Financials Standard Chartered PLC

Equities

Market Closed - London S.E. Other stock markets 11:35:27 2025-12-16 am EST			5-day change	1st Jan Change
1,754.00 ^GBX	-0.37%		+5.92%	+77.42%

Dec. 16	European Union leverages Russian assets for Ukraine
Dec. 16	StanChart's German Unit Ordered to Fix Business Organization Following Regulatory Audit	MT

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Net sales ¹	14,765	14,713	16,255	17,378	19,696	20,868	21,565	22,682
Change	-	-0.35%	10.48%	6.91%	13.34%	5.95%	3.34%	5.18%
EBITDA	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
EBIT ¹	4,623	4,338	5,512	6,242	7,906	8,377	8,957	9,666
Change	-	-6.16%	27.06%	13.24%	26.66%	5.95%	6.93%	7.92%
Interest Paid	-	-	-	-	-	-	-	-
Earnings before Tax (EBT) ¹	1,613	3,347	4,286	5,093	6,014	7,254	7,458	8,626
Change	-	107.5%	28.05%	18.83%	18.08%	20.61%	2.82%	15.66%
Net income ¹	329	1,905	2,547	3,017	3,593	4,756	4,767	5,650
Change	-	479.03%	33.7%	18.45%	19.09%	32.38%	0.21%	18.54%
Announcement Date	2/25/21	2/17/22	2/16/23	2/23/24	2/21/25	-	-	-

¹USD in Million

Estimates

Fiscal Period: December	2020 Q4	2021 Q1	2021 Q2	2021 Q3	2021 Q4	2022 Q1	2022 Q2	2022 Q3	2022 Q4	2023 Q1	2023 Q2	2023 Q3	2023 Q4	2024 Q1	2024 Q2	2024 Q3	2024 Q4	2025 Q1	2025 Q2	2025 Q3	2025 Q4	2026 Q1	2026 Q2	2026 Q3
Net sales ¹	3,199	3,929	3,689	3,765	3,330	4,274	3,926	4,318	3,737	4,396	4,555	4,403	4,024	5,152	4,806	4,904	4,834	5,390	5,509	5,147	4,955	5,497	5,516	5,394
Change	-	22.82%	-6.11%	2.06%	-11.55%	28.35%	-8.14%	9.98%	-13.46%	17.63%	3.62%	-3.34%	-8.61%	28.03%	-6.72%	2.04%	-1.43%	11.5%	2.21%	-6.57%	-3.74%	10.94%	0.35%	-2.21%
EBITDA	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBIT	250	1,435	1,091	1,171	641	1,638	1,295	1,659	920	1,721	1,726	1,633	1,162	2,366	1,919	2,064	1,557	-	2,459	2,194	-	-	-	-
Change	-	474%	-23.97%	7.33%	-45.26%	155.54%	-20.94%	28.11%	-44.54%	87.07%	0.29%	-5.39%	-28.84%	103.61%	-18.89%	7.56%	-24.56%	-	-	-10.78%	-	-	-	-
Charge d'intérêts	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Earnings before Tax (EBT)	-449	1,413	1,146	996	-208	1,492	1,280	1,391	123	1,808	1,515	633	1,137	1,914	1,578	1,722	800	-	2,280	1,766	-	-	-	-
Change	-	414.7%	-18.9%	-13.09%	-120.88%	817.31%	-14.21%	8.67%	-91.16%	1,369.92%	-16.21%	-58.22%	79.62%	68.34%	-17.55%	9.13%	-53.54%	-	-	-22.54%	-	-	-	-
Net income ¹	-610	1,027	691	644	-457	1,055	818	964	-291	1,163	982	-35	907	1,223	946	931	493	1,357	1,708	1,028	683.5	1,534	1,406	1,307
Change	-	268.36%	-32.72%	-6.8%	-170.96%	330.85%	-22.46%	17.85%	-130.19%	499.66%	-15.56%	-103.56%	2,691.43%	34.84%	-22.65%	-1.59%	-47.05%	175.25%	25.87%	-39.81%	-33.51%	124.39%	-8.29%	-7.04%
Announcement Date	2/25/21	4/29/21	8/3/21	11/2/21	2/17/22	4/28/22	7/29/22	10/26/22	2/16/23	4/26/23	7/28/23	10/26/23	2/23/24	5/2/24	7/30/24	10/30/24	2/21/25	5/2/25	7/31/25	10/30/25	-	-	-	-

¹USD in Million

Estimates

¹USD in Million

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Net Debt	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-
Announcement Date	2/25/21	2/17/22	2/16/23	2/23/24	2/21/25	-	-	-

Estimates

Fiscal Period: December	2019	2020	2021	2022	2023	2024
CAPEX ¹	219	1,270	352	835	159	456
Change	-	479.91%	-72.28%	137.22%	-80.96%	186.79%
Free Cash Flow (FCF) ¹	-	-	-	-	-	-
Change	-	-	-	-	-	-
Announcement Date	2/27/20	2/25/21	2/17/22	2/16/23	2/23/24	2/21/25

¹USD in Million

Estimates

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026	2027
Profitability
EBITDA Margin (%)	-	-	-	-	-	-	-	-	-
EBIT Margin (%)	-	31.31%	29.48%	33.91%	35.92%	40.14%	40.14%	41.53%	42.62%
EBT Margin (%)	-	10.92%	22.75%	26.37%	29.31%	30.53%	34.76%	34.59%	38.03%
Net margin (%)	-	2.23%	12.95%	15.67%	17.36%	18.24%	22.79%	22.1%	24.91%
FCF margin (%)	-	-	-	-	-	-	-	-	-
FCF / Net Income (%)	-	-	-	-	-	-	-	-	-
Profitability
ROA	-	0.15%	0.29%	0.31%	0.42%	0.48%	0.56%	0.56%	0.58%
ROE	-	2.26%	4.61%	5%	6.96%	9.11%	11%	10.69%	11.9%
Financial Health
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-	-	-
Debt / Free cash flow	-	-	-	-	-	-	-	-	-
Capital Intensity
CAPEX / Current Assets (%)	-	-	-	-	-	-	-	-	-
CAPEX / EBITDA (%)	-	-	-	-	-	-	-	-	-
CAPEX / FCF (%)	-	-	-	-	-	-	-	-	-
Items per share
Cash flow per share ¹	-	-	-	-	-	-	-	-	-
Change	-	-	-	-	-	-	-	-	-
Dividend per Share ¹	-	0.09	0.12	-	0.27	0.37	0.4614	0.52	0.6102
Change	-	-	33.33%	-	-	37.04%	24.7%	12.71%	17.34%
Book Value Per Share ¹	-	14.09	14.56	-	16.29	17.81	19.9	21.62	23.88
Change	-	-	3.36%	-	-	9.33%	11.75%	8.61%	10.49%
EPS ¹	-	0.103	0.604	0.843	1.062	1.377	1.977	2.128	2.614
Change	-	-	486.41%	39.57%	25.98%	29.66%	43.57%	7.62%	22.88%
Nbr of stocks (in thousands)	-	3,147,836	3,079,037	2,894,270	2,637,531	2,396,908	2,265,983	2,265,983	2,265,983
Announcement Date	-	2/25/21	2/17/22	2/16/23	2/23/24	2/21/25	-	-	-