STAR SPA
VIA ALESSANDRIA 37/B - 15122 VALLE SAN BARTOLOMEO (AL) Share Capital 500,000.00 euros fully paid up.
Reg. Imp. 01255170050 Rea 208355
C.F. and P.IVA 01255170050
Report on the management of the financial statements as at 31/12/2019
Dear Shareholders, the year ended on 31/12/2019 shows a profit of 1,346,901 euros.
Operating conditions and business development
Your company operates in the field of translation and interpreting, automation of translation processes and language technologies, technical editing and content engineering, dedicated IT development, and print-on-demand.
Pursuant to art. 2428 it should be underlined that the activity is carried out at the head office in Valle San Bartolomeo and at the local units in Asti, Turin, Pistoia, Maranello and La Spezia.
From a legal point of view, the company directly controls the following companies that carry out activities that are complementary and/or functional to the group's core business.
Company Star Log Srl Star Egineering Srl Star Comunicacao Ltd Cal Comunicação STAR USA LLC STAR Gmbh Austria AD Studio Srl RES Srl Star Albania | shareholding 60% 100% 75% 75% 100% 100% 100% 100% 100% | control 60% 100% 75% 75% 100% 100% 100% 100% 100% | activities logistics process engineering technical authoring printing logistics translation, authoring (in start up) technical authoring (in start up) technical authoring technical authoring technical authoring |
Operating performance
General economic trends
From a commercial point of view, the past year was characterized by the consolidation of all the activities that represent the company's core business, which resulted in a significant increase in turnover.
At the same time, the activities of overseas subsidiaries were stepped up with the completion of an important contract with an automotive and capital goods company and the acquisition by the subsidiary, STAR USA LLC, of a translation company, which will enable significant penetration of the American market.
During the year, the Board of Directors took the important decision to start the process of listing the company on AIM Italia, a strategic and economic operation.
The company's presence on this trading system would offer an important opportunity for development in both financial terms and in terms of image, since the negotiation of the company's financial instruments on the stock exchange system makes it possible, on the one hand, to raise capital to a suitable extent to meet the company's development needs and, on the other, allows the company to have better visibility and, therefore, an undoubted return on its image in the sector to which it belongs.
Report on the management of the financial statements as at 31/12/2019 | Page1 |
This process should be concluded by April of this year in the face of intense work carried out by the Administrative Management, trusting in a positive response.
Research and development activities
Pursuant to article 2428, paragraph 3, number 1, the following information is acknowledged:
During 2019, as well as in 2015, 2016, 2017 and 2018, as in part already formally explained in the report on operations of the Parent Company's previous individual financial statements, the Group carried out research and development projects, eligible for subsidies pursuant to article 3 of Decree no. 174 of May 29, 2015 of the Ministry of Economy and Finance (pursuant to Decree Law 145/2013 converted into Law 190/2014). As a leading Group in the field of language and translation services, both on the national and international geographic market, we have in fact implemented Experimental Development Projects, where the development activity consisted in the conceptual definition and implementation of new products, processes or services.
The Group has developed high value-added editorial technologies in the various Business Areas (Editorial, Language Services, After Sales), succeeding in developing innovative ideas and applications of already existing services, as well as co-developing - also with dedicated internal resources - and increasing the potential and integration of the software already available and creating new integrated platforms.
It is the Group's intention to continue to boost the development of new activities characterized by a degree of innovation with respect to its reference market, through a series of initiatives that will primarily involve human resources, external consultants and technical equipment.
Performance of operations in the sectors in which the company operates
As far as your company is concerned, the past financial year must be considered positive.
The Company has increased its market share in both the translation and print/editorial sectors and has increased revenue in the defense sector significantly.
Summary of financial statements (figures in Euros)
31/12/2019 | 31/12/2018 | 31/12/2017 | |
Revenues Gross operating income (EBITDA) Operating income (EBIT) Profit (loss) for the year Fixed assets Total equity Net financial position | 41,203,041 2,731,754 2,065,520 1,346,901 5,370,614 7,913,580 (15,098,003) | 34,928,826 2,428,541 1,799,666 1,673,377 4,827,759 6,966,680 (6,724,917) | 29,382,855 1,523,093 2,229,460 1,943,014 2,817,680 5,793,302 (6,754,982) |
The following table shows the results achieved over the last three years in terms of value of production, EBITDA and earnings before tax.
31/12/2019 | 31/12/2018 | 31/12/2017 | |
value of production EBITDA Profit before tax | 41,120,475 2,731,754 2,213,027 | 34,884,928 1,616,601 2,123,357 | 29,396,206 1,523,093 2,446,901 |
Main income data
The Company's reclassified Income Statement compared with that of the previous year is as follows (in euros):
31/12/2019 | 31/12/2018 | Change | |
Net revenues External costs Value Added | 41,203,041 27,902,135 13,300,906 | 34,928,826 24,708,581 10,314,172 | 6,274,215 3,287,481 2,986,734 |
Personnel costs EBITDA | 10,569,152 2,731,754 | 7,885,631 2,428,541 | 2,683,521 303,213 |
Amortisation, depreciation, write-downs and other provisions Operating profit (loss) | 666,234 2,065,520 | 628,875 1,799,666 | 37,359 265,854 |
Financial income and charges Profit (loss) before non-recurring items | 147,507 147,507 | 323,691 323,691 | (176,184) (176,184) |
Report on the management of the financial statements as at 31/12/2019 | Page2 |
Revaluations and write-downs Profit before tax | 2,213,027 | 2,123,357 | 89,670 |
Income taxes Net profit (loss) | 866,126 1,346,901 | 449,980 1,673,377 | 416,146 (326,476) |
In order to provide a clearer picture of the Company's earnings performance, the table below shows certain profitability indicators compared with the same indicators for previous years' financial statements.
31/12/2019 | 31/12/2018 | |
Net ROE Gross ROE ROI ROS | 17.02% 27.96% 6% 5% | 24.02% 30.48% 7% 5% |
Main balance sheet data
The reclassified Balance Sheet of the Company compared with the previous year's figures is as follows (in Euros):
31/12/2019 | 31/12/2018 | Change | |
Net intangible fixed assets Net property, plant and equipment Equity investments and other financial fixed assets Capital assets | 1,499,405 946,201 2,568,794 5,014,400 | 1,532,645 662,952 2,564,651 4,760,248 | (33,240) 283,249 4,143 254,152 |
Inventories Trade receivables Other receivables Accrued income and prepaid expenses Short-term operating assets | 52,478 21,781,998 5,721,192 673,840 28,229,508 | 143,580 19,281,522 1,552,427 433,533 21,411,062 | (91,102) 2,500,476 4,168,765 240,307 6,818,446 |
Trade payables Payments on account Tax and social security payables Other payables Accrued expenses and deferred income Short-term operating liabilities | 3,629,410 1,131,553 3,460,835 16,696 8,238,494 | 4,968,900 753,385 4,647,921 450,954 10,821,160 | (1,339,490) 378,168 (1,187,086) (434,258) (2,582,666) |
Net working capital | 19,991,014 | 10,589,902 | 9,401,112 |
Employee severance indemnity Taxes and social security payables (beyond the year) Other medium- and long-term liabilities Medium/long-term liabilities | 1,892,901 100,930 1,993,831 | 1,583,088 75,465 1,658,553 | 309,813 25,465 335,278 |
Invested Capital | 23,011,583 | 13,691,597 | 9,319,986 |
Net equity Medium/long-term net financial positionShort-term net financial position | (7,913,580) (2,032,695) (13,065,308) | (6,966,680) 67,511 (6,792,428) | (946,900) (2,100,206) (6,272,880) |
Equity and net financial debt | (23,011,583) | (13,691,597) | (9,319,986) |
The reclassified balance sheet shows the company's financial soundness (i.e. its ability to maintain a financial balance in the medium/long term).
In order to provide a better description of the company's financial solidity, the table below shows some balance sheet ratios relating both to (i) the methods of financing medium/long-term loans and (ii) the composition of the sources of financing, compared with the same ratios for the financial statements of previous years.
31/12/2019 | 31/12/2018 | 31/12/2017 | |
Primary structural margin (equity-fixed assets) Primary structural quotient (capital/fixed assets) Secondary structural margin (permanent sources of capital / fixed assets) Secondary Structure Quotient | 2,830,466 1.56 6,925,706 2.36 | 2,138,921 1.44 3,797,474 1.79 | 2,975,622 2.06 4,452,866 2.58 |
Report on the management of the financial statements as at 31/12/2019 | Page3 |
Financial highlights
The net financial position as at 31/12/2019, was as follows (in Euros):
31/12/2019 | 31/12/2018 | Change | |
Bank deposits Cash and other valuables on hand Cash on hand | 1,568,153 3,361 1,571,514 | 1,000,776 4,244 1,005,020 | 567,377 (883) 566,494 |
Current financial assets | |||
Bonds and convertible bonds (within the next financial year) Due to shareholders for loans (within the next financial year) Due to banks (within one year ) Due to other financial institutions (within one year ) Advances for foreign payments Short-term portion of loans Financial receivables Short-term financial payables | 14,924,322 (287,500) 14,636,822 | 7,797,448 7,797,448 | 7,126,874 (287,500) 6,839,374 |
Net short-term financial position | (13,065,308) | (6,792,428) | (6,272,880) |
Bonds and convertible bonds (beyond the subsequent year) Due to shareholders for loans (beyond the next financial year) Due to banks (beyond the next financial year) Due to other financial institutions (beyond the subsequent year) Advances for foreign payments Long-term portion of loans Financial receivables Medium and long-term net financial position | 2,101,409 (68,714) (2,032,695) | (67,511) 67,511 | 2,101,409 (1,203) (2,100,206) |
Net financial position | (15,098,003) | (6,724,917) | (8,373,086) |
In order to provide a better description of the financial situation, the table below shows some balance sheet ratios, compared with the same ratios relating to the financial statements of previous years.
31/12/2019 | 31/12/2018 | 31/12/2017 | |
Primary liquidity Secondary liquidity Indebtedness Coverage rate of fixed assets | 1.26 1.26 2.15 1.47 | 1.19 1.20 2.84 1.77 | 1.28 1.29 2.73 2.52 |
The primary liquidity ratio is 1.26. The company's financial situation is to be considered good.
The secondary liquidity ratio is 1.26. The value assumed by the net working capital is certainly satisfactory in relation to the amount of current payables.
The debt ratio is 2.15. The amount of debt is considered significant in relation to existing shareholders' equity. The coverage ratio of fixed assets of 1.47 shows that the amount of consolidated shareholders' equity and debt is appropriate in relation to the amount of fixed assets. Shareholders' equity together with consolidated payables are considered to be of an appropriate amount in relation to the amount of fixed assets.
Environmental and personnel information
Taking into account the social role of the company as also highlighted by the document on the management report of the Consiglio Nazionale dei Dottori Commercialisti e degli esperti contabili (National Council of Chartered Accountants and Accounting Experts), it is deemed appropriate to provide the following information regarding the environment and personnel.
Staff
No on-the-job deaths occurred during the year among personnel listed in the register.
During the year, there were no serious accidents at work involving serious or very serious injuries to personnel listed in the register of employees.
During the year there were no charges relating to occupational illnesses on employees or former employees and mobbing cases.
Investments
Report on the management of the financial statements as at 31/12/2019 | Page4 |
During the year, investments were made in the following areas:
Fixed assets | Acquisitions during the year |
Land and buildings Plant and machinery Industrial and commercial equipment Other assets | 13,600 1,280 295,367 |
The most significant item in fixed assets, "Other assets", consists of expenses for the construction of new offices in front of the company's headquarters; these works are financed by means of a building lease stipulated with UBI Leasing Spa.
Relations with subsidiary, associated, parent and sister companies
The following table shows the data from the latest approved financial statements of the subsidiaries, understood to be those companies in which STAR Spa holds the majority of votes that can be exercised at the Shareholders' Meeting (art.2359 of the Italian Civil Code)
Details of long-term investments in subsidiaries
Name | City or foreign state | Tax code (for Italian companies) | Capital euroin | Profit (loss) last year in euro | Shareholders' equity in euros | Share held in euros | Share held in % | Book value/corresp onding credit balance |
STAR LOG | ASTI | 01495260059 | 10,000 | (192,674) | 245,718 | 6,000 | 60 | 6,000 |
STAR COMUNICACAO | Brazil | 320,704 | 1,553,843 | 2,631,312 | 240,528 | 75 | 379,679 | |
CAL COMUNICACAO | Brazil | 110,725 | (7,454) | 33,009 | 83,043 | 75 | 122,228 | |
STAR ENGINEERING | Maranello (MO) | 02436770065 | 40,000 | 587,834 | 765,852 | 40,000 | 100 | 674,920 |
STAR AUSTRIA GMBH | Austria | ATU71651312 | 35,000 | 47,039 | 62,808 | 35,000 | 100 | 199,350 |
STAR USA LLC | USA | 6,114 | 222,744 | 3,276,247 | 6,114 | 100 | 292,474 | |
AD STUDIO SRL | Lugo (RA) | 02552920395 | 10,000 | 17,040 | 61,696 | 10,000 | 100 | 10,000 |
RES SRL | Valle SB Alessandria | 10111260013 | 10,000 | 36,214 | 394,178 | 10,000 | 100 | 880,000 |
STAR ALBANIA | ALBANIA | 4,106 | (3,767) | 339 | 4,106 | 100 | 4,143 | |
Total | 2,568,794 |
The company has had the following dealings with subsidiary group companies
COMPANY | FINANCIAL RECEIVABL ES | FINANCIAL PAYABLES | TRADE RECEIVABL ES | TRADE PAYABLES | TRADE REVENUES | TRADE COSTS |
STAR LOG SRL | 2,328 | 764,089 | 2,089 | 4,521,821 | ||
STAR ENGINEERING | 58,565 | 73,512 | 22,436 | 405,606 | ||
AD STUDIO SRL | 60,190 | 182,000 | 48,811 | 1,090,894 | ||
RES SRL | 427 | 630,083 | 350 | 1,045,950 | ||
STAR AUSTRIAGMBH | 2,920 | 15,000 | 2,920 | 370,000 | ||
STAR ALBANIA SHPK | 30,000 | 30,000 | ||||
STAR USA LLC | 4,217,388 | |||||
STAR COMUNICACAO LTD | 49,833 | |||||
TOTAL | 4,391,651 | 1,694,684 | 76,606 | 7,464,271 |
Report on the management of the financial statements as at 31/12/2019 | Page5 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Star7 S.p.A. published this content on 25 March 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 March 2022 12:26:12 UTC.