Company Valuation: Staffing 360 Solutions, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7.972 7.198 9.759 16.23 7.144 3.133
Change - -9.71% 35.59% 66.3% -55.98% -56.15%
Enterprise Value (EV) 1 62.99 69.17 76.74 41.95 50.55 40.81
Change - 9.81% 10.94% -45.34% 20.51% -19.27%
P/E ratio - -0.92x -0.26x 2.79x -0.35x -0.07x
PBR - -19.2x -0.63x 0.7x 0.89x -0.29x
PEG - - -0x -0x 0x 0x
Capitalization / Revenue 0.03x 0.03x 0.05x 0.08x 0.03x 0.02x
EV / Revenue 0.24x 0.25x 0.38x 0.21x 0.21x 0.21x
EV / EBITDA 12.9x 17.4x -30.3x -29.2x -108x -4.21x
EV / EBIT 36.2x 113x -13.2x -10x -14.6x -3.52x
EV / FCF 8.86x 62.3x -20.7x 46.5x 11x 5.21x
FCF Yield 11.3% 1.61% -4.83% 2.15% 9.07% 19.2%
Dividend per Share 2 - 24 - - - -
Rate of return - 4.82% - - - -
EPS 2 - -540.3 -1,584 33.29 -80.41 -54.01
Distribution rate - -4.44% - - - -
Net sales 1 260.9 278.5 204.5 197.8 244.9 190.9
EBITDA 1 4.865 3.982 -2.536 -1.438 -0.467 -9.685
EBIT 1 1.741 0.613 -5.811 -4.196 -3.457 -11.59
Net income 1 -6.501 -4.894 -15.64 8.158 -16.99 -26.04
Net Debt 1 55.02 61.97 66.98 25.72 43.41 37.68
Reference price 2 899.999820 497.579900 404.939919 92.950000 28.200000 4.010000
Nbr of stocks (in thousands) 8.86 14.5 24.1 175 253 781
Announcement Date 3/25/19 5/11/20 4/16/21 6/24/22 5/19/23 6/12/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1
18.33x0.3x6.81x5.28% 6.23B
14.16x0.29x8.07x4.09% 4.95B
14.33x0.35x6.14x4.03% 3.82B
-54.29x2.55x9.08x-.--% 2.08B
20.08x - - 2.55% 1.94B
-370.33x0.15x7.51x3.92% 1.7B
8.8x - - 5.07% 1.5B
18.68x2.9x10.95x3.58% 1.01B
Average -41.28x 1.09x 8.09x 3.56% 2.58B
Weighted average by Cap. -18.57x 0.66x 7.51x 3.93%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. STAFQ Stock
  4. Valuation Staffing 360 Solutions, Inc.