Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended (the
"Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"), which are subject to the "safe harbor" created by
those sections. Forward-looking statements are based on our management's beliefs
and assumptions and on information currently available to our management. All
statements other than statements of historical factors are "forward-looking
statements" for purposes of these provisions. In some cases, you can identify
forward-looking statements by terms such as "may," "will," "should," "could,"
"would," "expect," "plan," "anticipate," "believe," "estimate," "project,"
"predict," "potential," and similar expressions intended to identify
forward-looking statements. Such forward-looking statements are subject to
risks, uncertainties and other important factors that could cause actual results
and the timing of certain events to differ materially from future results
expressed or implied by such forward-looking statements. Factors that could
cause or contribute to such differences include, but are not limited to, those
identified below, and those discussed in the section titled "Risk Factors" in
this report and in Item 1A "Risk Factors" in our Annual Report on Form 10-K/A
for the year ended December 31, 2019 and subsequent Quarterly Reports on Form
10-Q or Current Reports on Form 8-K. Furthermore, such forward-looking
statements speak only as of the date of this report. Except as required by law,
we undertake no obligation to update any forward-looking statements to reflect
events or circumstances after the date of such statements.
Overview

Spirit Airlines, headquartered in Miramar, Florida, offers affordable travel to
value-conscious customers. Our all-Airbus fleet is one of the youngest and most
fuel efficient in the United States. We serve destinations throughout the United
States, Latin America and the Caribbean, and are dedicated to giving back and
improving those communities. Our stock trades under the symbol "SAVE" on the New
York Stock Exchange ("NYSE").

We focus on value-conscious travelers who pay for their own travel, and our
business model is designed to deliver what our Guests want: low fares and a
great experience. We compete based on total price. We allow our Guests to see
all available options and their respective prices prior to purchasing a ticket,
and this full transparency illustrates that our total price, including options
selected, is lower on average than other airlines. By offering Guests unbundled
base fares, we give them the power to save by paying only for the À La SmarteTM
options they choose, such as checked and carry-on bags and advance seat
assignments. We record revenue related to these options as non-fare passenger
revenue, which is recorded within passenger revenues in our statement of
operations.

We use low fares to address underserved markets, which helps us to increase
passenger volume, load factors and non-ticket revenue. We also have high-density
seating configurations on our fuel-efficient, all-Airbus fleet and a simplified
onboard product designed to lower costs. High passenger volumes and load factors
help us sell more ancillary products and services, which in turn allows us to
reduce our fares even further.

We are committed to delivering the best value in the sky while providing an
exceptional Guest experience. Our optimized mobile-friendly website makes
booking easier. Our updated mobile app allows Guests to search for the lowest
fares, book and check in while on the go, and our airport kiosks and self-bag
tagging help our Guests move through the airport more quickly.

Subsidiaries



In August 2020, Spirit formed several new subsidiaries; Spirit Finance Cayman 1
Ltd. ("Holdco 1"), Spirit Finance Cayman 2 Ltd. ("HoldCo 2), Spirit IP Cayman
Ltd. ("Spirit IP") and Spirit Loyalty Cayman Ltd. ("Spirit Loyalty"). Each are
Cayman Islands exempted companies incorporated with limited liability. Spirit IP
and Spirit Loyalty are wholly-owned subsidiaries of HoldCo 2 (other than the
special share issued to the special shareholder, who granted a proxy to vote
such share to the collateral agent for the 8.00% senior secured notes (as
defined herein)). HoldCo 1 and HoldCo 2 are special purpose holding companies.
HoldCo 2 is a wholly-owned direct subsidiary of HoldCo 1 (other than the special
share issued to the special shareholder, who granted a proxy to vote such share
to the collateral agent for the 8.00% senior secured notes). HoldCo 1 is a
wholly-owned subsidiary of Spirit (other than the special share issued to the
special shareholder, who granted a proxy to vote such share to the collateral
agent for the 8.00% senior secured notes).

Loyalty Programs


                                       31
--------------------------------------------------------------------------------

We operate the $9 Fare ClubTM (the "$9 Fare ClubTM"), which is a
subscription-based loyalty program that allows members access to unpublished,
extra-low fares as well as discounted prices on bags, exclusive offers on
hotels, rental cars and other travel necessities. We also operate the Free
Spirit loyalty program (the "Free Spirit Program"), which attracts members and
partners and builds customer loyalty for us by offering a variety of awards,
benefits and services. Free Spirit Program members earn and accrue miles for
taking our flights and services from non-air partners such as retail merchants,
hotels or car rental companies or by making purchases with credit cards issued
by partner banks and financial services providers. Miles earned and accrued by
Free Spirit Program members can be redeemed for travel awards such as free
(other than taxes and government-imposed fees), discounted or upgraded travel.

We expect to launch a more expansive Free Spirit Program and $9 Fare ClubTM in
January 2021. Starting January 2021, the benefits of the $9 Fare ClubTM will be
expanded to include discounts on seats, shortcut boarding and security, and
"Flight Flex" flight modification product.

Contribution Transactions



In connection with the consummation of the private offering of the 8.00% senior
secured notes, Spirit, HoldCo 1, HoldCo 2 and Spirit IP or Spirit Loyalty, as
applicable, transferred to (a) Spirit Loyalty (i) Spirit's, HoldCo 1's and
HoldCo 2's rights to the intellectual property and data that we own (or purport
to own) and which is required or necessary to operate, or used, generated or
produced as part of, the Free Spirit Program and $9 Fare ClubTM (such assets,
with certain exclusions, the "Transferred Loyalty Program IP"), (ii) all of
Spirit's, HoldCo 1's and HoldCo 2's payment rights under any co-branding,
partnering or similar agreements related to or entered into in connection with
the Free Spirit Program, with certain exclusions (each a "Free Spirit
Agreement") (but not any of its obligations thereunder), including its rights to
receive payment under or with respect to the Free Spirit Agreements and all
payments due and to become due thereunder, (iii) membership fees from members of
the $9 Fare ClubTM and (iv) all rights to establish, create, organize, initiate,
participate, operate, assist, benefit from, promote or otherwise be involved in
or associated with, in any capacity, the Free Spirit Program, the $9 Fare ClubTM
or any other customer loyalty miles program or any similar customer loyalty
program, other than in connection with any permitted loyalty programs (clauses
(i) through (iv) collectively, the "Transferred Loyalty Program Assets") and (b)
Spirit IP, Spirit's, HoldCo 1's and HoldCo 2's rights to the intellectual
property, including trademarks and domain names of Spirit or including "Spirit"
(collectively, with certain exceptions, the "Transferred Brand Assets" and,
together with the Transferred Loyalty Program Assets, the "Transferred Spirit
Assets"). For further discussion on our 8.00% senior secured notes private
offering, refer to "Notes to Condensed Consolidated Financial Statements-13.
Debt and Other Obligations."

Additionally, Spirit Loyalty and Spirit IP entered into agreements with each of
HoldCo 2 and Spirit to grant each of them exclusive, worldwide, perpetual and
royalty-bearing licenses for the use of the Transferred Loyalty Program IP and
the Transferred Brand Assets, and Spirit IP entered into an agreement with
Spirit Loyalty to grant to Spirit Loyalty an exclusive, worldwide, perpetual and
royalty-bearing license for the use of the Transferred Brand Assets, effective
solely upon the termination of certain management agreements. Spirit also
entered into management agreements with Spirit IP, Spirit Loyalty and HoldCo 2
to perform certain management services for Spirit IP and Spirit Loyalty,
including as it relates to certain contributed intellectual property.

                                       32
--------------------------------------------------------------------------------

Comparative Operating Statistics:
The following tables set forth our operating statistics for the three and nine
month periods ended September 30, 2020 and 2019:

                                                                   Three 

Months Ended September 30,


                                                                  2020                         2019                  Percent Change
Operating Statistics (unaudited) (A):
Average aircraft                                                       154.5                         135.1                   14.4  %
Aircraft at end of period                                                155                           136                   14.0  %

Average daily aircraft utilization (hours)                               6.9                          12.5                  (44.8) %
Average stage length (miles)                                           1,037                           979                    5.9  %
Block hours                                                           98,667                       155,167                  (36.4) %
Departures                                                            37,120                        59,314                  (37.4) %
Passenger flight segments (PFSs) (thousands)                           4,623                         9,004                  (48.7) %
Revenue passenger miles (RPMs) (thousands)                         4,879,334                     9,057,574                  (46.1) %
Available seat miles (ASMs) (thousands)                            7,164,634                    10,686,246                  (33.0) %
Load factor (%)                                                         68.1  %                       84.8  %             (16.7) pts
Fare revenue per passenger flight segment ($)                          35.57                         54.80                  (35.1) %
Non-ticket revenue per passenger flight segment ($)                    51.37                         55.37                   (7.2) %
Total revenue per passenger flight segment ($)                         86.94                        110.17                  (21.1) %
Average yield (cents)                                                   8.24                         10.95                  (24.7) %
TRASM (cents)                                                           5.61                          9.28                  (39.5) %
CASM (cents)                                                            7.00                          8.12                  (13.8) %
Adjusted CASM (cents)                                                   9.07                          8.03                   13.0  %
Adjusted CASM ex-fuel (cents)                                           7.75                          5.66                   36.9  %
Fuel gallons consumed (thousands)                                     74,222                       122,072                  (39.2) %
Average economic fuel cost per gallon ($)                               1.27                          2.08                  (38.9) %



(A) See "Glossary of Airline Terms" elsewhere in this quarterly report for definitions used in this table.


                                       33
--------------------------------------------------------------------------------



                                                                    Nine Months Ended September 30,
                                                                  2020                          2019                  Percent Change
Operating Statistics (unaudited) (A):
Average aircraft                                                        151.6                         135.0                   12.3  %
Aircraft at end of period                                                 155                           136                   14.0  %

Average daily aircraft utilization (hours)                                6.8                          12.4                  (45.2) %
Average stage length (miles)                                            1,020                         1,003                    1.7  %
Block hours                                                           283,937                       455,778                  (37.7) %
Departures                                                            106,048                       170,006                  (37.6) %
Passenger flight segments (PFSs) (thousands)                           13,176                        25,777                  (48.9) %
Revenue passenger miles (RPMs) (thousands)                         13,723,197                    26,348,093                  (47.9) %
Available seat miles (ASMs) (thousands)                            19,888,442                    31,291,168                  (36.4) %
Load factor (%)                                                          69.0  %                       84.2  %             (15.2) pts
Fare revenue per passenger flight segment ($)                           41.72                         55.30                  (24.6) %
Non-ticket revenue per passenger flight segment ($)                     57.82                         55.68                    3.8  %
Total revenue per passenger flight segment ($)                          99.54                        110.98                  (10.3) %
Average yield (cents)                                                    9.56                         10.86                  (12.0) %
TRASM (cents)                                                            6.59                          9.14                  (27.9) %
CASM (cents)                                                             8.34                          7.94                    5.0  %
Adjusted CASM (cents)                                                    9.85                          7.90                   24.7  %
Adjusted CASM ex-fuel (cents)                                            8.21                          5.51                   49.0  %
Fuel gallons consumed (thousands)                                     211,164                       354,347                  (40.4) %
Average economic fuel cost per gallon ($)                                1.55                          2.11                  (26.5) %



(A) See "Glossary of Airline Terms" elsewhere in this quarterly report for definitions used in this table.







Executive Summary
We experienced healthy passenger booking and revenue trends for the first two
months of 2020 and year-over-year increases that were in line with our
expectations. However, as a result of the COVID-19 pandemic, we experienced
sharp declines in passenger demand and bookings beginning in March 2020, which
continued through the third quarter of 2020, and had unprecedented levels of
cancellations and capacity reductions. As a result, our operations for the third
quarter of 2020 were adversely affected by this reduction in air travel demand.
With the sudden and significant reduction in air travel demand resulting from
the COVID-19 pandemic, our load factor significantly decreased beginning in the
latter part of March 2020 and remained as such through the majority of the
second and third quarters of 2020. Load factor for the third quarter of 2020 was
68.1% as compared to 84.8% for the same period in the prior year. We continued
to experience weak passenger demand and bookings in the third quarter driving a
decrease in operating revenues of 59.5%, year over year, and a decrease in
capacity of 33.0%, year over year. As the COVID-19 pandemic evolves, our
financial and operational outlook remains subject to change. We continue to
monitor the impact of the pandemic on our operations and financial condition,
and to implement mitigation strategies while working to preserve our cash and
protect our long-term sustainability.

We have implemented measures for the safety of our Guests and Team Members as well as to mitigate the impact of COVID-19 on our financial position and operations.

Caring for Guests and Team Members


                                       34
--------------------------------------------------------------------------------


Our Operations and Task Force teams remain in constant contact with authorities,
continuing to evolve its response to ensure the safety of Guests and Team
Members. In addition to previously existing procedures including utilization of
hospital-grade disinfectants and state-of-the-art HEPA filters that capture
99.97% of airborne particles on board the aircraft, we have implemented and
continued the following steps to protect its Guests and Team Members:

•Secured and distributed additional supplies of gloves and sanitizer across the
our network and augmented the contents of onboard supply kits to contain
additional cleaning and sanitizing materials;
•Secured and provided face coverings for all crew and Guest facing team members;
•Expanded cleaning protocols at airports and other facilities, including the use
of EPA-registered disinfectants in all check-in and gate areas and the use of
electrostatic sprayers at high-traffic airports;
•Expanded aircraft turn and overnight cleaning protocols focusing on high
frequency touch points as well as enhanced cockpit cleaning and the use of
ultra-low volume ("ULV") fogging process to apply a safe, high-grade
EPA-registered airborne disinfectant that is effective against coronaviruses;
•Launched a new antimicrobial fogging tool in our facilities and aircraft that
uses a product that forms an invisible barrier on all surfaces killing bacteria
and viruses on contact for 30 days;
•Split our Operational Control Center ("OCC") into multiple units to enable
social distancing and prepared the OCC to work remotely to minimize potential
operational disruption;
•Implemented a remote work policy for the Support Center teams to maintain
support of our operations;
•Automated the Team Member screening process upon entry to all Company-operated
facilities by installing an automatic temperature scanner which is activated and
monitored 24 hours a day;
•Required all Guests and Guest-facing Team Members to wear an appropriate face
covering when traveling through the airport or onboard aircraft;
•Offered future flight credits with extended expiration dates to Guests with
impacted travel plans and waived change and cancellation fees for Guests who
booked travel by October 31, 2020.

Supporting Communities



During this unprecedented time, many travelers became stranded abroad when bans
and other restrictions on travel were implemented globally and domestically with
little notice. We have worked with embassies and local governments in Aruba,
Colombia, Dominican Republic, Ecuador, Haiti, Honduras, Panama and the U.S. to
operate special flights for stranded travelers in such countries. Thus far, we
have provided over 260 flights to more than 30,000 stranded travelers and
preparations continue to transport many more. In addition, we have pledged
$250 thousand in vouchers for flights to minority organizations.

We have also made efforts to address the growing needs of its communities
through The Spirit Airlines Charitable Foundation (the "Foundation"). As part of
the its focus on supporting families, the Foundation partnered with other
non-profit organizations including the YMCA and Jack and Jill Children's Center
to provide food to seniors and families struggling during this time and
supported organizations creating face coverings for healthcare workers. In
addition, we have partnered to offer Guests face coverings for a small
contribution to the Red Cross.

Capacity Reductions



In March 2020, in response to government restrictions on travel and drastically
reduced consumer demand, we began to reduce capacity. We reduced capacity for
April 2020 and May 2020 by 76.2% and 93.9%, respectively, year over year. We had
initially expected to reduce June 2020 capacity by approximately 95%, year over
year. However, due to an increase in demand for air travel, we added some
flights back to the June schedule, building throughout the month, resulting in
an average capacity reduction of 79.0%, year over year. Capacity in July, August
and September of 2020 was reduced by 17.5%, 36.4% and 47.1% respectively, year
over year. In October 2020, capacity has been reduced by approximately 36%, year
over year. In the holiday months of November and December, with modestly
improved bookings and demand, we expect to reduce capacity, year over year, by
approximately 20%. We continue to closely monitor demand and will make
adjustments to the flight schedule as appropriate. We currently estimate that
air travel demand will continue to be volatile and will fluctuate in the
upcoming months as the lingering effects of COVID-19 continue. Overall, we
expect that air travel demand will continue to gradually recover in the
remainder of 2020 through 2021. However, the situation continues to be fluid and
actual capacity adjustments may be different than what we currently expect.
Refer to "Notes to Condensed Consolidated Financial Statements-4. Revenue," for
discussion of the impact of COVID-19 on our air traffic liability, credit shells
and refunds.


CARES Act

                                       35

--------------------------------------------------------------------------------

On March 27, 2020, President Donald Trump signed the Coronavirus Aid, Relief,
and Economic Security Act ("CARES Act") into law. The CARES Act was a relief
package intended to assist many aspects of the American economy, including
providing the airline industry with up to $25 billion in grants to be used for
employee salaries, wages and benefits and up to $25 billion in secured loans.

On April 20, 2020, we entered into a Payroll Support Program ("PSP") Agreement
with the United States Department of the Treasury ("Treasury"), pursuant to
which we received a total of $334.7 million through July 31, 2020, used
exclusively to pay for salaries, wages and benefits for our Team Members through
September 30, 2020. Of that amount, $70.4 million is in the form of a
low-interest 10-year loan. In addition, in connection with our participation in
the PSP, we issued to the Treasury warrants pursuant to a warrant agreement to
purchase up to 500,151 shares of our common stock at a strike price of $14.08
per share (the closing price for the shares of our common stock on April 9,
2020) with a fair value of $3.7 million. The remaining amount of $260.6 million
is in the form of a grant and was recognized in special credits on our condensed
consolidated statement of operations.

In September 2020, we were notified by the Treasury of additional funds
available under the PSP portion of the CARES Act. We received an additional
installment of $9.7 million from the Treasury of which $2.9 million is in the
form of a low-interest 10-year loan. Also, in connection with this additional
installment, we issued to the Treasury warrants to purchase up to an additional
20,646 shares of the Company's common stock at a strike price of $14.08 per
share (the closing price for the shares of our common stock on April 9, 2020)
with a fair value of $0.2 million. The remaining amount of $6.6 million is in
the form of a grant and was recognized in special credits on our condensed
consolidated statement of operations. Pursuant to the warrant agreement with the
Treasury, we registered the resale of the initial warrants and the 500,151
shares of common stock issuable upon exercise of such warrants on September 30,
2020, and registered the resale of the remaining warrants and shares of common
stock issuable upon exercise of such warrants on October 8, 2020. Total warrants
issued represent less than 1% of the outstanding shares of our common stock as
of September 30, 2020. For additional information on the notes issued, please
refer to "Notes to Condensed Consolidated Financial Statements-13. Debt and
Other Obligations." For additional information on the warrants issued, please
refer to "Notes to Condensed Consolidated Financial Statements-14. Equity."

During the three and nine months ended September 30, 2020, we recognized
$142.9 million and $266.8 million, respectively, of the deferred salaries, wages
and benefits within special credits on our condensed consolidated statements of
operations. For additional information, refer to "Notes to Condensed
Consolidated Financial Statements-6. Special Credits."

In connection with our receipt of funds under the PSP, we are and continue to be subject to certain restrictions, including, but not limited to:

•Restrictions on payment of dividends and stock buybacks through September 30, 2021;

•Requirements to maintain certain levels of scheduled service through September 30, 2020;

•A prohibition on involuntary terminations or furloughs of our employees (except for health, disability, cause, or certain disciplinary reasons) through September 30, 2020;



•A prohibition on reducing the salary, wages, or benefits of our employees
(other than our executive officers or independent contractors, or as otherwise
permitted under the terms of the PSP) through September 30, 2020;

•Limits on certain executive compensation, including limiting pay increases and severance pay or other benefits upon terminations, through March 24, 2022;

•Use of the grant funds exclusively for the continuation of payment of employee wages, salaries and benefits; and

•We are subject to additional reporting and recordkeeping requirements relating to the CARES Act funds.



On April 29, 2020, we applied for additional funds under the Treasury's loan
program under the CARES Act ("Loan Program"). On July 1, 2020, we executed a
non-binding letter of intent with the Treasury which summarized the principal
terms of the financing request submitted to the Treasury. In September 2020, we
decided that we would not participate in the Treasury's loan program as we were
able to secure other forms of financing described below.

The CARES Act also provides an employee retention credit ("CARES Employee
Retention credit") which is a refundable tax credit against certain employment
taxes of up to $5,000 per employee for eligible employers. The credit is equal
to 50% of
                                       36
--------------------------------------------------------------------------------

qualified wages paid to employees during a quarter, capped at $10,000 of
qualified wages through year end. We qualified for the credit beginning on April
1, 2020 and expect to continue to receive additional credits for qualified wages
through December 31, 2020. During the three and nine months ended September 30,
2020, we recorded $7.8 million and $35.8 million, respectively, related to the
CARES Employee Retention credit within special credits on our condensed
consolidated statements of operations and within accounts receivable, net on our
condensed consolidated balance sheet. We expect to record an additional
approximately $2 million in CARES Employee Retention credits in the remainder of
2020. For additional information, refer to "Notes to Condensed Consolidated
Financial Statements-6. Special Credits."

The CARES Act also provides for certain tax loss carrybacks and a waiver on
federal fuel taxes through December 31, 2020. As of September 30, 2020, we had
recognized $140.8 million in related tax loss carrybacks and $3.4 million in
federal fuel tax savings reflected within aircraft fuel in the Company's
statements of operations. We expect to recognize an additional $3 million in
savings related to the waiver on federal fuel taxes in the remainder of 2020.

Finally, the CARES Act also provides for deferred payment of the employer
portion of social security taxes through the end of 2020, with 50% of the
deferred amount due December 31, 2021 and the remaining 50% due December 31,
2022. This is expected to provide us with approximately $23 million of
additional liquidity during the current year. As of September 30, 2020, we had
deferred $17.6 million in social security tax payments. The deferred amounts are
recorded as a liability within deferred gains and other long-term liabilities on
our condensed consolidated balance sheet.

Balance Sheet, Cash Flow and Liquidity



Since the onset of the spread of COVID-19 in the U.S. in the first quarter of
2020, we have taken several actions to increase liquidity and strengthen our
financial position. As a result of these actions, as of September 30, 2020, we
had unrestricted cash and cash equivalents and short-term investment securities
of $2,053.9 million.

In March 2020, we entered into a senior secured revolving credit facility (the
"2022 revolving credit facility") for an initial commitment amount of
$110.0 million, and subsequently, in the second quarter of 2020, increased the
commitment amount to $180.0 million. As of September 30, 2020, we had fully
drawn the available amount of $180.0 million under the 2022 revolving credit
facility. The 2022 revolving credit facility matures on March 30, 2022. Refer to
"Notes to Condensed Consolidated Financial Statements-13. Debt and Other
Obligations," for additional information about the 2022 revolving credit
facility.

On May 12, 2020, we completed the public offering of $175.0 million aggregate
principal amount of 4.75% convertible senior notes due 2025 (the "convertible
notes"). The convertible notes will bear interest at the rate of 4.75% per year
and will mature on May 15, 2025. Interest on the convertible notes is payable
semi-annually in arrears on May 15 and November 15 of each year, beginning on
November 15, 2020. We received proceeds of $168.3 million, net of total issuance
costs of $6.7 million and recorded $95.6 million in long-term debt and finance
leases, net of debt issuance costs of $3.8 million on our condensed consolidated
balance sheets, related to the debt component of the convertible notes, and
$72.7 million in APIC, net of issuance costs of $2.9 million on our condensed
consolidated balance sheets, related to the equity component of the convertible
notes. For additional information on our convertible debt, refer to "Notes to
Condensed Consolidated Financial Statements-13. Debt and Other Obligations."

Also on May 12, 2020, we completed the public offering of 20,125,000 shares of
our voting common stock, which includes full exercise of the underwriters'
option to purchase an additional 2,625,000 shares of common stock, at a public
offering price of $10.00 per share (the "common stock offering"). We received
proceeds of $192.4 million, net of issuance costs of $8.9 million. For
additional information about our common stock offering, refer to "Notes to
Condensed Consolidated Financial Statements-14. Equity."

In June 2020, we entered into an agreement to amend our revolving credit
facility entered into in 2018 to finance aircraft pre-delivery payments. The
agreement amends the revolving credit facility to extend the final maturity date
from December 30, 2020 to March 31, 2021. Upon execution of the amended
agreement, the maximum borrowing capacity decreased from $160.0 million to
$111.2 million. This facility is secured by the collateral assignment of certain
of our rights under the purchase agreement with Airbus. As of September 30,
2020, collateralized amounts were related to 19 Airbus A320neo aircraft
scheduled to be delivered between October 2020 and October 2022. The maximum
borrowing capacity of $95.1 million, as of September 30, 2020, decreased from
$111.2 million due to the delivery of an aircraft during the third quarter of
2020 and will continue to decrease as we take delivery of the related aircraft.
The amendment provides approximately $54 million in additional liquidity through
March 2021. For additional information, refer to "Notes to Condensed
Consolidated Financial Statements-Note 13. Debt and Other Obligations."

                                       37
--------------------------------------------------------------------------------

Also, in June 2020, we also entered into an agreement to defer certain aircraft
deliveries originally scheduled in 2020 and 2021, as well as the related
pre-delivery deposit payments. During the nine months ended September 30, 2020,
we took delivery of 10 aircraft under this agreement and we have 2 aircraft
scheduled for delivery during the remainder of 2020. In addition, we have 16
aircraft scheduled for delivery in 2021. For additional information about our
future aircraft deliveries, refer to "Notes to Condensed Consolidated Financial
Statements-Note 11. Commitments and Contingencies."

On July 22, 2020, we entered into an equity distribution agreement relating to
the issuance and "at-the-market" sale from time to time of up to 9,000,000
shares of our common stock in sales deemed to be "at-the-market offerings" as
defined in Rule 415 under the Securities Act. As of September 30, 2020, we had
completed the sale of all 9,000,000 shares under our "at-the-market offering"
program ("ATM Program") and had received proceeds of $156.7 million, net of $5.0
million in related issuance costs. For additional information, refer to "Notes
to Condensed Consolidated Financial Statements-Note 14. Equity."

On September 17, 2020, we announced the completion of the private offering by
Spirit IP Cayman Ltd., an
indirect wholly-owned subsidiary of the Company, and Spirit Loyalty Cayman Ltd.,
an indirect wholly-owned subsidiary of the Company of an aggregate of $850
million principal amount of 8.00% senior secured notes due 2025 (the "8.00%
senior secured notes"). The 8.00% senior secured notes are guaranteed by the
Company, Spirit Finance Cayman 1 Ltd. ("HoldCo 1"), a direct wholly owned
subsidiary of the Company and Spirit Finance Cayman 2 Ltd., a direct subsidiary
of HoldCo 1, and indirect wholly owned subsidiary of the Company ("HoldCo 2").
The 8.00% senior secured notes will be secured by, among other things, a first
priority lien on the core assets of the Company's loyalty programs, comprised of
cash proceeds from its Free Spirit co-branded credit card programs, its $9 Fare
ClubTM program membership fees, and certain intellectual property required or
necessary to operate the loyalty programs, as well as the Company's brand
intellectual property. Refer to"Notes to Condensed Consolidated Financial
Statements-Note 4, Revenue," for further information on our loyalty programs.
The 8.00% senior secured notes will mature on September 20, 2025. The 8.00%
senior secured notes bear interest at a rate of 8.00% per annum, payable in
quarterly installments on January 20, April 20, July 20 and October 20 of each
year, beginning January 20, 2021. In the three months ended September 30, 2020,
we received proceeds of $823.9 million, net of issuance costs of $17.4 million
and original issue discount of $8.7 million, related to this private offering.
For additional information, refer to "Notes to Condensed Consolidated Financial
Statements-Note 13, Debt and Other Obligations."

In addition, since the onset of the COVID-19 pandemic, we have taken additional action, including:



•Reduced planned discretionary non-aircraft capital spend in 2020 by
approximately $65 million;
•Deferred $20 million in heavy maintenance events from 2020 to 2021;
•Reduced planned non-fuel operating costs for 2020 by $20 million to
$30 million, excluding savings related to reduced capacity;
•Suspended hiring across the Company except to fill essential roles;
•Entered into agreements to defer payments in 2020 related to facility rents and
other airport services contracts at certain locations;
•Entered into agreements with lessors to temporarily defer aircraft rent
payments;
•Continued to work with service providers to temporarily defer maintenance and
service contract payments;
•Continued to work with unionized and non-unionized employees to create
voluntary leave programs;
•Continued to pursue additional financing secured by our unencumbered assets.

We continue to engage in discussions with our significant stakeholders and vendors regarding financial support or contract adjustments, including extensions of payment terms, during this transition period.



For purposes of assessing our liquidity needs, we estimate that demand will
continue to improve slightly in the remainder of 2020, but remain well below
2019 levels, and continue to recover into 2021. While we believe the actions
described above address our future liquidity needs, we anticipate we may
implement further discretionary changes and other cost reduction and liquidity
preservation and/or enhancement measures as needed to address the volatility and
quickly changing dynamics of passenger demand and the impact of revenue changes,
regulatory and public health directives and prevailing government policy and
financial market conditions.

Workforce Actions



In July 2020, we distributed a letter to our employees, including approximately
2,500 U.S.-based union represented employees, regarding the possibility of a
workforce reduction at their work location. Throughout the second and third
quarters of 2020, we worked with unionized employees and the related unions to
create voluntary leave programs for pilots, flight attendants and other
unionized employee groups. We also created voluntary leave programs for certain
non-unionized employee groups. In August 2020, we announced a voluntary
separation program for non-unionized employees. Due to the high level of
                                       38
--------------------------------------------------------------------------------

support and acceptance of the voluntary programs offered, the total number of
Team Members involuntarily terminated as of October 1, 2020 was reduced by more
than 95%. In the three months ended September 30, 2020, we recorded $2.4 million
in expenses related to the voluntary and involuntary employee separations. These
expenses were recorded within special credits on our condensed consolidated
statement of operations. Expenses related to voluntary leave programs were
recorded within salaries, wages and benefits on our condensed consolidated
statement of operations. As we continue to monitor the impacts of the pandemic
on our operations and financial condition, we will consider and evaluate the
need for any additional workforce actions in future periods.

For the third quarter of 2020, we had a negative operating margin of 24.7%, a
decrease of 37.3 percentage points compared to the prior year period. We
generated a pre-tax loss of $128.5 million and a net loss of $99.1 million on
operating revenues of $401.9 million. For the third quarter of 2019, we
generated pre-tax income of $109.0 million and net income of $83.5 million on
operating revenues of $992.0 million.
Our Adjusted CASM ex-fuel for the third quarter of 2020 was 7.75 cents compared
to 5.66 cents in the same period in prior year. The increase on a per-ASM basis
was primarily driven by an average increase in fixed costs such as salaries,
wages and benefits expense, depreciation and amortization expense and landing
fees and other rents expense as well as a decrease of 33.0% in ASMs compared to
the same period in the prior year. The decrease in ASMs was due to reduced air
travel demand resulting from the COVID-19 pandemic.
As of September 30, 2020, we had 155 Airbus A320-family aircraft in our fleet
comprised of 31 A319s, 64 A320s, 30 A321s, and 30 A320neos. With the scheduled
delivery of 2 aircraft during the remainder of 2020, we expect to end 2020 with
157 aircraft in our fleet.
Since the delivery of our initial five A320neo aircraft in the fourth quarter of
2016, we have experienced introductory issues with the new-generation PW1100G-JM
engines, which has resulted in diminished service availability of such aircraft.
We continuously work with Pratt & Whitney to secure support and relief in
connection with possible engine related operation disruptions.

Comparison of three months ended September 30, 2020 to three months ended September 30, 2019 Operating Revenues



Operating revenues decreased $590.0 million, or 59.5%, to $401.9 million for the
third quarter of 2020, as compared to the third quarter of 2019, primarily due
to reduced air travel demand resulting from the COVID-19 pandemic. The length
and severity of the reduction in air travel demand due to the COVID-19 pandemic
continue to be uncertain. We expect air travel demand will continue to be
volatile and will fluctuate in the upcoming months until the global pandemic has
moderated and demand for air travel returns.

Total revenue per passenger flight segment decreased 21.1%, year over year. Fare
revenue per passenger flight segment decreased 35.1% and non-ticket revenue per
passenger flight segment decreased 7.2%. The decrease in total revenue per
passenger flight segment was primarily driven by a 24.7% decrease in average
yield, period over period. In the three months ended September 30, 2020,
breakage, brand-related and other revenues (typically not directly driven by the
number of passenger flight segments) as a percentage of total revenue was 13.0%,
compared to 9.0% for the same period in prior year. Breakage revenue is
comprised of estimated unredeemed flight credits that expired unused, no-show
revenue, and cancellation fees. Brand-related revenue is comprised of revenues
associated with $9 Fare ClubTM membership and the marketing component of our
co-branded credit card revenue.
Operating Expenses
Operating expenses decreased $365.9 million, or 42.2%, to $501.4 million for the
third quarter of 2020 compared to $867.3 million for the third quarter of 2019,
primarily due to a decrease in operations as reflected by a 33.0% decrease in
capacity and a 46.1% decrease in traffic, as a result of the impact of COVID-19
on air travel demand. In addition, we had $148.3 million in special credits in
the third quarter of 2020. For additional information, refer to "Notes to
Condensed Consolidated Financial Statements-6. Special Credits."
Aircraft fuel expense includes into-plane fuel expense (defined below) and
realized and unrealized gains and losses associated with our fuel derivative
contracts, if any. Into-plane fuel expense is defined as the price that we
generally pay at the airport, including taxes and fees. Into-plane fuel prices
are affected by the global oil market, refining costs, taxes and fees,
                                       39

--------------------------------------------------------------------------------



which can vary by region in the United States and other countries where we
operate. Into-plane fuel expense approximates cash paid to the supplier and does
not reflect the effect of any fuel derivatives. We had no activity related to
fuel derivative instruments during the three months ended September 30, 2020 and
2019.
Aircraft fuel expense decreased by $159.6 million, or 62.9%, from $253.8 million
in the third quarter of 2019 to $94.3 million in the third quarter of 2020. This
lower fuel expense, year over year, was due to a 39.2% decrease in fuel gallons
consumed, as a result of the impact of COVID-19 on air travel demand, and a
38.9% decrease in average economic fuel cost per gallon.
The elements of the changes in aircraft fuel expense are illustrated in the
following table:

© Edgar Online, source Glimpses