As used in this Quarterly Report on Form 10-Q ("Quarterly Report"), unless the
context otherwise requires, prior to May 28, 2021, references to "Sprague
Resources," the "Partnership," "we," "our," "us," or like terms, refer to
Sprague Resources LP and its subsidiaries; references to our "General Partner"
refer to Sprague Resources GP LLC; references to "Axel Johnson" or the "Sponsor"
refer to Axel Johnson Inc. and its controlled affiliates, collectively, other
than Sprague Resources, its subsidiaries and its General Partner; and references
to "Sprague Holdings" refer to Sprague Resources Holdings LLC, a wholly owned
subsidiary of Axel Johnson and the owner of our General Partner. Prior to May
28, 2021, our General Partner was a wholly owned subsidiary of Axel Johnson.
As used in this Quarterly Report on Form 10-Q ("Quarterly Report"), unless the
context otherwise requires, effective May 28, 2021, references to "Sprague
Resources," the "Partnership," "we," "our," "us," or like terms, refer to
Sprague Resources LP and its subsidiaries; references to our "General Partner"
refer to Sprague Resources GP LLC; references to "Hartree" or the "Sponsor"
refer to Hartree Partners, LP, other than Sprague Resources, its subsidiaries
and its General Partner; and references to "Sprague Holdings" refer to Sprague
HP Holdings, LLC, a wholly owned subsidiary of Hartree and the owner of our
General Partner. Effective May 28, 2021, our General Partner is a wholly owned
subsidiary of Hartree.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report and any information incorporated by reference, contains
statements that we believe are "forward-looking statements". Forward looking
statements are statements that express our belief, expectations, estimates, or
intentions, as well as those statements we make that are not statements of
historical fact, including, among other things, statements relating to the
Transaction (as defined below) and the expected benefits thereof.
Forward-looking statements provide our current expectations and contain
projections of results of operations, or financial condition, and/ or forecasts
of future events. Words such as "may", "assume", "forecast", "position", "seek",
"predict", "strategy", "expect", "intend", "plan", "estimate", "anticipate",
"believe", "project", "budget", "outlook", "potential", "will", "could",
"should", or "continue", and similar expressions are used to identify
forward-looking statements. They can be affected by assumptions used or by known
or unknown risks or uncertainties which could cause our actual results to differ
materially from those contained in any forward-looking statement. Consequently,
no forward-looking statements can be guaranteed. You are cautioned not to place
undue reliance on any forward-looking statements.

Factors that could cause actual results to differ from those in the
forward-looking statements include, but are not limited to: (i) changes in
federal, state, local, and foreign laws or regulations including those that
permit us to be treated as a partnership for federal income tax purposes, those
that govern environmental protection and those that regulate the sale of our
products to our customers; (ii) changes in the marketplace for our products or
services resulting from events such as dramatic changes in commodity prices,
increased competition, increased energy conservation, increased use of
alternative fuels and new technologies, changes in local, domestic or
international inventory levels, seasonality, changes in supply, weather and
logistics disruptions, or general reductions in demand; (iii) security risks
including terrorism and cyber-risk, (iv) adverse weather conditions,
particularly warmer winter seasons and cooler summer seasons, climate change,
environmental releases and natural disasters; (v) adverse local, regional,
national, or international economic conditions, including but not limited to,
public health crises that reduce economic activity, affect the demand for travel
(public and private), as well as impacting costs of operation and availability
of supply (including the coronavirus COVID-19 outbreak), unfavorable capital
market conditions and detrimental political developments such as the inability
to move products between foreign locales and the United States; (vi) nonpayment
or nonperformance by our customers or suppliers; (vii) shutdowns or
interruptions at our terminals and storage assets or at the source points for
the products we store or sell, disruptions in our labor force, as well as
disruptions in our information technology systems; (viii) unanticipated capital
expenditures in connection with the construction, repair, or replacement of our
assets; (ix) our ability to integrate acquired assets with our existing assets
and to realize anticipated cost savings and other efficiencies and benefits; and
(x) our ability to successfully complete our organic growth and acquisition
projects and/or to realize the anticipated financial and operational benefits.
These are not all of the important factors that could cause actual results to
differ materially from those expressed in our forward-looking statements. Other
known or unpredictable factors could also have material adverse effects on
future results. Consequently, all of the forward-looking statements made in this
Quarterly Report are qualified by these cautionary statements, and we cannot
assure you that actual results or developments that we anticipate will be
realized or, even if realized, will have the expected consequences to or effect
on us or our business or operations. In light of these risks, uncertainties and
assumptions, the forward-looking events discussed in this Quarterly Report may
not occur.

When considering these forward-looking statements, please note that we provide
additional cautionary discussion of risks and uncertainties in our Annual Report
on Form 10-K for the year ended December 31, 2020, as filed with the U.S.
Securities and Exchange Commission ("SEC") on March 4, 2021 (the "2020 Annual
Report"), in Part I, Item 1A "Risk Factors", in Part II, Item 7 "Management's
Discussion and Analysis of Financial Condition and Results of Operations", and
in Part II, Item 7A "Quantitative and Qualitative Disclosures About Market
Risk". In light of these risks, uncertainties and assumptions, the
forward-looking events discussed in this Quarterly Report may not occur.

                                       21

--------------------------------------------------------------------------------

Table of Contents



Forward-looking statements contained in this Quarterly Report speak only as of
the date of this Quarterly Report (or other date as specified in this Quarterly
Report) or as of the date given if provided in another filing with the SEC. We
undertake no obligation, and disclaim any obligation, to publicly update, review
or revise any forward-looking statements to reflect events or circumstances
after the date of such statements. All forward looking statements attributable
to us or any person acting on our behalf are expressly qualified in their
entirety by the cautionary statements contained or referred to in our existing
and future periodic reports filed with the SEC.
                                       22

--------------------------------------------------------------------------------

Table of Contents

Overview


We are a Delaware limited partnership formed in June 2011 by Sprague Holdings
and our General Partner. We engage in the purchase, storage, distribution and
sale of refined products and natural gas, and provide storage and handling
services for a broad range of materials. In October 2013, we became a publicly
traded master limited partnership ("MLP") and our common units representing
limited partner interests are listed on the New York Stock Exchange ("NYSE")
under the ticker symbol "SRLP".
Our Predecessor was founded in 1870 as the Charles H. Sprague Company in Boston,
Massachusetts; and, in 1905, the company opened the Penobscot Coal and Wharf
Company, a tidewater terminal located in Searsport, Maine. By World War II, the
company was operating eleven terminals and a fleet of two dozen vessels
transporting coal and other products throughout the world. As fuel needs
diversified in the United States, the company expanded its product offerings and
invested in terminals, tankers, and product handling activities. In 1959, the
company expanded its oil marketing activities via entry into the distillate oil
market. In 1970, the company was sold to Royal Dutch Shell's Asiatic Petroleum
subsidiary; and, in 1972, Royal Dutch Shell sold the company to Axel Johnson
Inc., a member of the Axel Johnson Group of Stockholm, Sweden.
We are one of the largest independent wholesale distributors of refined products
in the Northeast United States based on aggregate terminal capacity. We own,
operate and/or control a network of refined products and materials handling
terminals and storage facilities predominantly located in the Northeast United
States from New York to Maine and in Quebec, Canada that have a combined storage
tank capacity of approximately 14.3 million barrels for refined products and
other liquid materials, as well as approximately 2.0 million square feet of
materials handling capacity. We also have access to approximately 41 third-party
terminals in the Northeast United States through which we sell or distribute
refined products pursuant to rack, exchange and throughput agreements.
We operate under four business segments: refined products, natural gas,
materials handling and other operations. See Note 8 - Segment Reporting to our
Condensed Consolidated Financial Statements for a presentation of financial
results by reportable segment and see Part I, Item 2 Management's Discussion and
Analysis of Financial Condition and Results of Operations-Results of Operations
for a discussion of financial results by segment.
In our refined products segment we purchase a variety of refined products, such
as heating oil, diesel fuel, residual fuel oil, kerosene, jet fuel and gasoline
(primarily from refining companies, trading organizations and producers), and
sell them to our customers. We have wholesale customers who resell the refined
products we sell to them and commercial customers who consume the refined
products directly. Our wholesale customers consist of approximately 800 home
heating oil retailers and diesel fuel and gasoline resellers. Our commercial
customers include federal and state agencies, municipalities, regional transit
authorities, drill sites, large industrial companies, real estate management
companies, hospitals, educational institutions, and asphalt paving companies.
Our customers also include businesses engaged in the development of natural gas
resources in Pennsylvania and surrounding states.
In our natural gas segment we purchase natural gas from natural gas producers
and trading companies and sell and distribute natural gas to approximately
15,000 commercial and industrial customer locations across 13 states in the
Northeast and Mid-Atlantic United States and Canada.
Our materials handling segment is generally conducted under multi-year
agreements as either fee-based activities or as leasing arrangements when the
right to use an identified asset (such as storage tanks or storage locations)
has been conveyed in the agreement. We offload, store and/or prepare for
delivery a variety of customer-owned products, including asphalt, clay slurry,
salt, gypsum, crude oil, residual fuel oil, coal, petroleum coke, caustic soda,
tallow, pulp and heavy equipment. Historically, a majority of our materials
handling activity has generated qualified income.
Our other operations segment primarily includes the marketing and distribution
of coal conducted in our Portland, Maine terminal, and commercial trucking
activity conducted by our Canadian subsidiary.
We take title to the products we sell in our refined products and natural gas
segments. In order to manage our exposure to commodity price fluctuations, we
use derivatives and forward contracts to maintain a position that is
substantially balanced between product purchases and product sales. We do not
take title to any of the products in our materials handling segment.


                                       23

--------------------------------------------------------------------------------

Table of Contents



Hartree Transaction
On April 20, 2021, the Partnership and Hartree Partner, LP ("Hartree") announced
that Sprague Holdings entered into an agreement to sell to Sprague HP Holdings,
LLC (a wholly-owned subsidiary of Hartree) the interest of Sprague Holdings in
the General Partner, the incentive distribution rights and all of the common
units representing limited partner interests that Sprague Holdings owned in the
Partnership (the "Transaction"). The Transaction was completed and effective on
May 28, 2021.
IDR Reset Election

On February 11, 2021, Sprague Holdings provided notice to Partnership that
Sprague Holdings had made an IDR Reset Election, as defined in our partnership
agreement. Pursuant to the IDR Reset Election, Sprague Holdings relinquished the
right to receive incentive distribution payments based on the minimum quarterly
and target cash distribution levels set at the time of the Partnership's initial
public offering and the Partnership issued 3,107,248 common units to Sprague
Holdings. Pursuant to the IDR Reset Election, the levels at which the incentive
distribution rights participate in distributions were reset at higher amounts
based on then-current common unit distribution rates and a formula in our
partnership agreement. The IDR Reset Election was effective on March 5, 2021.

As of September 30, 2021, our Sponsor, through its ownership of Sprague
Holdings, owns 18,173,849 common units (consisting of the 16,058,484 common
units purchased as part of the Transaction and 2,115,365 common units
beneficially owned by Hartree prior to the consummation of the Transaction)
representing an aggregate of 69.3% of the limited partner interest in the
Partnership. As of June 30, 2021, Hartree Bulk Storage, LLC and HP Bulk Storage
Manager, LLC, (uncontrolled affiliates of Hartree Partners LP) beneficially own
an additional 1,375,000 common units which are included in the public units
outstanding. Sprague Holdings also owns the General Partner, which in turn owns
a non-economic interest in the Partnership. Sprague Holdings currently holds
incentive distribution rights ("IDRs") which entitle it to receive increasing
percentages, up to a maximum of 50.0%, of the cash the Partnership distributes
from distributable cash flow in excess of $0.7676 per unit per quarter ($0.4744
prior to the consummation of IDR Reset Election). The maximum IDR distribution
of 50.0% does not include any distributions that Sprague Holdings may receive on
any limited partner units that it owns.
COVID-19

The global outbreak of the novel coronavirus (COVID-19) was declared a pandemic
by the World Health Organization and a national emergency by the U.S. Government
in March 2020 and has negatively affected the U.S. and global economy, disrupted
global supply chains, resulted in significant travel and transport restrictions,
including mandated closures and orders to "shelter-in-place," and created
significant disruption of the financial markets.

Beginning in the quarterly period ended March 31, 2020, a wide array of sectors
including but not limited to the energy, transportation, manufacturing and
commercial, along with global economic conditions generally, were significantly
disrupted by the pandemic. A number of our customers in these industries also
experienced substantial reductions in their operations due to travel
restrictions as well as the extended shutdown of various businesses in affected
regions. Furthermore, government measures initially led to a precipitous decline
in fuel prices in response to concerns about demand for fuel. Through December
31, 2020, the pandemic and associated impacts on economic activity had an
adverse effect on our operating results, specifically, the we had seen a decline
in demand and related sales volume as large sectors of the global economy were
adversely impacted by the crisis.
However, the easing of restrictions, health advancements and other ongoing
measures to alleviate the pandemic, have led to a subsequent recovery of demand
with fuel prices now at higher levels than pre-pandemic. In order to continue to
mitigate the effects of the pandemic, even as market conditions have improved,
we continue to focus on the safety of employees and other stakeholders as well
as a number of initiatives relating to cost reduction, liquidity and operating
efficiencies.

We make estimates and assumptions that affect the reported amounts on these
condensed consolidated financial statements and accompanying notes as of the
date of the financial statements. We assessed accounting estimates that require
consideration of forecasted financial information, including, but not limited
to, the allowance for credit losses, the carrying value of goodwill, intangible
assets, and other long-lived assets. This assessment was conducted in the
context of information reasonably available to us, as well as consideration of
the future potential impacts of COVID-19 on our business as of September 30,
2021. While market conditions for our products and services have improved when
compared to a year ago, the pandemic remains fluid, indicating that the full
impact may not have been realized across our business and operations. The
economic and operational landscape has been altered, and it is difficult to
determine whether such changes are temporary or permanent, with challenges
related to staffing, supply chain, and transportation globally. We continue to
monitor the evolving impacts of COVID-19 and variants closely and respond to
changing conditions.

                                       24

--------------------------------------------------------------------------------

Table of Contents



How Management Evaluates Our Results of Operations
Our management uses a variety of financial and operational measurements to
analyze our performance. These measurements include: (1) adjusted EBITDA and
adjusted gross margin, (2) operating expenses, (3) selling, general and
administrative (or SG&A) expenses and (4) heating degree days.
EBITDA, adjusted EBITDA and adjusted gross margin used in this Quarterly Report
are non-GAAP financial measures.
EBITDA and Adjusted EBITDA
Management believes that adjusted EBITDA is an aid in assessing repeatable
operating performance that is not distorted by non-recurring items or market
volatility and the ability of our assets to generate sufficient revenue, that
when rendered to cash, will be available to pay interest on our indebtedness and
make distributions to our unitholders.
We define EBITDA as net income before interest, income taxes, depreciation and
amortization. We define adjusted EBITDA as EBITDA adjusted for the change in
unrealized hedging gains (losses) with respect to refined products and natural
gas inventory, and natural gas transportation contracts, adjusted for changes in
the fair value of contingent consideration, and adjusted for the impact of
acquisition related expenses.
EBITDA and adjusted EBITDA are used as supplemental financial measures by
external users of our financial statements, such as investors, trade suppliers,
research analysts and commercial banks to assess:

•The financial performance of our assets, operations and return on capital without regard to financing methods, capital structure or historical cost basis;

•The ability of our assets to generate sufficient revenue, that when rendered to cash, will be available to pay interest on our indebtedness and make distributions to our equity holders;

•Repeatable operating performance that is not distorted by non-recurring items or market volatility; and



•The viability of acquisitions and capital expenditure projects.
EBITDA and adjusted EBITDA are not prepared in accordance with GAAP and should
not be considered alternatives to net income or operating income, or any other
measure of financial performance presented in accordance with GAAP. EBITDA and
adjusted EBITDA exclude some, but not all, items that affect net income and
operating income.
The GAAP measure most directly comparable to EBITDA and adjusted EBITDA is net
income. EBITDA and adjusted EBITDA should not be considered as alternatives to
net income or cash provided by (used in) operating activities, or any other
measure of financial performance or liquidity presented in accordance with GAAP.
EBITDA and adjusted EBITDA are not presentations made in accordance with GAAP
and have important limitations as analytical tools and should not be considered
in isolation or as substitutes for analysis of our results as reported under
GAAP. Because EBITDA and adjusted EBITDA exclude some, but not all, items that
affect net income and are defined differently by different companies, our
definitions of EBITDA and adjusted EBITDA may not be comparable to similarly
titled measures of other companies.
We recognize that the usefulness of EBITDA and adjusted EBITDA as evaluative
tools may have certain limitations, including:

•EBITDA and adjusted EBITDA do not include interest expense. Because we have
borrowed money in order to finance our operations, interest expense is a
necessary element of our costs and impacts our ability to generate profits and
cash flows. Therefore, any measure that excludes interest expense may have
material limitations;
•EBITDA and adjusted EBITDA do not include depreciation and amortization
expense. Because capital assets, depreciation and amortization expense is a
necessary element of our costs and ability to generate profits, any measure that
excludes depreciation and amortization expense may have material limitations;
•EBITDA and adjusted EBITDA do not include provision for income taxes. Because
the payment of income taxes is a necessary element of our costs, any measure
that excludes income tax expense may have material limitations;
•EBITDA and adjusted EBITDA do not reflect capital expenditures or future
requirements for capital expenditures or contractual commitments;
•EBITDA and adjusted EBITDA do not reflect changes in, or cash requirements for,
working capital needs; and
                                       25

--------------------------------------------------------------------------------

Table of Contents



•EBITDA and adjusted EBITDA do not allow us to analyze the effect of certain
recurring and non-recurring items that materially affect our net income or loss.
Adjusted Gross Margin
Management purchases, stores and sells energy commodities that experience market
value fluctuations. To manage the Partnership's underlying performance,
including its physical and derivative positions, management utilizes adjusted
gross margin. In determining adjusted gross margin, management adjusts its
segment results for the impact of the changes in unrealized gains and losses
with regard to refined products and natural gas inventory, and natural gas
transportation contracts, which are not marked to market for the purpose of
recording unrealized gains or losses in net income. Adjusted gross margin is
also used by external users of our consolidated financial statements to assess
our economic results of operations and our commodity market value reporting to
lenders.
We define adjusted gross margin as net sales less cost of products sold
(exclusive of depreciation and amortization) adjusted for the impact of the
changes in unrealized gains and losses with regard to refined products and
natural gas inventory, and natural gas transportation contracts, which are not
marked to market for the purpose of recording unrealized gains or losses in net
income. Adjusted gross margin has no impact on reported volumes or net sales.
Adjusted gross margin is used as a supplemental financial measure by management
to describe our operations and economic performance to investors, trade
suppliers, research analysts and commercial banks to assess:

•The economic results of our operations;

•The market value of our inventory and natural gas transportation contracts for financial reporting to our lenders, as well as for borrowing base purposes; and



•Repeatable operating performance that is not distorted by non-recurring items
or market volatility.
Adjusted gross margin is not prepared in accordance with GAAP and should not be
considered as an alternative to net income or operating income or any other
measure of financial performance presented in accordance with GAAP.

We define adjusted unit gross margin as adjusted gross margin divided by units
sold, as expressed in gallons for refined products and in MMBtus for natural
gas.
For a reconciliation of adjusted gross margin and adjusted EBITDA to the GAAP
measures most directly comparable, see the reconciliation tables included in
"Results of Operations." See Note 8 - Segment Reporting to our Condensed
Consolidated Financial Statements for a presentation of our financial results by
reportable segment.
Management evaluates our segment performance based on adjusted gross margin.
Based on the way we manage our business, it is not reasonably possible for us to
allocate the components of operating expenses, selling, general and
administrative expenses and depreciation and amortization among the operating
segments.
Operating Expenses
Operating expenses are costs associated with the operation of the terminals and
truck fleet used in our business. Employee wages, pension and 401(k) plan
expenses, boiler fuel, repairs and maintenance, utilities, insurance, property
taxes, services and lease payments comprise the most significant portions of our
operating expenses. Employee wages and related employee expenses included in our
operating expenses are incurred on our behalf by our General Partner and
reimbursed by us. These expenses remain relatively stable independent of the
volumes through our system but can fluctuate depending on the activities
performed during a specific period.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") include employee salaries
and benefits, discretionary bonus, marketing costs, corporate overhead,
professional fees, information technology and office space expenses. Employee
wages, related employee expenses and certain rental costs included in our SG&A
expenses are incurred on our behalf by our General Partner and reimbursed by us.
                                       26

--------------------------------------------------------------------------------

Table of Contents



Heating Degree Days
A "degree day" is an industry measurement of temperature designed to evaluate
energy demand and consumption. Degree days are based on how much the average
temperature departs from a human comfort level of 65°F. Each degree of
temperature above 65°F is counted as one cooling degree day, and each degree of
temperature below 65°F is counted as one heating degree day. Degree days are
accumulated over the course of a year and can be compared to a monthly or a
long-term average ("normal") to see if a month or a year was warmer or cooler
than usual. Degree days are officially observed by the National Weather Service
and archived by the National Climate Data Center. In order to incorporate more
recent average information and to better reflect the geographic locations of our
customer base, we report degree day information for Boston and New York City
(weighted equally) with a historical average for the same geographic locations
over the previous ten-year period.
Hedging Activities
We hedge our inventory within the guidelines set in our risk management
policies. In a rising commodity price environment, the market value of our
inventory will generally be higher than the cost of our inventory. For GAAP
purposes, we are required to value our inventory at the lower of cost or net
realizable value. The hedges on this inventory will lose value as the value of
the underlying commodity rises, creating hedging losses. Because we do not
utilize hedge accounting, GAAP requires us to record those hedging losses in our
income statements. In contrast, in a declining commodity price market we
generally incur hedging gains. GAAP requires us to record those hedging gains in
our income statements.
The refined products inventory market valuation is calculated using daily
independent bulk market price assessments from major pricing services (either
Platts or Argus). These third-party price assessments are primarily based in
large, liquid trading hubs including but not limited to, New York Harbor (NYH)
or US Gulf Coast (USGC), with our inventory values determined after adjusting
these prices to the various inventory locations by adding expected cost
differentials (primarily freight) compared to one of these supply sources. Our
natural gas inventory is limited, with the valuation updated monthly based on
the volume and prices at the corresponding inventory locations. The prices are
based on the most applicable monthly Inside FERC, or IFERC, assessments
published by Platts near the beginning of the following month.
Similarly, we can hedge our natural gas transportation assets (i.e., pipeline
capacity) within the guidelines set in our risk management policy. Although we
do not own any natural gas pipelines, we secure the use of pipeline capacity to
support our natural gas requirements by either leasing capacity over a pipeline
for a defined time period or by being assigned capacity from a local
distribution company for supplying our customers. As the spread between the
price of gas between the origin and delivery point widens (assuming the value
exceeds the fixed charge of the transportation), the market value of the natural
gas transportation contracts assets will typically increase. If the market value
of the transportation asset exceeds costs, we may seek to hedge or "lock in" the
value of the transportation asset for future periods using available financial
instruments. For GAAP purposes, the increase in value of the natural gas
transportation assets is not recorded as income in the income statements until
the transportation is utilized in the future (i.e., when natural gas is
delivered to our customer). If the value of the natural gas transportation
assets increase, the hedges on the natural gas transportation assets lose value,
creating hedging losses in our income statements. The natural gas transportation
assets market value is calculated daily based on the volume and prices at the
corresponding pipeline locations. The daily prices are based on trader assessed
quotes which represent observable transactions in the market place, with the
end-month valuations primarily based on Platts prices where available or adding
a location differential to the price assessment of a more liquid location.
As described above, pursuant to GAAP, we value our commodity derivative hedges
at the end of each reporting period based on current commodity prices and record
hedging gains or losses, as appropriate. Also as described above, and pursuant
to GAAP, our refined products and natural gas inventory and natural gas
transportation contract rights, to which the commodity derivative hedges relate,
are not marked to market for the purpose of recording gains or losses. In
measuring our operating performance, we rely on our GAAP financial results, but
we also find it useful to adjust those numbers to reflect the changes in
unrealized gains and losses with regard to refined products and natural gas
inventory, and natural gas transportation contracts. By making such adjustments,
as reflected in adjusted gross margin and adjusted EBITDA, we believe that we
are able to align more closely hedging gains and losses to the period in which
the revenue from the sale of inventory and income from transportation contracts
relating to those hedges is realized.
Trends and Factors that Impact our Business
In addition to the other information set forth in this report, please refer to
our 2020 Annual Report for a discussion of the trends and factors that impact
our business.
                                       27

--------------------------------------------------------------------------------

Table of Contents



Results of Operations
Our current and future results of operations may not be comparable to our
historical results of operations. Our results of operations may be impacted by,
among other things, swings in commodity prices, primarily in refined products
and natural gas, and acquisitions or dispositions. We use economic hedges to
minimize the impact of changing prices on refined products and natural gas
inventory. As a result, commodity price increases at the end of a period can
create lower gross margins as the economic hedges, or derivatives, for such
inventory may lose value, whereas an increase in the value of such inventory is
disregarded for GAAP financial reporting purposes and recorded at the lower of
cost or net realizable value. Please read "How Management Evaluates Our Results
of Operations."
The following tables set forth information regarding our results of operations
for the periods presented:
                                                     Three Months Ended September 30,                   Increase/(Decrease)
                                                          2021                2020                     $                       %
                                                                                       (in thousands)
Net sales                                            $   665,466          $ 390,458          $          275,008                   70  %

Cost of products sold (exclusive of depreciation and amortization)

                                            727,402            324,681                     402,721                  124  %
Operating expenses                                        20,107             18,504                       1,603                    9  %
Selling, general and administrative                       19,397             18,045                       1,352                    7  %
Depreciation and amortization                              8,277              8,470                        (193)                  (2) %
Total operating costs and expenses                       775,183            369,700                     405,483                  110  %
Other operating income                                       (25)                 -                         (25)                    N/A
Operating (loss) income                                 (109,742)            20,758                    (130,500)                (629) %

Interest income                                               30                 34                          (4)                 (12) %
Interest expense                                          (7,859)            (9,552)                     (1,693)                 (18) %
(Loss) income before income taxes                       (117,571)            11,240                    (128,811)              (1,146) %
Income tax benefit (provision)                             1,814             (1,567)                     (3,381)                (216) %
Net (loss) income                                    $  (115,757)         $   9,673          $         (125,430)              (1,297) %


                                                         Nine Months Ended September 30,                       Increase/(Decrease)
                                                            2021                    2020                      $                       %
                                                                                         (in thousands)
Net sales                                           $       2,359,272          $ 1,708,551          $          650,721                  38  %
Cost of products sold (exclusive of depreciation
and amortization)                                           2,311,987            1,499,934                     812,053                  54  %
Operating expenses                                             58,486               57,787                         699                   1  %
Selling, general and administrative                            61,355               57,002                       4,353                   8  %
Depreciation and amortization                                  25,018               25,585                        (567)                 (2) %
Total operating costs and expenses                          2,456,846            1,640,308                     816,538                  50  %
Other operating income                                          9,699                    -                       9,699                    N/A
Operating (loss) income                                       (87,875)              68,243                    (156,118)               (229) %
Other income                                                        2                   64                         (62)                (97) %
Interest income                                                   173                  282                        (109)                (39) %
Interest expense                                              (25,261)             (31,626)                     (6,365)                (20) %
(Loss) income before income taxes                            (112,961)              36,963                    (149,924)               (406) %
Income tax benefit (provision)                                    381               (5,680)                     (6,061)               (107) %
Net (loss) income                                   $        (112,580)         $    31,283          $         (143,863)               (460) %





                                       28

--------------------------------------------------------------------------------

Table of Contents



Reconciliation to Adjusted Gross Margin, EBITDA and Adjusted EBITDA
The following table sets forth a reconciliation of our consolidated operating
income to our total adjusted gross margin, a non-GAAP measure, for the periods
presented and a reconciliation of our consolidated net income to EBITDA and
Adjusted EBITDA, non-GAAP measures, for the periods presented. See above
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - How Management Evaluates Our Results of Operations - EBITDA and
Adjusted EBITDA" of this report. The table below also presents information on
weather conditions for the periods presented.
                                                Three Months Ended September 30,            Nine Months Ended September 30,
                                                     2021                2020                   2021                   2020
                                                                           

(in thousands) Reconciliation of Operating Income to Adjusted Gross Margin: Operating (loss) income

$  (109,742)          $ 20,758          $        (87,875)          $  68,243
Operating costs and expenses not allocated to
operating segments:
Operating expenses                                   20,107             18,504                    58,486              57,787
Selling, general and administrative                  19,397             18,045                    61,355              57,002
Depreciation and amortization                         8,277              8,470                    25,018              25,585
Other operating loss (income) (7)                        25                  -                    (9,699)                  -

Add/(deduct):


Change in unrealized loss (gain) on inventory
(1)                                                  16,619            (17,680)                   (4,269)              1,097
Change in unrealized value on natural gas
transportation contracts (2)                        103,233              8,498                   159,941              (4,824)
Total adjusted gross margin (3):                $    57,916           $ 56,595          $        202,957           $ 204,890
Adjusted Gross Margin by Segment:
Refined products                                $    33,299           $ 40,449          $        111,497           $ 129,099
Natural gas                                          10,741                588                    49,105              28,130
Materials handling                                   12,067             13,811                    36,837              42,287
Other operations                                      1,809              1,747                     5,518               5,374
Total adjusted gross margin                     $    57,916           $ 56,595          $        202,957           $ 204,890
Reconciliation of Net Income to Adjusted EBITDA
Net (loss) income                               $  (115,757)          $  9,673          $       (112,580)          $  31,283
Add/(deduct):
Interest expense, net                                 7,829              9,518                    25,088              31,344
Tax provision                                        (1,814)             1,567                      (381)              5,680
Depreciation and amortization                         8,277              8,470                    25,018              25,585
EBITDA (3):                                     $  (101,465)          $ 29,228          $        (62,855)          $  93,892
Add/(deduct):
Change in unrealized loss (gain) on inventory
(1)                                                  16,619            (17,680)                   (4,269)              1,097
Change in unrealized value on natural gas
transportation contracts (2)                        103,233              8,498                   159,941              (4,824)
Gain on sale of fixed assets not in the
ordinary course of business including gain on
insurance recoveries (7)                                 25                  -                    (9,702)                  -
   Acquisition related expenses (4)                       -                  -                         -                   1
Other adjustments (5)                                    34                162                       104                 484
Adjusted EBITDA                                 $    18,446           $ 20,208          $         83,219           $  90,650
Other Data:
Ten Year Average Heating Degree Days (6)                 37                 34                     3,254               3,248
Heating Degree Days (6)                                  17                 54                     3,076               3,004
Variance from average heating degree days               (54)  %             59  %                     (5)  %              (8) %
Variance from prior period heating degree days          (69)  %            200  %                      2   %              (5) %


                                       29

--------------------------------------------------------------------------------

Table of Contents



(1)Inventory is valued at the lower of cost or net realizable value. The
adjustment related to change in unrealized gain on inventory which is not
included in net income, represents the estimated difference between inventory
valued at the lower of cost or net realizable value as compared to market
values. The fair value of the derivatives we use to economically hedge our
inventory declines or appreciates in value as the value of the underlying
inventory appreciates or declines, which creates unrealized hedging losses
(gains) with respect to the derivatives that are included in net income.
(2)Represents our estimate of the change in fair value of the natural gas
transportation contracts which are not recorded in net income until the
transportation is utilized in the future (i.e., when natural gas is delivered to
the customer), as these contracts are executory contracts that do not qualify as
derivatives. As the fair value of the natural gas transportation contracts
decline or appreciate, the offsetting physical or financial derivative will also
appreciate or decline creating unmatched unrealized hedging losses (gains) in
net income.
(3)For a discussion of the non-GAAP financial measures EBITDA, adjusted EBITDA
and adjusted gross margin, see "How Management Evaluates Our Results of
Operations."
(4)We incur expenses in connection with acquisitions and given the nature,
variability of amounts, and the fact that these expenses would not have
otherwise been incurred as part of our continuing operations, adjusted EBITDA
excludes the impact of acquisition related expenses.
(5)Represents the change in the fair value of contingent consideration related
to the 2017 Coen Energy acquisition and other expenses.
(6)For purposes of evaluating our results of operations, we use heating degree
day amounts as reported by the NOAA Regional Climate Center. In order to
incorporate recent average information and to reflect the geographic locations
of our customer base, we report degree day information for Boston and New York
City (weighted equally) with a historical average for the same geographic
locations over the previous ten-year period.
(7)On April 29, 2021, we sold the Oswego terminal to an unaffiliated buyer. In
connection with the sale, we recorded a net gain on the sale of $9.0 million
during the quarter ended June 30, 2021 which is included within other operating
income in the consolidated statements of income for the nine months ended
September 30, 2021. The remaining $0.7 million of other operating income for the
nine months ended September 30, 2021 relates to a gain associated with a parcel
of land sold at the Bronx terminal during the quarter ended June 30, 2021.
















                                       30

--------------------------------------------------------------------------------

Table of Contents

Analysis of Operating Segments



Three Months Ended September 30, 2021 compared to Three Months Ended September
30, 2020
                                                         Three Months Ended September 30,                            Increase/(Decrease)
                                                             2021                          2020                     $                       %
                                                                        (in thousands, except adjusted unit gross margin)
Volumes:
Refined products (gallons)                               272,960                         245,460                      27,500                  11  %
Natural gas (MMBtus)                                      10,217                          10,381                        (164)                 (2) %
Materials handling (short tons)                              467                             449                          18                   4  %
Materials handling (gallons)                             128,452                         108,020                      20,432                  19  %
Net Sales:
Refined products                               $         600,625                       $ 331,536          $          269,089                  81  %
Natural gas                                               47,274                          40,592                       6,682                  16  %
Materials handling                                        12,198                          13,880                      (1,682)                (12) %
Other operations                                           5,369                           4,450                         919                  21  %
Total net sales                                $         665,466                       $ 390,458          $          275,008                  70  %
Adjusted Gross Margin:
Refined products                               $          33,299                       $  40,449          $           (7,150)                (18) %
Natural gas                                               10,741                             588                      10,153               1,727  %
Materials handling                                        12,067                          13,811                      (1,744)                (13) %
Other operations                                           1,809                           1,747                          62                   4  %
Total adjusted gross margin                    $          57,916                       $  56,595          $            1,321                   2  %
Adjusted Unit Gross Margin:
Refined products                               $           0.122                       $   0.165          $           (0.043)                (26) %
Natural gas                                    $           1.051                       $   0.057          $            0.994               1,744  %



Refined Products

Refined products net sales increased $269.1 million, or 81%, compared to the
same period last year, with the 63% higher average sales price the key factor.
Volumes were 11% higher, also contributing to the higher net sales. Higher
demand along with supply concerns over oil inventory levels led to the
escalating price environment. The demand gains were a result of the ongoing
global recovery from the pandemic along with further fuel substitution as
natural gas and coal prices increased sharply. The higher volume was a result of
gains in gasoline, with less significant contributions from distillates and
heavy oil. The increase in gasoline volumes was due to the ongoing recovery in
transportation demand, with Sprague benefiting from higher demand from certain
key customers.

Refined products adjusted gross margin decreased $7.2 million, or 18%, compared
to the same period last year as reduced gross adjusted unit margins more than
offset the higher volumes. The lower gross adjusted unit margins were primarily
a result of substantially less attractive market conditions to purchase, store
and hedge oil inventory compared to the market conditions last year in
conjunction with a surplus supply and weaker demand environment. This factor was
the key one leading to the lower adjusted unit gross margins in both the U.S.
and Canadian operations.

Natural Gas

Natural gas net sales increased $6.7 million, or 16%, compared to the same period last year due to a 18% gain in average sales price. Volumes declined by 2% slightly offsetting the impact of the higher prices.



Natural gas adjusted gross margin increased $10.2 million, or 1,727%, compared
to the same period last year due to an increase in adjusted unit gross margins.
The increase in adjusted unit gross margins reflects the higher market prices
and volatility leading to further supply and inventory optimization
opportunities along with basis changes contributing to gains in the
mark-to-market valuation of forward positions.



                                       31

--------------------------------------------------------------------------------

Table of Contents



Materials Handling
Materials handling net sales and adjusted gross margin were $1.7 million, or 13%
lower than the same period last year. The Canadian operations contributed about
$1.0 million of this decline due to a reduction in tank rental requirements.
Margins were also lower in the U.S. operations, with the $0.7 million decrease
primarily resulting from lower wind handling and asphalt activity, as well as
deferral of some bulk deliveries. Increased pulp handling provided a modest
offset to the other reductions.
Other Operations
Net sales from other operations increased $0.9 million, or 21%, driven by higher
coal volumes and prices compared to the same period last year. Adjusted gross
margin was 4% higher than last year, due to increased coal margins and to a
lesser extent higher boiler service, more than offsetting a decline at our
Canadian trucking operations.
Nine Months Ended September 30, 2021 compared to Nine Months Ended September 30,
2020
                                                        Nine Months Ended September 30,                          Increase/(Decrease)
                                                           2021                        2020                      $                      %
                                                                      (in thousands, except adjusted unit gross margin)
Volumes:
Refined products (gallons)                             1,078,263                      990,273                      87,990                  9  %
Natural gas (MMBtus)                                      40,744                       39,850                         894                  2  %
Materials handling (short tons)                            1,440                        1,726                        (286)               (17) %
Materials handling (gallons)                             310,755                      335,339                     (24,584)                (7) %
Net Sales:
Refined products                               $       2,105,968                  $ 1,466,367          $          639,601                 44  %
Natural gas                                              201,209                      184,358                      16,851                  9  %
Materials handling                                        36,969                       42,411                      (5,442)               (13) %
Other operations                                          15,126                       15,415                        (289)                (2) %
Total net sales                                $       2,359,272                  $ 1,708,551          $          650,721                 38  %
Adjusted Gross Margin:
Refined products                               $         111,497                  $   129,099          $          (17,602)               (14) %
Natural gas                                               49,105                       28,130                      20,975                 75  %
Materials handling                                        36,837                       42,287                      (5,450)               (13) %
Other operations                                           5,518                        5,374                         144                  3  %
Total adjusted gross margin                    $         202,957                  $   204,890          $           (1,933)                (1) %
Adjusted Unit Gross Margin:
Refined products                               $           0.103                  $     0.130          $           (0.027)               (21) %
Natural gas                                    $           1.205                  $     0.706          $            0.499                 71  %



Refined Products

Refined products net sales increased $639.6 million, or 44%, due primarily to
the substantially higher oil price environment compared to the same period last
year as well as a 9% increase in volumes. The increased volumes were primarily a
combination of distillates and gasoline, with heavy oil modestly higher. The
increase in distillates was a combination of higher diesel volumes with gains
from regional transit authorities, on-site fueling operations, and marine
fueling requirements. The gain in heating oil volumes was partly a result of the
colder weather conditions this year, with heating degree days in our market area
up over 2%. The gain in gasoline volumes was due to a recovery in transportation
demand, with the higher heavy oil volumes a result of additional on-land demand
at our Canadian operations.

Refined products adjusted gross margin decreased $17.6 million, or 14%, compared
to the same period last year as reduced gross adjusted unit margins more than
offset the higher volumes. The lower gross adjusted unit margins were primarily
a result of substantially less attractive market conditions to purchase, store
and hedge oil inventory compared to the market conditions last year which was
characterized by a surplus supply and weaker demand environment. Both the U.S.
and Canadian operations contributed to the decline in the adjusted gross unit
margins.

                                       32

--------------------------------------------------------------------------------

Table of Contents

Natural Gas

Natural gas net sales increased $16.9 million, or 9%, compared to the same period last year, due to a 7% higher average sales price and a 2% increase in volumes. The higher average sales price reflects the major increase in the market prices, in particular during the latter part of the period.



Natural gas adjusted gross margin increased by $21.0 million, or 75%, compared
to the same period last year, largely as a result of a 71% gain in adjusted unit
gross margins. The increase in adjusted unit gross margins was due to enhanced
supply and inventory optimization opportunities as well as basis changes
contributing to gains in the mark-to-market valuation of forward positions. The
enhanced supply and optimization opportunities included were a combination of
the early part of the year, in conjunction with colder temperatures and
concomitant higher price volatility, as well as in the summer as both market
prices and volatility increased.

Materials Handling



Materials handling net sales and adjusted gross margin decreased $5.5 million or
by 13% each, compared to the same period last year. This decline was a result of
comparable reductions in our U.S. and Canadian operations. The decrease in the
U.S. was mostly due to lower road salt and windmill component handling activity,
with a decline in asphalt margin also a factor. The reduction in salt was due to
fewer bulk vessel deliveries, as a mild winter resulted in lower salt usage and
less resupply requirements. Reduced windmill handling revenue resulted since
there were lower component deliveries compared to the substantial activity early
last year. The lower margins in the Canadian operations were a result of reduced
tank rental demand from third parties.

Other Operations



Net sales from other operations decreased by $0.3 million, or 2%, due primarily
to reduced coal volumes compared to the same period last year. Adjusted gross
margin was $0.1 million, or 3% higher than last year, due to a combination of an
increase in boiler service activity and higher coal adjusted gross unit margins.

Operating Costs and Expenses
Three Months Ended September 30, 2021 compared to Three Months Ended September
30, 2020
                                                 Three Months Ended September 30,                         Increase/(Decrease)
                                                     2021                   2020                       $                          %
                                                                                     (in thousands)
Operating expenses                            $         20,107          $   18,504          $              1,603                 9%
Selling, general and administrative           $         19,397          $   18,045          $              1,352                 7%
Depreciation and amortization                 $          8,277          $    8,470          $               (193)               (2)%
Interest expense, net                         $          7,829          $    9,518          $             (1,689)               (18)%


Operating Expenses. Operating expenses increased $1.6 million, or 9%, compared
to the same period last year, primarily reflecting an increase of $0.6 million
of employee related costs, $0.4 million of insurance costs, $0.3 million of
utilities and $0.3 million of stockpile and boiler fuel expenses.
Selling, General and Administrative Expenses. SG&A expenses increased $1.4
million, or 7%, compared to the same period last year largely driven by an
increase of $0.8 million in incentive compensation expense, $0.4 million in
insurance costs, $0.2 million in marketing activities and a $0.2 million in
legal costs partially offset by a decrease of $0.4 million in employee related
costs.
Depreciation and Amortization. Depreciation and amortization was approximately
flat as increased depreciation expense was offset by decreased amortization
expense.
Interest Expense, net. Interest expense, net decreased $1.7 million, or 18%,
compared to the same period last year primarily due to decreased net borrowing
rates.


                                       33

--------------------------------------------------------------------------------

Table of Contents



Nine Months Ended September 30, 2021 compared to Nine Months Ended September 30,
2020
                                                  Nine Months Ended September 30,                         Increase/(Decrease)
                                                     2021                   2020                       $                          %
                                                                                     (in thousands)
Operating expenses                            $         58,486          $   57,787          $                699                 1%
Selling, general and administrative           $         61,355          $   57,002          $              4,353                 8%
Depreciation and amortization                 $         25,018          $   25,585          $               (567)               (2)%
Interest expense, net                         $         25,088          $   31,344          $             (6,256)               (20)%


Operating Expenses. Operating expenses increased $0.7 million, or 1%, compared
to the same period last year, reflecting an increase of $1.0 million in employee
related costs and $0.7 million in insurance costs partially offset by a decrease
of $0.7 million in boiler fuel expenses and $0.3 million in consulting costs.
Selling, General and Administrative Expenses. SG&A expenses increased $4.4
million or 8%, compared to the same period last year. This increase was
primarily driven by an increase of $4.2 million in higher incentive
compensation, $0.5 million in insurance costs and $0.3 million in employee
related costs partially offset by a decrease of $0.7 million in audit and legal
costs and $0.4 million in accretion expense.
Depreciation and Amortization. Depreciation and amortization was approximately
flat as increased depreciation expense was offset by decreased amortization
expense.
Interest Expense, net. Interest expense, net decreased $6.3 million, or 20%,
compared to the same period last year primarily due to decreased net borrowing
rates.
Liquidity and Capital Resources
Liquidity
Our primary liquidity needs are to fund our working capital requirements,
operating expenses, capital expenditures and quarterly distributions. Cash
generated from operations, our borrowing capacity under our Credit Agreement (as
defined below) and potential future issuances of additional partnership
interests or debt securities are our primary sources of liquidity. At
September 30, 2021, we had a working capital deficit of $139.0 million.
As of September 30, 2021, the undrawn borrowing capacity under the working
capital facilities of our Credit Agreement was $326.0 million and the undrawn
borrowing capacity under the acquisition facility was $56.8 million. We enter
our seasonal peak period during the fourth quarter of each year, during which
inventory, accounts receivable and debt levels increase. As we move out of the
winter season at the end of the first quarter of the following year, typically
inventory is reduced, accounts receivable are collected and converted into cash
and debt is paid down. During the nine months ended September 30, 2021, the
amount drawn under the working capital facilities of our Credit Agreement
fluctuated from a low of $148.7 million to a high of $402 million.
We believe that we have sufficient liquid assets, cash flow from operations and
borrowing capacity under our Credit Agreement to meet our financial commitments,
debt service obligations, contingencies and anticipated capital expenditures.
However, we are subject to business and operational risks that could adversely
affect our cash flow. A material decrease in our cash flow would likely have an
adverse effect on our ability to meet our financial commitments and debt service
obligations.
Credit Agreement
On May 11, 2021, Sprague Operating Resources LLC (the "U.S. Borrower") and
Kildair Service ULC (the "Canadian Borrower" and, together with the U.S.
Borrower, the "Borrowers"), wholly owned subsidiaries of the Partnership,
entered into a first amendment (the "First Amendment") to the second amended and
restated credit agreement dated as of May 19, 2020 (the "Original Credit
Agreement"; the Original Credit Agreement as amended by the First Amendment, the
"Credit Agreement"). Upon the effective date, the First Amendment increased the
acquisition facility from $430 million to $450 million was accounted for as a
modification of a syndicated loan arrangement with partial extinguishment to the
extent there was a decrease in the borrowing capacity on a creditor by creditor
basis. The Credit Agreement matures on May 19, 2023. The Partnership and certain
of its subsidiaries (the "Subsidiary Guarantors") are guarantors of the
obligations under the Credit Agreement. Obligations under the Credit Agreement
are secured by substantially all of the assets of the Partnership, the Borrowers
and the Subsidiary Guarantors (collectively, the "Loan Parties").
                                       34

--------------------------------------------------------------------------------

Table of Contents

As of September 30, 2021, the revolving credit facilities under the Credit Agreement contained, among other items, the following:



•A committed U.S. dollar revolving working capital facility of up to $465.0
million, subject to borrowing base limits, to be used for working capital loans
and letters of credit;
•An uncommitted U.S. dollar revolving working capital facility of up to $200.0
million, subject to borrowing base limits and the sole discretion of the
lenders, to be used for working capital loans and letters of credit;
•A multicurrency revolving working capital facility of up to $85.0 million,
subject to borrowing base limits, to be used for working capital loans and
letters of credit;
•A revolving acquisition facility of up to $450.0 million, subject to borrowing
base limits, to be used for loans and letters of credit to fund capital
expenditures and acquisitions and other general corporate purposes; and
•Subject to certain conditions, including the receipt of additional commitments
from lenders, the ability to increase the U.S. dollar revolving working capital
facility to up to $1.2 billion and the multicurrency revolving working capital
facility to up to $320.0 million. Additionally, subject to certain conditions,
the revolving acquisition facility may be increased to up to $750.0 million.
Indebtedness under the Credit Agreement bears interest, at the Borrowers'
option, at a rate per annum equal to either (i) the Eurocurrency Rate (which is
the LIBOR Rate for loans denominated in U.S. dollars and CDOR for loans
denominated in Canadian dollars, in each case adjusted for certain regulatory
costs, and in each case with a floor of 0.25%) for interest periods of one, two
(solely with respect to Eurocurrency Rate loans denominated in Canadian
dollars), three or six (solely with respect to Eurocurrency Rate loans
denominated in U.S. dollars) months plus a specified margin or (ii) an alternate
rate plus a specified margin.
For loans denominated in U.S. dollars, the alternate rate is the Base Rate which
is the highest of (a) the U.S. Prime Rate as in effect from time to time,
(b) the greater of the Federal Funds Effective Rate and the Overnight Bank
Funding Rate as in effect from time to time plus 0.50% and (c) the one-month
Eurocurrency Rate for U.S. dollars as in effect from time to time plus 1.00%.
For loans denominated in Canadian dollars, the alternate rate is the Prime Rate
which is the higher of (a) the Canadian Prime Rate as in effect from time to
time and (b) the one-month Eurocurrency Rate for U.S. dollars as in effect from
time to time plus 1.00%.
The specified margins for the working capital revolving facilities vary based on
the utilization of the working capital facilities as a whole, measured on a
quarterly basis. The specified margin for (x) the committed U.S. dollar
revolving working capital facility range from 1.00% to 1.50% for loans bearing
interest at the Base Rate and from 2.00% to 2.50% for loans bearing interest at
the Eurocurrency Rate, (y) the uncommitted U.S. dollar revolving working capital
facility range from 0.75% to 1.25% for loans bearing interest at the Base Rate
and 1.75% to 2.25% for loans bearing interest at the Eurocurrency Rate and (z)
the multicurrency revolving working capital facility range from 1.00% to 1.50%
for loans bearing interest at the Base Rate and 2.00% to 2.50% for loans bearing
interest at the Eurocurrency Rate.
The specified margin for the revolving acquisition facility varies based on the
consolidated total leverage of the Loan Parties. The specified margin for the
revolving acquisition facility range from 1.25% to 2.25% for loans bearing
interest at the Base Rate and from 2.25% to 3.25% for loans bearing interest at
the Eurocurrency Rate.
In addition, the Borrowers will incur a commitment fee on the unused portion of
(x) the committed U.S. dollar revolving working capital facility and
multicurrency revolving working capital facility ranging from 0.375% to 0.500%
per annum and (y) the revolving acquisition facility at a rate ranging from
0.35% to 0.50% per annum. Overdue amounts bear interest at the applicable rates
described above plus an additional margin of 2%.
                                       35

--------------------------------------------------------------------------------

Table of Contents



The Credit Agreement contains various covenants and restrictive provisions that,
among other things, prohibit the Partnership from making distributions to
unitholders if any event of default occurs or would result from the distribution
or if the Loan Parties would not be in pro forma compliance with the financial
covenants after giving effect to the distribution. In addition, the Credit
Agreement contains various covenants that are usual and customary for a
financing of this type, size and purpose, including, but not limited to,
covenants that require the Loan Parties to maintain: a minimum consolidated
EBITDA-to-fixed charge ratio, a minimum consolidated net working capital amount
and a maximum consolidated total leverage-to-EBITDA ratio. The Credit Agreement
also limits the Loan Parties ability to incur debt, grant liens, make certain
investments or acquisitions, enter into affiliate transactions and dispose of
assets. The Partnership was in compliance with the covenants under the Credit
Agreement at September 30, 2021.
The Credit Agreement also contains events of default that are usual and
customary for a financing of this type, size and purpose including, among
others, non-payment of principal, interest or fees, violation of certain
covenants, material inaccuracy of representations and warranties, bankruptcy and
insolvency events, cross-payment default and cross-acceleration, material
judgments and events constituting a change of control. If an event of default
exists under the Credit Agreement, the lenders will be able to terminate the
lending commitments, accelerate the maturity of the Credit Agreement and
exercise other rights and remedies with respect to the collateral.

Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Capital Expenditures
Our terminals require investments to maintain, expand, upgrade or enhance
existing assets and to comply with environmental and operational regulations.
Our capital requirements primarily consist of maintenance capital expenditures
and expansion capital expenditures. We define maintenance capital expenditures
as capital expenditures made to replace assets, or to maintain the long-term
operating capacity of our assets or operating income. Examples of maintenance
capital expenditures are expenditures required to maintain equipment
reliability, terminal integrity and safety and to address environmental laws and
regulations. Costs for repairs and minor renewals to maintain facilities in
operating condition and that do not extend the useful life of existing assets
will be treated as maintenance expenses as we incur them. We define expansion
capital expenditures as capital expenditures made to increase the long-term
operating capacity of our assets or our operating income whether through
construction or acquisition of additional assets. Examples of expansion capital
expenditures include the acquisition of equipment and the development or
acquisition of additional storage capacity, to the extent such capital
expenditures are expected to expand our operating capacity or our operating
income.
The following table summarizes expansion and maintenance capital expenditures
for the periods indicated. This information excludes property, plant and
equipment acquired in business combinations:
                                                       Capital Expenditures
                                             Expansion       Maintenance        Total
                                                          (in thousands)
          Nine Months Ended September 30,
          2021                              $    2,559      $      6,633      $ 9,192
          2020                              $    3,105      $      4,684      $ 7,789



We anticipate that future maintenance capital expenditures will be funded with
cash generated by operations and that future expansion capital requirements will
be provided through long-term borrowings or other debt financings and/or equity
offerings.
Cash Flows
                                                                   Nine Months Ended September 30,
                                                                     2021                     2020
                                                                            (in thousands)
Net cash provided by operating activities                     $        246,833          $     223,944
Net cash provided by (used in) investing activities           $          1,912          $      (7,368)
Net cash used in financing activities                         $       

(243,649) $ (210,502)


                                       36

--------------------------------------------------------------------------------

Table of Contents



Operating Activities
Net cash provided by operating activities for the nine months ended
September 30, 2021 was $246.8 million. Cash inflows for the period were the
result of an increase of $111.4 million in accounts payable and accrued
liabilities primarily relating to the timing of invoice payments for product
purchases, a decrease of $27.2 million in inventories primarily due to less
attractive market conditions to purchase, store and hedge oil compared to last
year, a decrease of $32.4 million in other assets driven by changes in
collateral, a decrease of $23.1 million in accounts receivable and $152.9
million representing the net impact in our derivative instruments as a result of
contract activity and changes in commodity prices during the period. These
inflows were partially offset by cash outflows as a result of a net loss of
$112.6 million.
Net cash provided by operating activities for the nine months ended September
30, 2020 was $223.9 million. Cash inflows for the period were the result of a
decrease of $68.4 million in inventories largely due to reductions in the cost
of inventory purchases, a decrease of $168.5 million in accounts receivable
driven by combination of lower sales prices and volumes, net income of $31.3
million, and a decrease of $52.7 million in other assets driven by changes in
collateral. These inflows were offset by cash outflows as a result of a
reduction of $87.0 million in accounts payable and accrued liabilities primarily
relating to the timing of invoice payments for product purchases and $40.7
million representing the net impact in our derivative instruments as a result of
contract activity and changes in commodity prices during the period.

Investing Activities
Net cash provided by investing activities for the nine months ended
September 30, 2021 was $1.9 million, and primarily resulted from the sale of
Oswego terminal generating $11.1 million in proceeds partially offset by $2.6
million related to expansion capital expenditures and $6.6 million related to
maintenance capital expenditure projects across our terminal system.
Net cash used in investing activities for the nine months ended September 30,
2020 was $7.4 million, and primarily resulted from $3.1 million related to
expansion capital expenditures and $4.7 million related to maintenance capital
expenditure projects across our terminal system.

Financing Activities
Net cash used in financing activities for the nine months ended September 30,
2021 was $243.6 million, and primarily resulted from $179.5 million of payments
under our Credit Agreement due to financing requirements and distributions of
$52.4 million.
Net cash used in financing activities for the nine months ended September 30,
2020 was $210.5 million, and primarily resulted from $150.1 million of payments
under our Credit Agreement due to reduced financing requirements from accounts
receivable levels, the reduction of inventory levels and distributions of $49.9
million.
Impact of Inflation
Inflation in the United States and Canada has been relatively low in recent
years and did not have a material impact on our results of operations for the
nine months ended September 30, 2021 and 2020.
Critical Accounting Policies and Estimates
Part I, Item, 2, "Management's Discussion and Analysis of Financial Condition
and Results of Operations" discusses our Condensed Consolidated Financial
Statements, which have been prepared in accordance with GAAP. The preparation of
these Condensed Consolidated Financial Statements requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the Condensed Consolidated Financial Statements and the reported amounts of
revenues and expenses during the reporting period. Actual results may differ
from these estimates under different assumptions or conditions.
These estimates are based on our knowledge and understanding of current
conditions and actions that we may take in the future. Changes in these
estimates will occur as a result of the passage of time and the occurrence of
future events. Subsequent changes in these estimates may have a significant
impact on our financial condition and results of operations and are recorded in
the period in which they become known. We have identified the following
estimates that, in our opinion, are subjective in nature, require the exercise
of judgment and involve complex analysis: the fair value of derivative assets
and liabilities, goodwill impairment assessment, and revenue recognition and
cost of products sold.
                                       37

--------------------------------------------------------------------------------

Table of Contents



The significant accounting policies and estimates that have been adopted and
followed in the preparation of our Condensed Consolidated Financial Statements
are detailed in Note 1 - Description of Business and Summary of Significant
Accounting Policies included in our 2020 Annual Report. There have been no
changes in these policies and estimates that had a significant impact on the
financial condition and results of operations for the periods covered in this
Quarterly Report.
Recent Accounting Pronouncements
For information on recent accounting pronouncements impacting our business, see
"Recent Accounting Pronouncements" included under Note 1 - Description of
Business and Summary of Significant Accounting Policies to our Condensed
Consolidated Financial Statements.
                                       38

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses