Valuation Star Bulk Carriers Corp.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-01-12 pm EST			5-day change	1st Jan Change
19.62 ^USD	-0.10%		+0.31%	+2.08%

Nov. 26	Tranche Update on Star Bulk Carriers Corp.'s Equity Buyback Plan announced on August 6, 2025.	CI
Nov. 20	Deutsche Bank Lifts Price Target on Star Bulk Carriers to $25 From $24, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	848.3	2,315	1,975	1,783	1,762	2,234	2,234	-
Change	-	172.94%	-14.71%	-9.71%	-1.14%	26.73%	0%	-
Enterprise Value (EV) ¹	2,225	3,386	2,976	2,760	2,598	2,792	2,591	2,317
Change	-	52.16%	-12.12%	-7.23%	-5.89%	7.47%	-7.2%	-10.59%
P/E ratio	88.3x	3.38x	3.48x	12.1x	5.34x	21.9x	7.07x	6.14x
PBR	0.55x	1.06x	0.98x	1.08x	0.65x	0.91x	0.85x	0.82x
PEG	-	0x	-0.2x	-0.2x	0.1x	-0.3x	0x	0.4x
Capitalization / Revenue	1.72x	1.93x	1.72x	2.56x	1.76x	2.68x	2.24x	2.13x
EV / Revenue	4.51x	2.82x	2.59x	3.97x	2.6x	3.35x	2.6x	2.21x
EV / EBITDA	9.71x	3.76x	3.68x	7.28x	4.95x	8.77x	4.81x	4.1x
EV / EBIT	25.6x	4.53x	4.56x	11.5x	7.2x	15.9x	6.93x	-
EV / FCF	22.6x	5.32x	3.97x	4.83x	22.6x	7.77x	6.94x	4.98x
FCF Yield	4.43%	18.8%	25.2%	20.7%	4.43%	12.9%	14.4%	20.1%
Dividend per Share ²	-	4.25	5.1	1.42	2.14	0.4876	1.628	1.878
Rate of return	-	18.7%	26.5%	6.68%	14.3%	2.49%	8.3%	9.57%
EPS ²	0.1	6.71	5.52	1.76	2.8	0.8954	2.773	3.197
Distribution rate	-	63.3%	92.4%	80.7%	76.4%	54.5%	58.7%	58.7%
Net sales ¹	493.2	1,201	1,151	695.4	999.2	833.8	997.3	1,049
EBITDA ¹	229.1	900.2	808.6	379.2	524.6	318.4	538.7	565
EBIT ¹	86.78	747.6	651.9	240.8	360.6	176	374	-
Net income ¹	9.66	680.5	566	173.6	304.7	96.96	315.8	347.4
Net Debt ¹	1,377	1,070	1,001	977.4	835.3	558.1	357.2	82.87
Reference price ²	8.83	22.67	19.23	21.26	14.95	19.62	19.62	19.62
Nbr of stocks (in thousands)	96,068	102,130	102,688	83,862	117,892	113,847	113,847	-
Announcement Date	2/17/21	2/16/22	2/16/23	2/13/24	2/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR BULK CARRIERS CORP.	21.91x	3.35x	8.77x	2.48%	2.23B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.43x	0.93x	2.99x	9.31%	13.38B
WALLENIUS WILHELMSEN ASA	4.38x	1.14x	3.26x	16.79%	4.42B
COSCO SHIPPING SPECIALIZED CARRIERS CO.,LTD.	10.57x	-	-	-	2.91B
ZIM INTEGRATED SHIPPING SERVICES LTD.	8.05x	0.82x	2.72x	4.73%	2.8B
HÖEGH AUTOLINERS ASA	3.92x	1.8x	4.23x	21.76%	1.93B
DANAOS CORPORATION	3.73x	1.85x	2.52x	3.38%	1.84B
WISDOM MARINE LINES CO., LIMITED (CAYMAN)	15.93x	4.47x	6.78x	-	1.69B
Average	9.37x	2.05x	4.47x	9.74%	3.9B
Weighted average by Cap.	7.98x	1.47x	3.74x	9.99%