STAR SPA

VIA ALESSANDRIA 37/B - 15122 VALLE SAN BARTOLOMEO (AL) Share Capital 500,000.00 euros fully paid up.

Reg. Imp. 01255170050 Rea 208355

C.F. and P.IVA 01255170050

Report on the management of the financial statements as at 31/12/2019

Dear Shareholders, the year ended on 31/12/2019 shows a profit of 1,346,901 euros.

Operating conditions and business development

Your company operates in the field of translation and interpreting, automation of translation processes and language technologies, technical editing and content engineering, dedicated IT development, and print-on-demand.

Pursuant to art. 2428 it should be underlined that the activity is carried out at the head office in Valle San Bartolomeo and at the local units in Asti, Turin, Pistoia, Maranello and La Spezia.

From a legal point of view, the company directly controls the following companies that carry out activities that are complementary and/or functional to the group's core business.

Company Star Log Srl

Star Egineering Srl Star Comunicacao Ltd Cal Comunicação STAR USA LLC STAR Gmbh Austria AD Studio Srl

RES Srl

Star Albania

shareholding

60%

100%

75%

75%

100%

100%

100%

100%

100%

control

60%

100%

75%

75%

100%

100%

100%

100%

100%

activities logistics process engineering technical authoring printing logistics translation, authoring (in start up) technical authoring (in start up) technical authoring technical authoring technical authoring

Operating performance

General economic trends

From a commercial point of view, the past year was characterized by the consolidation of all the activities that represent the company's core business, which resulted in a significant increase in turnover.

At the same time, the activities of overseas subsidiaries were stepped up with the completion of an important contract with an automotive and capital goods company and the acquisition by the subsidiary, STAR USA LLC, of a translation company, which will enable significant penetration of the American market.

During the year, the Board of Directors took the important decision to start the process of listing the company on AIM Italia, a strategic and economic operation.

The company's presence on this trading system would offer an important opportunity for development in both financial terms and in terms of image, since the negotiation of the company's financial instruments on the stock exchange system makes it possible, on the one hand, to raise capital to a suitable extent to meet the company's development needs and, on the other, allows the company to have better visibility and, therefore, an undoubted return on its image in the sector to which it belongs.

Report on the management of the financial statements as at 31/12/2019

Page1

This process should be concluded by April of this year in the face of intense work carried out by the Administrative Management, trusting in a positive response.

Research and development activities

Pursuant to article 2428, paragraph 3, number 1, the following information is acknowledged:

During 2019, as well as in 2015, 2016, 2017 and 2018, as in part already formally explained in the report on operations of the Parent Company's previous individual financial statements, the Group carried out research and development projects, eligible for subsidies pursuant to article 3 of Decree no. 174 of May 29, 2015 of the Ministry of Economy and Finance (pursuant to Decree Law 145/2013 converted into Law 190/2014). As a leading Group in the field of language and translation services, both on the national and international geographic market, we have in fact implemented Experimental Development Projects, where the development activity consisted in the conceptual definition and implementation of new products, processes or services.

The Group has developed high value-added editorial technologies in the various Business Areas (Editorial, Language Services, After Sales), succeeding in developing innovative ideas and applications of already existing services, as well as co-developing - also with dedicated internal resources - and increasing the potential and integration of the software already available and creating new integrated platforms.

It is the Group's intention to continue to boost the development of new activities characterized by a degree of innovation with respect to its reference market, through a series of initiatives that will primarily involve human resources, external consultants and technical equipment.

Performance of operations in the sectors in which the company operates

As far as your company is concerned, the past financial year must be considered positive.

The Company has increased its market share in both the translation and print/editorial sectors and has increased revenue in the defense sector significantly.

Summary of financial statements (figures in Euros)

31/12/2019

31/12/2018

31/12/2017

Revenues

Gross operating income (EBITDA) Operating income (EBIT)

Profit (loss) for the year Fixed assets

Total equity

Net financial position

41,203,041 2,731,754

2,065,520

1,346,901

5,370,614

7,913,580

(15,098,003)

34,928,826 2,428,541

1,799,666

1,673,377

4,827,759

6,966,680

(6,724,917)

29,382,855

1,523,093

2,229,460

1,943,014

2,817,680

5,793,302

(6,754,982)

The following table shows the results achieved over the last three years in terms of value of production, EBITDA and earnings before tax.

31/12/2019

31/12/2018

31/12/2017

value of production EBITDA

Profit before tax

41,120,475 2,731,754 2,213,027

34,884,928 1,616,601 2,123,357

29,396,206 1,523,093 2,446,901

Main income data

The Company's reclassified Income Statement compared with that of the previous year is as follows (in euros):

31/12/2019

31/12/2018

Change

Net revenues External costs Value Added

41,203,041 27,902,135 13,300,906

34,928,826 24,708,581 10,314,172

6,274,215 3,287,481 2,986,734

Personnel costs

EBITDA

10,569,152 2,731,754

7,885,631 2,428,541

2,683,521 303,213

Amortisation, depreciation, write-downs and other provisions

Operating profit (loss)

666,234

2,065,520

628,875

1,799,666

37,359

265,854

Financial income and charges

Profit (loss) before non-recurring items

147,507 147,507

323,691 323,691

(176,184)

(176,184)

Report on the management of the financial statements as at 31/12/2019

Page2

Revaluations and write-downs

Profit before tax

2,213,027

2,123,357

89,670

Income taxes

Net profit (loss)

866,126 1,346,901

449,980 1,673,377

416,146

(326,476)

In order to provide a clearer picture of the Company's earnings performance, the table below shows certain profitability indicators compared with the same indicators for previous years' financial statements.

31/12/2019

31/12/2018

Net ROE Gross ROE ROI

ROS

17.02% 27.96% 6% 5%

24.02% 30.48% 7% 5%

Main balance sheet data

The reclassified Balance Sheet of the Company compared with the previous year's figures is as follows (in Euros):

31/12/2019

31/12/2018

Change

Net intangible fixed assets

Net property, plant and equipment

Equity investments and other financial fixed assets

Capital assets

1,499,405 946,201 2,568,794

5,014,400

1,532,645 662,952 2,564,651

4,760,248

(33,240) 283,249 4,143

254,152

Inventories Trade receivables Other receivables

Accrued income and prepaid expenses

Short-term operating assets

52,478 21,781,998 5,721,192 673,840 28,229,508

143,580 19,281,522 1,552,427 433,533 21,411,062

(91,102) 2,500,476 4,168,765 240,307 6,818,446

Trade payables Payments on account

Tax and social security payables Other payables

Accrued expenses and deferred income

Short-term operating liabilities

3,629,410 1,131,553 3,460,835 16,696 8,238,494

4,968,900

753,385 4,647,921 450,954 10,821,160

(1,339,490)

378,168 (1,187,086)

(434,258)

(2,582,666)

Net working capital

19,991,014

10,589,902

9,401,112

Employee severance indemnity

Taxes and social security payables (beyond the year)

Other medium- and long-term liabilities

Medium/long-term liabilities

1,892,901

100,930 1,993,831

1,583,088

75,465 1,658,553

309,813

25,465 335,278

Invested Capital

23,011,583

13,691,597

9,319,986

Net equity

Medium/long-term net financial positionShort-term net financial position

(7,913,580) (2,032,695)

(13,065,308)

(6,966,680)

67,511

(6,792,428)

(946,900) (2,100,206)

(6,272,880)

Equity and net financial debt

(23,011,583)

(13,691,597)

(9,319,986)

The reclassified balance sheet shows the company's financial soundness (i.e. its ability to maintain a financial balance in the medium/long term).

In order to provide a better description of the company's financial solidity, the table below shows some balance sheet ratios relating both to (i) the methods of financing medium/long-term loans and (ii) the composition of the sources of financing, compared with the same ratios for the financial statements of previous years.

31/12/2019

31/12/2018

31/12/2017

Primary structural margin (equity-fixed assets)

Primary structural quotient (capital/fixed assets)

Secondary structural margin (permanent sources of capital / fixed assets) Secondary Structure Quotient

2,830,466 1.56 6,925,706 2.36

2,138,921 1.44 3,797,474 1.79

2,975,622 2.06 4,452,866 2.58

Report on the management of the financial statements as at 31/12/2019

Page3

Financial highlights

The net financial position as at 31/12/2019, was as follows (in Euros):

31/12/2019

31/12/2018

Change

Bank deposits

Cash and other valuables on hand

Cash on hand

1,568,153 3,361 1,571,514

1,000,776 4,244 1,005,020

567,377

(883)

566,494

Current financial assets

Bonds and convertible bonds (within the next financial year)

Due to shareholders for loans (within the next financial year)

Due to banks (within one year )

Due to other financial institutions (within one year )

Advances for foreign payments

Short-term portion of loans Financial receivables

Short-term financial payables

14,924,322

(287,500)

14,636,822

7,797,448

7,797,448

7,126,874

(287,500)

6,839,374

Net short-term financial position

(13,065,308)

(6,792,428)

(6,272,880)

Bonds and convertible bonds (beyond the subsequent year)

Due to shareholders for loans (beyond the next financial year)

Due to banks (beyond the next financial year)

Due to other financial institutions (beyond the subsequent year)

Advances for foreign payments Long-term portion of loans Financial receivables

Medium and long-term net financial position

2,101,409

(68,714)

(2,032,695)

(67,511)

67,511

2,101,409

(1,203)

(2,100,206)

Net financial position

(15,098,003)

(6,724,917)

(8,373,086)

In order to provide a better description of the financial situation, the table below shows some balance sheet ratios, compared with the same ratios relating to the financial statements of previous years.

31/12/2019

31/12/2018

31/12/2017

Primary liquidity Secondary liquidity Indebtedness

Coverage rate of fixed assets

1.26 1.26 2.15 1.47

1.19 1.20 2.84 1.77

1.28 1.29 2.73 2.52

The primary liquidity ratio is 1.26. The company's financial situation is to be considered good.

The secondary liquidity ratio is 1.26. The value assumed by the net working capital is certainly satisfactory in relation to the amount of current payables.

The debt ratio is 2.15. The amount of debt is considered significant in relation to existing shareholders' equity. The coverage ratio of fixed assets of 1.47 shows that the amount of consolidated shareholders' equity and debt is appropriate in relation to the amount of fixed assets. Shareholders' equity together with consolidated payables are considered to be of an appropriate amount in relation to the amount of fixed assets.

Environmental and personnel information

Taking into account the social role of the company as also highlighted by the document on the management report of the Consiglio Nazionale dei Dottori Commercialisti e degli esperti contabili (National Council of Chartered Accountants and Accounting Experts), it is deemed appropriate to provide the following information regarding the environment and personnel.

Staff

No on-the-job deaths occurred during the year among personnel listed in the register.

During the year, there were no serious accidents at work involving serious or very serious injuries to personnel listed in the register of employees.

During the year there were no charges relating to occupational illnesses on employees or former employees and mobbing cases.

Investments

Report on the management of the financial statements as at 31/12/2019

Page4

During the year, investments were made in the following areas:

Fixed assets

Acquisitions during the year

Land and buildings Plant and machinery

Industrial and commercial equipment Other assets

13,600 1,280 295,367

The most significant item in fixed assets, "Other assets", consists of expenses for the construction of new offices in front of the company's headquarters; these works are financed by means of a building lease stipulated with UBI Leasing Spa.

Relations with subsidiary, associated, parent and sister companies

The following table shows the data from the latest approved financial statements of the subsidiaries, understood to be those companies in which STAR Spa holds the majority of votes that can be exercised at the Shareholders' Meeting (art.2359 of the Italian Civil Code)

Details of long-term investments in subsidiaries

Name

City or foreign state

Tax code (for Italian companies)

Capital euroin

Profit (loss) last year in euro

Shareholders' equity in euros

Share held in euros

Share held in %

Book value/corresp onding credit balance

STAR LOG

ASTI

01495260059

10,000

(192,674)

245,718

6,000

60

6,000

STAR COMUNICACAO

Brazil

320,704

1,553,843

2,631,312

240,528

75

379,679

CAL COMUNICACAO

Brazil

110,725

(7,454)

33,009

83,043

75

122,228

STAR ENGINEERING

Maranello (MO)

02436770065

40,000

587,834

765,852

40,000

100

674,920

STAR AUSTRIA

GMBH

Austria

ATU71651312

35,000

47,039

62,808

35,000

100

199,350

STAR USA LLC

USA

6,114

222,744

3,276,247

6,114

100

292,474

AD STUDIO SRL

Lugo (RA)

02552920395

10,000

17,040

61,696

10,000

100

10,000

RES SRL

Valle SB Alessandria

10111260013

10,000

36,214

394,178

10,000

100

880,000

STAR ALBANIA

ALBANIA

4,106

(3,767)

339

4,106

100

4,143

Total

2,568,794

The company has had the following dealings with subsidiary group companies

COMPANY

FINANCIAL RECEIVABL ES

FINANCIAL PAYABLES

TRADE RECEIVABL ES

TRADE PAYABLES

TRADE REVENUES

TRADE COSTS

STAR LOG SRL

2,328

764,089

2,089

4,521,821

STAR ENGINEERING

58,565

73,512

22,436

405,606

AD STUDIO SRL

60,190

182,000

48,811

1,090,894

RES SRL

427

630,083

350

1,045,950

STAR AUSTRIAGMBH

2,920

15,000

2,920

370,000

STAR ALBANIA SHPK

30,000

30,000

STAR USA LLC

4,217,388

STAR COMUNICACAO LTD

49,833

TOTAL

4,391,651

1,694,684

76,606

7,464,271

Report on the management of the financial statements as at 31/12/2019

Page5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Star7 S.p.A. published this content on 25 March 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 25 March 2022 12:26:12 UTC.