|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.580 USD | +3.62% |
|
+3.76% | -24.13% |
| Jun. 29 | Sprout Social, Inc.(NasdaqCM:SPT) added to Russell 2000 Value Benchmark | CI |
| Jun. 29 | Sprout Social, Inc.(NasdaqCM:SPT) added to Russell Microcap Value Benchmark Index | CI |
Company Valuation: Sprout Social, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,898 | 3,096 | 3,440 | 1,763 | 667.1 | 497.7 | - | - |
| Change | - | -36.78% | 11.11% | -48.76% | -62.16% | -25.39% | - | - |
| Enterprise Value (EV) 1 | 4,721 | 2,923 | 3,346 | 1,698 | 611.8 | 391.6 | 328.1 | 259.3 |
| Change | - | -38.08% | 14.45% | -49.26% | -63.96% | -35.99% | -16.22% | -20.97% |
| P/E | -171x | -61.4x | -51.6x | -28.2x | -15.2x | -17.6x | -51.8x | 19.7x |
| PBR | 33.8x | 21.8x | 24x | 10.6x | 3.3x | 1.97x | 1.57x | 1.28x |
| PEG | - | -0.8x | -1.8x | 3.36x | 0.5x | 0.5x | 0.8x | -0x |
| Capitalization / Revenue | 26.1x | 12.2x | 10.3x | 4.34x | 1.46x | 1.01x | 0.94x | 0.85x |
| EV / Revenue | 25.1x | 11.5x | 10x | 4.18x | 1.34x | 0.79x | 0.62x | 0.44x |
| EV / EBITDA | -2,030x | -73,083x | 294x | 42.1x | 10.4x | 5.6x | 3.57x | 2.5x |
| EV / EBIT | -742x | -742x | 709x | 56.1x | 12.7x | 6.79x | 4.27x | 2.45x |
| EV / FCF | 340x | 331x | 763x | 72.6x | 15.6x | 7.96x | 5.18x | 3.38x |
| FCF Yield | 0.29% | 0.3% | 0.13% | 1.38% | 6.43% | 12.6% | 19.3% | 29.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.53 | -0.92 | -1.19 | -1.09 | -0.74 | -0.47 | -0.16 | 0.42 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 187.9 | 253.8 | 333.6 | 405.9 | 457.5 | 494.4 | 530.9 | 587.4 |
| EBITDA 1 | -2.325 | -0.04 | 11.4 | 40.29 | 58.92 | 69.97 | 91.95 | 103.8 |
| EBIT 1 | -6.359 | -3.938 | 4.721 | 30.25 | 48.11 | 57.71 | 76.83 | 105.8 |
| Net income 1 | -28.7 | -50.24 | -66.43 | -61.97 | -43.33 | -28.39 | -9.996 | 27 |
| Net Debt 1 | -176.9 | -172.8 | -94.4 | -65.18 | -55.27 | -106.1 | -169.6 | -238.4 |
| Reference price 2 | 90.690 | 56.460 | 61.440 | 30.710 | 11.270 | 8.280 | 8.280 | 8.280 |
| Nbr of stocks (in thousands) | 54,006 | 54,838 | 55,994 | 57,399 | 59,189 | 60,106 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/25/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.62x | 0.79x | 5.6x | - | 498M | |
| 22.2x | 8.52x | 14.17x | 0.96% | 2,861B | |
| 93.99x | 37.9x | 63.36x | -.--% | 304B | |
| 126.3x | 40.33x | 127.55x | 0.14% | 130B | |
| 85.38x | 17.16x | 37.28x | -.--% | 106B | |
| 465.2x | 20.01x | 80.43x | -.--% | 91.67B | |
| 164.63x | 9.59x | 23.69x | -.--% | 85.3B | |
| 36.94x | 1.96x | 15.33x | -.--% | 68.07B | |
| 123.9x | 5.18x | 25.62x | -.--% | 45.15B | |
| -36.64x | 4.91x | 23.51x | -.--% | 39.63B | |
| Average | 106.43x | 14.63x | 41.65x | 0.12% | 373.07B | |
| Weighted average by Cap. | 48.48x | 12.37x | 24.88x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SPT Stock
- Valuation Sprout Social, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
