Valuation Standard Bank Group Limited

Equities

End-of-day quote Johannesburg S.E. Other stock markets 2024-12-06			5-day change	1st Jan Change
232.24 ^ZAR	-0.12%		-1.96%	+11.60%

Dec. 02	Standard Bank Group Limited - Special Call
Dec. 02	European Midday Briefing : Political Turmoil in France Subdues Investors	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	269,088	202,206	222,440	276,597	345,043	383,739	-	-
Change	-	-24.85%	10.01%	24.35%	24.75%	11.22%	-	-
Enterprise Value (EV)	269,088	202,206	222,440	276,597	345,043	383,739	383,739	383,739
Change	-	-24.85%	10.01%	24.35%	24.75%	11.22%	0%	0%
P/E ratio	10.6x	16.4x	9x	8.01x	7.9x	8.64x	7.82x	7.04x
PBR	1.57x	1.07x	1.12x	1.26x	1.46x	1.52x	1.4x	1.28x
PEG	-	-0.3x	0x	0.2x	0.3x	4.4x	0.7x	0.6x
Capitalization / Revenue	2.44x	1.86x	1.96x	2.07x	1.94x	2.1x	1.98x	1.85x
EV / Revenue	0x	0x	0x	0x	0x	2.1x	1.98x	1.85x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.59x	4.34x	4.12x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	9.94	2.4	8.71	12.07	14.23	15.64	17.08	18.48
Rate of return	5.91%	1.89%	6.22%	7.19%	6.84%	6.73%	7.36%	7.96%
EPS ²	15.85	7.75	15.55	20.96	26.35	26.87	29.71	33.01
Distribution rate	62.7%	31%	56%	57.6%	54%	58.2%	57.5%	56%
Net sales ¹	110,461	108,581	113,556	133,354	177,616	182,764	193,806	207,081
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	48,126	44,346	50,295	60,080	65,442	83,540	88,321	93,224
Net income ¹	25,443	12,358	24,865	34,637	44,211	45,567	50,105	55,173
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	168.32	127.08	140.01	167.79	208.10	232.24	232.24	232.24
Nbr of stocks (in thousands)	1,598,671	1,591,174	1,588,743	1,648,470	1,658,062	1,652,340	-	-
Announcement Date	3/5/20	3/11/21	3/11/22	3/8/23	3/14/24	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
STANDARD BANK GROUP LIMITED	8.64x	-	-	+6.73%	21.34B
AGRICULTURAL BANK OF CHINA LIMITED	5.13x	-	-	+6.08%	234B
ICICI BANK LIMITED	20.52x	-	-	+0.85%	111B
PT BANK CENTRAL ASIA TBK	22.75x	-	-	+2.77%	78.36B
ANZ GROUP HOLDINGS LIMITED	13.69x	-	-	+5.41%	59.17B
INDUSTRIAL BANK CO., LTD.	5.07x	-	-	+5.66%	52.84B
CHINA CITIC BANK CO., LTD.	3.94x	-	-	+7.07%	48.63B
QATAR NATIONAL BANK (Q.P.S.C.)	10.13x	-	-	+4.14%	43.64B
CRÉDIT AGRICOLE S.A.	6.24x	-	-	+8.15%	41.88B
JAPAN POST BANK CO., LTD.	13.25x	-	-	+3.72%	36.35B
Average	10.94x	-	-	+5.06%	72.66B
Weighted average by Cap.	10.86x	-	-	+4.81%