Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2,809.35 INR | -1.67% |
|
-4.59% | +25.56% |
Fiscal Period: March | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 72.09B | 84B | 124B | 149B | 131B | |||||
Other Revenues, Total | - | - | - | - | - | |||||
Total Revenues | 72.09B | 84B | 124B | 149B | 131B | |||||
Cost of Goods Sold, Total | 38.91B | 42.24B | 63.21B | 76.77B | 70.38B | |||||
Gross Profit | 33.19B | 41.76B | 61.13B | 71.93B | 61.01B | |||||
Selling General & Admin Expenses, Total | 5.57B | 6.39B | 8.1B | 8.53B | 9.77B | |||||
Provision for Bad Debts | - | - | - | - | - | |||||
Depreciation & Amortization - (IS) | 3.89B | 4.53B | 5.17B | 5.75B | 6.73B | |||||
Other Operating Expenses | 12.95B | 13.9B | 21.84B | 28.07B | 25.36B | |||||
Other Operating Expenses, Total | 22.4B | 24.83B | 35.12B | 42.35B | 41.85B | |||||
Operating Income | 10.78B | 16.93B | 26.01B | 29.58B | 19.16B | |||||
Interest Expense, Total | -1.88B | -1.19B | -837M | -1.84B | -2.82B | |||||
Interest And Investment Income | 151M | 90.3M | 240M | 447M | 262M | |||||
Net Interest Expenses | -1.73B | -1.1B | -597M | -1.39B | -2.56B | |||||
Currency Exchange Gains (Loss) | -35M | 119M | 583M | - | - | |||||
Other Non Operating Income (Expenses) | -40.1M | -68.2M | -127M | -58.7M | 91.8M | |||||
EBT, Excl. Unusual Items | 8.98B | 15.88B | 25.87B | 28.13B | 16.69B | |||||
Gain (Loss) On Sale Of Investments | 93.8M | 254M | 70.6M | 91M | 229M | |||||
Gain (Loss) On Sale Of Assets | 128M | 3.9M | 29M | 60M | 47.4M | |||||
Asset Writedown | -55.5M | -13.7M | -115M | -38.7M | -42.8M | |||||
EBT, Incl. Unusual Items | 9.15B | 16.13B | 25.86B | 28.24B | 16.92B | |||||
Income Tax Expense | -12M | 4.14B | 6.97B | 6.62B | 3.57B | |||||
Earnings From Continuing Operations | 9.16B | 11.98B | 18.89B | 21.62B | 13.36B | |||||
Earnings Of Discontinued Operations | 1.03B | -3.1M | - | - | - | |||||
Net Income to Company | 10.19B | 11.98B | 18.89B | 21.62B | 13.36B | |||||
Net Income - (IS) | 10.19B | 11.98B | 18.89B | 21.62B | 13.36B | |||||
Net Income to Common Incl Extra Items | 10.19B | 11.98B | 18.89B | 21.62B | 13.36B | |||||
Net Income to Common Excl. Extra Items | 9.16B | 11.98B | 18.89B | 21.62B | 13.36B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 35.46 | 41.11 | 63.75 | 72.95 | 45.06 | |||||
Basic EPS - Continuing Operations | 31.87 | 41.12 | 63.75 | 72.95 | 45.06 | |||||
Basic Weighted Average Shares Outstanding | 287M | 291M | 296M | 296M | 296M | |||||
Net EPS - Diluted | 35.46 | 41.11 | 63.75 | 72.95 | 45.06 | |||||
Diluted EPS - Continuing Operations | 31.87 | 41.12 | 63.75 | 72.95 | 45.06 | |||||
Diluted Weighted Average Shares Outstanding | 287M | 291M | 296M | 296M | 296M | |||||
Normalized Basic EPS | 19.53 | 34.06 | 54.57 | 59.31 | 35.19 | |||||
Normalized Diluted EPS | 19.53 | 34.06 | 54.57 | 59.31 | 35.19 | |||||
Dividend Per Share | 2.8 | 4.8 | 7.15 | 7.2 | 7.2 | |||||
Payout Ratio | 7.88 | 11.75 | 11.21 | 9.87 | 16 | |||||
Supplemental Items | ||||||||||
EBITDA | 14.47B | 21.28B | 30.9B | 35.01B | 25.52B | |||||
EBITA | 10.83B | 17.01B | 26.05B | 29.63B | 19.21B | |||||
EBIT | 10.78B | 16.93B | 26.01B | 29.58B | 19.16B | |||||
EBITDAR | 14.62B | 21.46B | 31.2B | 35.41B | 25.94B | |||||
Total Revenues (As Reported) | 72.58B | 84.66B | 125B | 149B | 132B | |||||
Effective Tax Rate - (Ratio) | -0.13 | 25.7 | 26.94 | 23.43 | 21.07 | |||||
Total Current Taxes | 1.04B | 3.58B | 6.58B | 6.15B | 2.66B | |||||
Total Deferred Taxes | -1.05B | 564M | 391M | 468M | 909M | |||||
Normalized Net Income | 5.61B | 9.93B | 16.17B | 17.58B | 10.43B | |||||
Interest Capitalized | 243M | 131M | 184M | 535M | 846M | |||||
Interest on Long-Term Debt | 530M | 318M | 403M | 698M | 936M | |||||
Non-Cash Pension Expense | 10.4M | 11.3M | 4.2M | 10.2M | 8.4M | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | - | - | - | - | - | |||||
General and Administrative Expenses | - | - | - | - | - | |||||
Research And Development Expense From Footnotes | 1.01B | 970M | 1.08B | 1.22B | 1.26B | |||||
Net Rental Expense, Total | 148M | 179M | 304M | 397M | 418M | |||||
Imputed Operating Lease Interest Expense | 63.76M | 49.78M | 69.59M | 185M | 258M | |||||
Imputed Operating Lease Depreciation | 84.04M | 129M | 234M | 211M | 160M | |||||
Maintenance & Repair Expenses, Total | 2.04B | 2.05B | 2.54B | 2.84B | 3.29B | |||||
Stock-Based Comp., SG&A Exp. (Total) | 9.8M | 9.6M | 286M | 87.6M | 85.6M | |||||
Stock-Based Comp., Other (Total) | - | 100K | - | - | - | |||||
Total Stock-Based Compensation | 9.8M | 9.7M | 286M | 87.6M | 85.6M |