higher
interest rate in January 2021. On September 1, 2021, S&P upgraded our bond
rating to BB, and on January 6, 2022, S&P further upgraded our bond rating to
BB+, which will have the effect of decreasing the interest rate on the 2025
Notes to 5.95%, beginning with coupon payments after January 2022. Any further
upgrades or downgrades in our public debt ratings by Moody's or S&P could
decrease or increase our cost of funds, respectively.

Cash Flows
                                                                 For the years ended December 31,
(in millions)                                                         2021                2020
Net cash provided by operating activities                        $     1,363          $     528
Net cash used in investing activities                                 (2,604)              (881)
Net cash provided by financing activities                              1,256                361


Cash Flow from Operations
                                                                  For the years ended December 31,
(in millions)                                                          2021                2020
Net cash provided by operating activities                         $     1,363          $     528
Add back (subtract): changes in working capital                           209                 77

Net cash provided by operating activities, net of changes in working capital

                                                   $     

1,572 $ 605




•Net cash provided by operating activities increased 158% or $835 million for
the year ended December 31, 2021, compared to the same period in 2020, primarily
due to a $2,768 million increase resulting from higher commodity prices, a $524
million increase related to increased production and a $56 million increase in
our marketing margin. The increases were partially offset by a $1,854 million
decrease in settled derivatives, a $477 million increase in operating costs and
expenses, a $132 million decreased impact of working capital and a $42 million
increase in interest expense.

•Net cash generated from operating activities, net of changes in working capital, exceeded our capital investments by $464 million for the year ended December 31, 2021, compared to providing 67% of our cash requirements for capital investments for the same period in 2020.

Cash Flow from Investing Activities



•Total E&P capital investing increased $208 million for the year ended
December 31, 2021, compared to the same period in 2020, due to a $191 million
increase in direct E&P capital investing, an $8 million increase in capitalized
internal costs and a $9 million increase in capitalized interest.

•Capitalized interest increased for the year ended December 31, 2021, as
compared to the same period in 2020, as the acquisition of Haynesville
unevaluated natural gas and oil properties on September 1, 2021 outpaced the
evaluation of our existing unevaluated natural gas and oil properties over the
past twelve months. The impact of the addition of additional Haynesville
properties from the GEPH Merger on December 31, 2021 is expected to increase the
amount of capitalized interest until such time as it is evaluated.

•Cash paid in mergers includes cash consideration of $373 million and $1,269 million paid for the Indigo Merger and GEPH Merger, respectively.


                                       68

--------------------------------------------------------------------------------


  Table of Contents

  Index to Financial Statements

                                                                  For the years ended December 31,
(in millions)                                                          2021                2020
Additions to properties and equipment                             $     1,032          $     896
Adjustments for capital investments:
Changes in capital accruals                                                70                 (3)
Other (1)                                                                   6                  6
Total capital investing                                           $     1,108          $     899

(1)Includes capitalized non-cash stock-based compensation and costs to retire assets, which are classified as cash used in operating activities.

Capital Investing


                                                                       For 

the years ended December 31,


                                                                                                    Increase/
(in millions except percentages)                                 2021              2020             (Decrease)
E&P capital investing                                        $   1,107          $   899

Other capital investing (1)                                          1                -
Total capital investing                                      $   1,108          $   899                23%


(1)Other capital investing was immaterial for the year ended December 31, 2020.

                                                                   For the years ended December 31,
(in millions)                                                           2021                2020
E&P Capital Investments by Type:
Exploratory and development, including workovers                   $       886          $     692
Acquisition of properties (2)                                               43                 37

Water infrastructure project                                                 5                  9
Other                                                                       12                 17
Capitalized interest and expenses                                          161                144
Total E&P capital investments                                      $     

1,107 $ 899



E&P Capital Investments by Area
Appalachia                                                         $       882          $     872
Haynesville                                                                200                  -

Other E&P (1)                                                               25                 27
Total E&P capital investments                                      $     

1,107 $ 899

(1)Includes $5 million and $9 million for the years ended December 31, 2021 and 2020, respectively, related to water infrastructure.

(2)Excludes the impact of $1,269 million and $373 million paid for the GEPH Merger and Indigo Merger, respectively.



                                           For the years ended December 31,
                                            2021

2020


Gross Operated Well Count Summary:
Drilled                                      87                            98
Completed                                    93                            96
Wells to sales                               93                           100


Actual capital expenditure levels may vary significantly from period to period
due to many factors, including drilling results, natural gas, oil and NGL
prices, industry conditions, the prices and availability of goods and services,
and the extent to which properties are acquired or non-strategic assets are
sold.

Cash Flow from Financing Activities



•Net cash provided by financing activities for the year ended December 31, 2021
was $1,256 million, compared to net cash provided by financing activities of
$361 million for the same period in 2020.

•In December 2021, we completed a public offering of $1,150 million aggregate
principal amount of our 2032 Notes, with net proceeds from the offering totaling
$1,133 million after underwriting discounts and offering expenses. The net
proceeds were used to fund a portion of the GEPH Merger, which closed on
December 31, 2021, and to repurchase $300 million of our 2025 Notes. The
remaining proceeds were used for general corporate purposes.
                                       69

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



•In December 2021, we entered into our secured Term Loan facility and, as of
December 31, 2021, had borrowings of $550 million outstanding. The net proceeds
from the initial loans of $542 million were used to fund a portion of the GEPH
Merger on December 31, 2021.

•In December 2021, we repaid the outstanding balance of $81 million related to GEPH's revolving credit facility.

•In September 2021, we repaid the outstanding balance of $95 million related to Indigo's revolving credit facility.



•In August 2021, we completed a public offering of $1,200 million aggregate
principal amount of our 2030 Notes, with net proceeds from the offering totaling
$1,183 million after underwriting discounts and offering expenses. The net
proceeds were used to repurchase the $791 million principal amount of certain of
our outstanding senior notes. The remaining proceeds were used to pay borrowings
under our 2018 credit facility and for general corporate purposes, including
consideration for the Indigo Merger.

•In November 2020, we paid $522 million to retire the Montage senior notes, and
repaid the outstanding balance of $200 million related to Montage's revolving
credit facility.

•In August 2020, we completed an underwritten public offering of 63,250,000
shares of our common stock with an offering price to the public of $2.50 per
share. Net proceeds after deducting underwriting discounts and offering expenses
were approximately $152 million.

•In 2020, we repurchased $107 million in aggregate principal amount of our outstanding senior notes at a discount for $72 million and recognized a $35 million gain on the extinguishment of debt.



We refer you to   Note 9   to the consolidated financial statements included in
this Annual Report for additional discussion of our outstanding debt and credit
facility and to   Note 1   for additional discussion of our equity offering.

Working Capital

•We had negative working capital of $1,639 million at December 31, 2021, a
$1,298 million decrease from December 31, 2020, as a $792 million increase in
accounts receivable and a $15 million increase in cash were more than offset by
$1,092 million reduction in the current mark-to-market value of our derivatives
position related to improved forward pricing across all commodities, along with
a $745 million increase in various payables and the reclassification of
long-term debt to short-term debt of $206 million. Additionally, other current
liabilities at December 31, 2021 increased $55 million, compared to December 31,
2020, primarily due to the assumption of $47 million in liabilities related to
the Indigo Merger and $8 million in prepayments/collateral received from certain
customers. We believe that our existing cash and cash equivalents, our
anticipated cash flow from operations and our available credit facility will be
sufficient to meet our working capital and operational spending requirements.

Off-Balance Sheet Arrangements



We may enter into off-balance sheet arrangements and transactions that can give
rise to material off-balance sheet obligations. As of December 31, 2021, our
material off-balance sheet arrangements and transactions include operating
service arrangements and $160 million in letters of credit outstanding against
our 2018 credit facility. There are no other transactions, arrangements or other
relationships with unconsolidated entities or other persons that are reasonably
likely to materially affect our liquidity or availability of our capital
resources. For more information regarding off-balance sheet arrangements, we
refer you to "Contractual Obligations and Contingent Liabilities and
Commitments" below for more information on our operating leases.
                                       70

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements

Contractual Obligations and Contingent Liabilities and Commitments



We have various contractual obligations in the normal course of our operations
and financing activities. Significant contractual obligations as of December 31,
2021, were as follows:

Contractual Obligations:
                                                                                      Payments Due by Period
                                                        Less than 1                                                                              More than 8
(in millions)                           Total              Year              1 to 3 Years           3 to 5 Years           5 to 8 Years             Years
Transportation charges (1)           $ 10,456          $    1,144          $       2,046          $       1,894          $       2,416          $    2,956
Debt                                    5,440                 206                    471                    400                  2,013               2,350
Interest on debt (2)                    2,037                 262                    543                    484                    552                 196
Operating leases (3)                      187                  38                     61                     49                     38                   1
Compression services (4)                   39                  24                     14                      1                      -                   -
Operating agreements                       89                  54                     18                     12                      5                   -
Purchase obligations                       64                  64                      -                      -                      -                   -
Other obligations (5)                      10                   7                      3                      -                      -                   -
                                     $ 18,322          $    1,799          $       3,156          $       2,840          $       5,024          $    5,503


(1)As of December 31, 2021, we had commitments for demand and similar charges
under firm transportation and gathering agreements to guarantee access capacity
on natural gas and liquids pipelines and gathering systems. Of the total $10.5
billion, $872 million related to access capacity on future pipeline and
gathering infrastructure projects that still require the granting of regulatory
approvals and/or additional construction efforts. For further information, we
refer you to "Operational Commitments and Contingencies" in   Note 10   to the
consolidated financial statements included in this Annual Report. This amount
also included guarantee obligations of up to $869 million.

Prior to the Indigo Merger, in May 2021, Indigo closed on an agreement to divest
its Cotton Valley natural gas and oil properties. Indigo retained certain
contractual commitments related to volume commitments associated with natural
gas gathering, for which Southwestern will assume the obligation to pay the
gathering provider for any unused portion of the volume commitment under the
agreement through 2027, depending on the buyer's actual use. As of December 31,
2021, up to approximately $36 million of these contractual commitments remain
(included in the table above), and the Company has recorded a $17 million
liability for its portion of the estimated future payments.

Includes firm transportation commitments acquired with the Montage Merger
totaling approximately $976 million. These commitments approximate $96 million
within the next year, $192 million from 1 to 3 years, $189 million from 3 to 5
years, $270 million from 5 to 8 years and $229 million beyond 8 years.

In the first quarter of 2019, we agreed to purchase firm transportation with
pipelines in the Appalachian basin starting in 2021 and running through 2032,
with $327 million in total contractual commitments remaining of which the seller
has agreed to reimburse $100 million of these commitments.

(2)Interest payments on our senior notes were calculated utilizing the fixed rates associated with our fixed rate notes outstanding at December 31, 2021. Senior note interest rates were based on our credit ratings as of December 31, 2021.

(3)Operating leases include costs for compressors, drilling rigs, pressure pumping equipment, office space and other equipment under non-cancelable operating leases expiring through 2036.

(4)As of December 31, 2021, our E&P segment had commitments of approximately $38 million for compression services associated primarily with our Appalachia division.

(5)Our other significant contractual obligations include approximately $10 million for various information technology support and data subscription agreements.



Future contributions to the pension and postretirement benefit plans are
excluded from the table above. For further information regarding our pension and
other postretirement benefit plans, we refer you to   Note 13   to the
consolidated financial statements included in this Annual Report and "  Critical
Accounting Policies and Estimates  " below for additional information.

We refer you to Note 9 to the consolidated financial statements included in this Annual Report for a discussion of the terms of our debt.



We are subject to various litigation, claims and proceedings that arise in the
ordinary course of business, such as for alleged breaches of contract,
miscalculation of royalties, employment matters, traffic incidents, pollution,
contamination, encroachment on others' property or nuisance. We accrue for such
items when a liability is both probable and the amount can be reasonably
estimated. Management believes that current litigation, claims and proceedings,
individually or in aggregate and after taking into account insurance, are not
likely to have a material adverse impact on our financial position, results of
operations or cash flows, although it is possible that adverse outcomes could
have a material adverse effect on our results of operations or cash flows for
the period in which the effect of that outcome becomes reasonably
estimable. Many of these matters are in early stages, so the allegations and the
damage theories have not been fully developed, and are all subject to inherent
uncertainties; therefore, management's view may change in the future.

We are also subject to laws and regulations relating to the protection of the
environment. Environmental and cleanup related costs of a non-capital nature are
accrued when it is both probable that a liability has been incurred and when the
amount can be
                                       71

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements

reasonably estimated. Management believes any future remediation or other compliance related costs will not have a material effect on our financial position, results of operations or cash flows.



For further information, we refer you to "Litigation" and "Environmental Risk"
in   Note 10   to the consolidated financial statements included in this Annual
Report.

Supplemental Guarantor Financial Information



As discussed in   Note 9  , in April 2018 the Company entered into the 2018
credit facility. Pursuant to requirements under the indentures governing our
senior notes, each 100% owned subsidiary that became a guarantor of the 2018
credit facility also became a guarantor of each of our senior notes (the
"Guarantor Subsidiaries"). The Guarantor Subsidiaries also granted liens and
security interests to support their guarantees under the 2018 credit facility
but not of the senior notes. These guarantees are full and unconditional and
joint and several among the Guarantor Subsidiaries. Certain of our operating
units which are accounted for on a consolidated basis do not guarantee the 2018
credit facility and senior notes.

Upon the closing of the Mergers, discussed further in Note 2 to the consolidated financials included in this Annual Report, certain acquired entities owning oil and gas properties became guarantors to the 2018 credit facility.



The Company and the Guarantor Subsidiaries jointly and severally, and fully and
unconditionally, guarantee the payment of the principal and premium, if any, and
interest on the senior notes when due, whether at stated maturity of the senior
notes, by acceleration, by call for redemption or otherwise, together with
interest on the overdue principal, if any, and interest on any overdue interest,
to the extent lawful, and all other obligations of the Company to the holders of
the senior notes.

SEC Regulation S-X Rule 13-01 requires the presentation of "Summarized Financial
Information" to replace the "Condensed Consolidating Financial Information"
required under Rule 3-10. Rule 13-01 allows the omission of Summarized Financial
Information if assets, liabilities and results of operations of the Guarantors
are not materially different than the corresponding amounts presented in the
consolidated financial statements of the Company. The Parent and Guarantor
Subsidiaries comprise the material operations of the Company. Therefore, the
Company concluded that the presentation of the Summarized Financial Information
is not required as the Summarized Financial Information of the Company's
Guarantors is not materially different from our consolidated financial
statements.

                   CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The discussion and analysis of financial condition and results of operations are
based upon our consolidated financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United
States. The preparation of these financial statements requires management to
make estimates and judgments that affect the amounts of assets, liabilities,
revenues and expenses and related disclosure of contingent assets and
liabilities. We evaluate our estimates on an on-going basis, based on historical
experience and on various other assumptions that are believed to be reasonable
under the circumstances. Actual results may differ from these estimates under
different assumptions or conditions. We believe the following describes
significant judgments and estimates used in the preparation of our consolidated
financial statements.

Natural Gas and Oil Properties



We utilize the full cost method of accounting for costs related to the
exploration, development and acquisition of natural gas and oil
properties. Under this method, all such costs (productive and nonproductive),
including salaries, benefits and other internal costs directly attributable to
these activities, are capitalized on a country-by-country basis and amortized
over the estimated lives of the properties using the units-of-production
method. These capitalized costs are subject to a quarterly ceiling test that
limits such pooled costs, net of applicable deferred taxes, to the aggregate of
the present value of future net revenues attributable to proved natural gas, oil
and NGL reserves discounted at 10% (standardized measure) plus the lower of cost
or market value of unproved properties. Any costs in excess of the ceiling are
written off as a non-cash expense. The expense may not be reversed in future
periods, even though higher natural gas, oil and NGL prices may subsequently
increase the ceiling. Companies using the full cost method are required to use
the average quoted price from the first day of each month from the previous 12
months, including the impact of derivatives designated for hedge accounting, to
calculate the ceiling value of their reserves. Prices used to calculate the
ceiling value of reserves were as follows:

                            December 31, 2021       December 31, 2020
Natural gas (per MMBtu)    $             3.60      $             1.98
Oil (per Bbl)              $            66.56      $            39.57
NGLs (per Bbl)             $            28.65      $            10.27


                                       72

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



Using the average quoted prices above, adjusted for market differentials, our
net book value of our United States natural gas and oil properties did not
exceed the ceiling amount at December 31, 2021. We had no derivative positions
that were designated for hedge accounting as of December 31, 2021. Future
decreases in market prices, as well as changes in production rates, levels of
reserves, evaluation costs excluded from amortization, future development costs
and production costs may result in future non-cash impairments to our natural
gas and oil properties.

The net book value of our natural gas and oil properties exceeded the ceiling
amount in each quarter of 2020 resulting in a total non-cash full cost ceiling
test impairment of $2,825 million. We had no derivative positions that were
designated for hedge accounting as of December 31, 2020.

No impairment expense was recorded in 2020 or 2021 in relation to our natural
gas and oil properties acquired from Montage. These properties were recorded at
fair value as of November 13, 2020, in accordance with ASC Topic 820 - Fair
Value Measurement. In the fourth quarter of 2020, pursuant to SEC guidance, we
determined that the fair value of the properties acquired at the closing of the
Montage Merger clearly exceeded the related full-cost ceiling limitation beyond
a reasonable doubt and received a waiver from the SEC to exclude the properties
acquired in the Montage Merger from the ceiling test calculation. This waiver
was granted for all reporting periods through and including the quarter ending
September 30, 2021, as long as we could continue to demonstrate that the fair
value of properties acquired clearly exceeded the full cost ceiling limitation
beyond a reasonable doubt in each reporting period. As part of the waiver
received from the SEC, we were required to disclose what the full cost ceiling
test impairment amounts for all periods presented in each applicable quarterly
and annual filing would have been if the waiver had not been granted. The fair
value of the properties acquired in the Montage Merger was based on future
commodity market pricing for natural gas and oil pricing existing at the date of
the Montage Merger, and we affirmed that there has not been a material decline
to the fair value of these acquired assets since the Montage Merger. The
properties acquired in the Montage Merger had an unamortized cost at December
31, 2020 of $1,087 million. Had we not received the waiver from the SEC, the
impairment charge recorded would have been an additional $539 million for the
year ended December 31, 2020. Due to the improvement in commodity prices during
2021, no impairment charge would have been recorded in 2021 had the Montage
natural gas and oil properties been included in the full cost ceiling test.

Changes in natural gas, oil and NGL prices used to calculate the discounted
future net revenues of our reserves affects both the present value of cash flows
and the quantity of reserves. Our reserve base as of December 31, 2021 was
approximately 82% natural gas, 2% NGLs and 16% oil, and our standardized measure
and reserve quantities as of December 31, 2021, were $18.73 billion and 21.1
Tcfe, respectively.

Costs associated with unevaluated properties are excluded from our amortization
base until we have evaluated the properties or impairment is indicated. The
costs associated with unevaluated leasehold acreage and related seismic data,
wells currently drilling and related capitalized interest are initially excluded
from our amortization base. Leasehold costs are either transferred to our
amortization base with the costs of drilling a well on the lease or are assessed
at least annually for possible impairment or reduction in value. Our decision to
withhold costs from amortization and the timing of the transfer of those costs
into the amortization base involves judgment and may be subject to changes over
time based on several factors, including our drilling plans, availability of
capital, project economics and drilling results from adjacent acreage. At
December 31, 2021, we had approximately $2,231 million of costs excluded from
our amortization base, all of which related to our properties in the United
States. Inclusion of some or all of these costs in our properties in the United
States in the future, without adding any associated reserves, could result in
non-cash ceiling test impairments.

Proved natural gas, oil and NGL reserves are a major component of the full cost
ceiling test. Natural gas, oil and NGL reserves cannot be measured exactly. Our
estimate of natural gas, oil and NGL reserves requires extensive judgments of
reservoir engineering data and projections of costs that will be incurred in
developing and producing reserves and is generally less precise than other
estimates made in connection with financial disclosures. Our reservoir engineers
prepare our reserve estimates under the supervision of our management. Reserve
estimates are prepared for each of our properties annually by the reservoir
engineers assigned to the asset management team for that property. The reservoir
engineering and financial data included in these estimates are reviewed by
senior engineers, who are not part of the asset management teams, and by our
Director of Reserves, who is the technical person primarily responsible for
overseeing the preparation of our reserves estimates. Our Director of Reserves
has more than 27 years of experience in petroleum engineering, including the
estimation of natural gas and oil reserves, and holds a Bachelor of Science in
Petroleum Engineering. Prior to joining us in 2018, our Director of Reserves
served in various reservoir engineering roles for EP Energy Company, El Paso
Corporation, Cabot Oil & Gas Corporation, Schlumberger and H.J. Gruy &
Associates, and is a member of the Society of Petroleum Engineers. He reports to
our Executive Vice President and Chief Operating Officer, who has more than 33
years of experience in petroleum engineering including the estimation of natural
gas, oil and NGL reserves in multiple basins in the United States, and holds a
Bachelor of Science in Petroleum Engineering. Prior to joining Southwestern in
2017, our Chief Operating Officer served in various engineering and leadership
roles for EP Energy
                                       73

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements

Corporation, El Paso Corporation, ARCO Oil and Gas Company, Burlington Resources and Peoples Energy Production, and is a member of the Society of Petroleum Engineers.



We engage NSAI, a worldwide leader of petroleum property analysis for industry
and financial organizations and government agencies, to independently audit our
proved reserves estimates as discussed in more detail below. NSAI was founded in
1961 and performs consulting petroleum engineering services under Texas Board of
Professional Engineers Registration No. F-002699. Within NSAI, the two technical
persons primarily responsible for auditing our proved reserves estimates (1)
have over 24 years and over 20 years of practical experience in petroleum
geosciences and petroleum engineering, respectively; (2) have over 13 years and
over 20 years of experience in the estimation and evaluation of reserves,
respectively; (3) each has a college degree; (4) each is a Licensed Professional
Geoscientist in the State of Texas or a Licensed Professional Engineer in the
State of Texas; (5) each meets or exceeds the education, training, and
experience requirements set forth in the Standards Pertaining to the Estimating
and Auditing of Oil and Gas Reserves Information promulgated by the Society of
Petroleum Engineers; and (6) each is proficient in judiciously applying industry
standard practices to engineering and geoscience evaluations as well as applying
SEC and other industry reserves definitions and guidelines. The financial data
included in the reserve estimates is also separately reviewed by our accounting
staff. Our proved reserves estimates, as internally reviewed and audited by
NSAI, are submitted for review and approval to our President and Chief Executive
Officer. Finally, upon his approval, NSAI reports the results of its reserve
audit to the Board of Directors, with whom final authority over the estimates of
our proved reserves rests. A copy of NSAI's report has been filed as Exhibit
99.1 to this Annual Report.

Proved developed reserves generally have a higher degree of accuracy in this
estimation process, when compared to proved undeveloped and proved non-producing
reserves, as production history and pressure data over time is available for the
majority of our proved developed properties. Proved developed reserves accounted
for 54% of our total reserve base as of December 31, 2021. Assigning monetary
values to such estimates does not reduce the subjectivity and changing nature of
such reserve estimates. The uncertainties inherent in the reserve estimates are
compounded by applying additional estimates of the rates and timing of future
production volumes and the costs that will be incurred in developing and
producing the reserves. We cannot assure you that our internal controls
sufficiently address the numerous uncertainties and risks that are inherent in
estimating quantities of natural gas, oil and NGL reserves and projecting future
rates of production and timing of development expenditures as many factors are
beyond our control. We refer you to "Our proved natural gas, oil and NGL
reserves are estimates that include uncertainties. Any material changes to these
uncertainties or underlying assumptions could cause the quantities and net
present value of our reserves to be overstated or understated" in   Item 1A 

,

"Risk Factors," of Part I of this Annual Report for a more detailed discussion of these uncertainties, risks and other factors.



In conducting its audit, the engineers and geologists of NSAI study our major
properties in detail and independently develop reserve estimates. NSAI's audit
consists primarily of substantive testing, which includes a detailed review of
all operated proved developed properties plus all proved undeveloped locations.
The proved developed properties included in the NSAI audit account for
approximately 99% of the proved developed reserve volume and 99% of the proved
developed present worth as of December 31, 2021. The proved undeveloped
properties included in the NSAI audit account for 100% of the proved undeveloped
reserve volume and 100% of the proved undeveloped present worth as of December
31, 2021. In the conduct of its audit, NSAI did not independently verify the
data we provided to them with respect to ownership interests, natural gas, oil
and NGL production, well test data, historical costs of operation and
development, product prices, or any agreements relating to current and future
operations of the properties and sales of production. NSAI has advised us that
if, in the course of its audit, something came to its attention that brought
into question the validity or sufficiency of any such information or data, NSAI
did not rely on such information or data until it had satisfactorily resolved
any questions relating thereto or had independently verified such information or
data. On January 28, 2022, NSAI issued its audit opinion as to the
reasonableness of our reserve estimates for the year-ended December 31, 2021
stating that our estimated proved natural gas, oil and NGL reserves are, in the
aggregate, reasonable and have been prepared in accordance with Standards
Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information
promulgated by the Society of Petroleum Engineers.

Business Combinations



We account for business combinations under the acquisition method of accounting.
Accordingly, we recognize amounts for identifiable assets acquired and
liabilities assumed equal to their estimated acquisition date fair values. We
make various assumptions in estimating the fair values of assets acquired and
liabilities assumed. As fair value is a market-based measurement, it is
determined based on the assumptions that market participants would use. The most
significant assumptions relate to the estimated fair values of proved and
unproved oil and natural gas properties. Fair value of proved natural gas and
oil properties as of the acquisition date was based on estimated proved natural
gas, oil and NGL reserves and related discounted net cash flows. Significant
inputs to the valuation include estimates of future production volumes, future
operating and development costs, future commodity prices and a weighted average
cost of capital rate. The market-based weighted average cost of capital rate is
subjected to additional project-specific risking factors. In addition, when
appropriate, we review comparable purchases and sales of natural
                                       74

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



gas and oil properties within the same regions, and use that data as a proxy for
fair market value as this is an indication of the amount that a willing buyer
and seller would enter into in exchange for such properties. Any excess of the
acquisition price over the estimated fair value of net assets acquired is
recorded as goodwill. Any excess of the estimated fair value of net assets
acquired over the acquisition price is recorded in current earnings as a gain on
bargain purchase. Deferred taxes are recorded for any differences between the
assigned values and the tax basis of assets and liabilities.

The Mergers qualified as business combinations, and as such, we estimated the
fair values of the assets acquired and liabilities assumed as of respective
acquisition dates. The fair value is the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date (exit price). Fair value measurements also
utilize assumptions of market participants. We used discounted cash flow models
and we made market assumptions as to future commodity prices, projections of
estimated quantities of natural gas and oil reserves, expectations for timing
and amount of future development and operating costs, projections of future
rates of production, expected recovery rates and risk adjusted discount rates.
These assumptions represent Level 3 inputs, as defined in   Note 8   - Fair
Value Measurements.

•We recorded the net assets acquired and liabilities assumed in the Montage
Merger at their estimated fair value on November 13, 2020 of approximately $213
million.

•We recorded the net assets acquired and liabilities assumed in the Indigo Merger at their estimated fair value on September 1, 2021 of approximately $1,961 million.

•We recorded the net assets acquired and liabilities assumed in the GEPH Merger at their estimated fair value on December 31, 2021 of approximately $1,732 million.



We consider the estimated fair values above to be representative of the prices
paid by typical market participants. These measurements resulted in no goodwill
or bargain purchases being recognized.

Derivatives and Risk Management



We use fixed price swap agreements and options to reduce the volatility of
earnings and cash flow due to fluctuations in the prices of certain commodities
and interest rates. Our policies prohibit speculation with derivatives and limit
agreements to counterparties with appropriate credit standings to minimize the
risk of uncollectability. We actively monitor the credit status of our
counterparties based on their credit ratings and credit default swap rates where
applicable, and to date have not had any credit defaults associated with our
transactions. In both 2021 and 2020, we financially protected 83% of our total
production with derivatives. The primary risks related to our derivative
contracts are the volatility in market prices and basis differentials for our
production. However, the market price risk is generally offset by the gain or
loss recognized upon the related transaction that is financially protected.

All derivatives are recognized in the balance sheet as either an asset or a
liability as measured at fair value other than transactions for which the normal
purchase/normal sale exception is applied. Certain criteria must be satisfied
for derivative financial instruments to be designated for hedge
accounting. Accounting guidance for qualifying hedges allows an unsettled
derivative's unrealized gains and losses to be recorded in either earnings or as
a component of other comprehensive income until settled. In the period of
settlement, we recognize the gains and losses from these qualifying hedges in
gas sales revenues. The ineffective portion of those fixed price swaps are
recognized in earnings. Gains and losses on derivatives that are not designated
for hedge accounting treatment, or that do not meet hedge accounting
requirements, are recorded as a component of gain (loss) on derivatives on the
consolidated statements of operations. Accordingly, the gain (loss) on
derivatives component of the statement of operations reflects the gains and
losses on both settled and unsettled derivatives. We calculate gains and losses
on settled derivatives as the summation of gains and losses on positions which
have settled within the reporting period.

As of December 31, 2021, none of our derivative contracts were designated for
hedge accounting treatment. Changes in the fair value of unsettled derivatives
that were not designated for hedge accounting treatment are recorded in gain
(loss) on derivatives. See   Note 6   to the consolidated financial statements
included in this Annual Report for more information on our derivative position
at December 31, 2021.

Future market price volatility could create significant changes to the
derivative positions recorded in our consolidated financial statements. We refer
you to "  Quantitative and Qualitative Disclosures about Market Risk  " in Item
7A of Part II of this Annual Report for additional information regarding our
hedging activities.

Pension and Other Postretirement Benefits



As part of ongoing effort to reduce costs, we have elected to freeze our pension
plan effective January 1, 2021. Employees that were participants in the pension
plan prior to January 1, 2021 will continue to receive the interest component of
the plan but
                                       75

--------------------------------------------------------------------------------

Table of Contents

Index to Financial Statements



will no longer receive the service component. We have commenced the pension plan
termination process, but the specific date for the completion of the process is
unknown at this time and will depend on certain legal and regulatory
requirements or approvals. As part of the termination process, we expect to
distribute lump sum payments to or purchase annuities for the benefit of plan
participants, which is dependent on the participants' elections. In addition, we
expect to make a payment equal to the difference between the total benefits due
under the plan and the total value of the assets available, which, as of
December 31, 2021, was approximately $12 million. Our current funding policy is
to continue to contribute amounts which are actuarially determined to provide
the plan with sufficient assets to meet future benefit payment requirements and
which are tax deductible. We are in the process of evaluating the impact of the
termination and future settlement accounting on our consolidated financial
statements and related disclosures.

We record our prepaid or accrued benefit cost, as well as our periodic benefit
cost, for our pension and other postretirement benefit plans using measurement
assumptions that we consider reasonable at the time of calculation (see   Note
13   to the consolidated financial statements included in this Annual Report for
further discussion and disclosures regarding these benefit plans). Two of the
assumptions that affect the amounts recorded are the discount rate, which
estimates the rate at which benefits could be effectively settled, and the
expected return on plan assets, which reflects the average rate of earnings
expected on the funds invested. For the December 31, 2021 benefit obligation the
initial discount rate assumed is 3.20%. This compares to an initial discount
rate of 3.10% for the benefit obligation and periodic benefit cost recorded in
2021. For the 2022 periodic benefit cost, the expected return assumed was
reduced from 5.10% to 0.10%, as the investment allocations have shifted from a
balanced portfolio to short-term fixed-income assets in alignment with the plan
termination process. Using the assumed rates discussed above, we recorded total
benefit cost of $4 million in 2021 related to our pension and other
postretirement benefit plans, which included a $2 million settlement adjustment.

As of December 31, 2021, we recognized a liability of $25 million, compared to
$46 million at December 31, 2020, related to our pension and other
postretirement benefit plans. During 2021, we made cash contributions totaling
$12 million to fund our pension and other postretirement benefit plans.

Long-term Incentive Compensation



Our long-term incentive compensation plans consist of a combination of
stock-based awards that derive their value directly or indirectly from our
common stock price, and cash-based awards that are fixed in amount, but subject
to meeting annual performance thresholds. In March 2020, we issued our first
long-term fixed cash-based awards.

We account for long-term incentive compensation transactions using a fair value
method and recognize an amount equal to the fair value of the stock-based awards
and cash-based awards cost in either the consolidated statement of operations or
capitalize the cost into natural gas and oil properties included in property and
equipment. Costs are capitalized when they are directly related to the
acquisition, exploration and development activities of our natural gas and oil
properties. We use models to determine fair value of stock-based compensation,
which requires significant judgment with respect to forfeitures, volatility and
other factors. The performance cash awards granted in 2021 and 2020 include a
performance condition determined annually by the Company. If we, in our sole
discretion, determine that the threshold was not met, the amount for that
vesting period will not vest and will be cancelled.

Our stock-based compensation is classified as either an equity award or a
liability award in accordance with generally accepted accounting principles. The
fair value of an equity-classified award is determined at the grant date and is
amortized on a straight-line basis over the vesting life of the award. The
fair-value of a liability-classified award is determined on a quarterly basis
through the final vesting date and is amortized based on the current fair value
of the award and the percentage of vesting period incurred to date. See   Note
14   to the consolidated financial statements included in this Annual Report for
further discussion and disclosures regarding our long-term incentive
compensation.

New Accounting Standards



Refer to   Note 1   to the consolidated financial statements included in this
Annual Report for further discussion of our significant accounting policies and
for discussion of accounting standards that have been implemented in this
report, along with a discussion of relevant accounting standards that are
pending adoption.

© Edgar Online, source Glimpses