1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Steel Authority of India Limited
  6. Financials
    500113   INE114A01011

STEEL AUTHORITY OF INDIA LIMITED

(500113)
  Report
End-of-day quote Bombay Stock Exchange  -  05-26
74.20 INR   +0.68%
05/24TRANSCRIPT : Steel Authority of India Limited, Q4 2022 Earnings Call, May 24, 2022
CI
05/23STEEL AUTHORITY OF INDIA : SAIL declares financial results for FY'22, Revenue crosses Rupees One Lakh Crore; achieves best ever profitability
PU
05/23STEEL AUTHORITY OF INDIA : Statement of Standalone Audited Financial Results for the Quarter and Year ended 31st March, 2022
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 221 80995 209325 692407 063--
Enterprise Value (EV)1 633 954603 584674 649407 063440 866433 144
P/E ratio 10,2x4,71x8,46x3,39x6,16x4,04x
Yield 0,93%-2,28%6,97%4,78%5,12%
Capitalization / Revenue 0,33x0,15x0,47x0,39x0,29x0,30x
EV / Revenue 0,95x0,98x0,98x0,39x0,42x0,43x
EV / EBITDA 6,51x5,92x5,30x1,91x3,92x3,25x
Price to Book 0,58x0,24x0,75x0,56x0,54x0,48x
Nbr of stocks (in thousands) 4 130 5254 130 5254 130 5254 130 525--
Reference price (INR) 53,723,178,998,674,274,2
Announcement Date 05/30/201907/10/202006/10/202105/23/2022--
1 INR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 669 673616 606691 1001 034 7331 049 8121 013 293
EBITDA1 97 343101 990127 281213 222112 359133 277
Operating profit (EBIT)1 63 49664 44086 261170 48078 65089 416
Operating Margin 9,48%10,5%12,5%16,5%7,49%8,82%
Pre-Tax Profit (EBT)1 33 37931 70768 790160 38765 84588 031
Net income1 21 78820 21538 500120 15049 17872 718
Net margin 3,25%3,28%5,57%11,6%4,68%7,18%
EPS2 5,274,899,3229,112,018,4
Dividend per Share2 0,50-1,805,173,543,80
Announcement Date 05/30/201907/10/202006/10/202105/23/2022--
1 INR in Million
2 INR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 169 236198 329232 860206 424245 606262 797
EBITDA1 19 00550 77561 52965 63668 28846 569
Operating profit (EBIT)1 --49 95255 37562 26723 851
Operating Margin --21,5%26,8%25,4%9,08%
Pre-Tax Profit (EBT)1 6 10336 44946 08551 44962 53121 615
Net income1 3 93312 83234 43838 50040 36021 437
Net margin 2,32%6,47%14,8%18,7%16,4%8,16%
EPS2 0,953,11-9,3210,15,04
Dividend per Share ------
Announcement Date 11/06/202001/29/202106/10/202108/06/2021--
1 INR in Million
2 INR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 412 145508 376348 957253 018134 381126 659
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,23x4,98x2,74x1,17x1,20x0,95x
Free Cash Flow1 33 225-53 229195 686169 02250 13365 912
ROE (Net Profit / Equities) 5,90%5,19%9,25%24,4%8,02%10,6%
Shareholders' equity1 369 326389 645416 362500 224613 408686 381
ROA (Net Profit / Asset) 1,89%1,67%3,18%11,1%7,21%4,07%
Assets1 1 153 1381 207 6751 211 2891 102 078682 1791 784 937
Book Value Per Share2 92,496,3105132136153
Cash Flow per Share 17,7-1,5756,6---
Capex1 39 79146 72338 27356 06673 54966 785
Capex / Sales 5,94%7,58%5,54%5,50%7,01%6,59%
Announcement Date 05/30/201907/10/202006/10/2021---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Key data
Capitalization (INR) 306 484 976 443
Capitalization (USD) 3 950 872 411
Net sales (INR) 691 100 200 000
Net sales (USD) 8 908 915 358
Number of employees 65 564
Sales / Employee (INR) 10 540 849
Sales / Employee (USD) 135 881
Free-Float 33,9%
Free-Float capitalization (INR) 103 940 038 286
Free-Float capitalization (USD) 1 339 882 413
Avg. Exchange 20 sessions (INR) 223 159 245
Avg. Exchange 20 sessions (USD) 2 876 727
Average Daily Capital Traded 0,07%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA