Market Closed -
Toronto S.E.
04:00:00 2024-05-14 pm EDT
|
5-day change
|
1st Jan Change
|
81.64
CAD
|
+1.50%
|
|
+12.34%
|
+5.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,551
|
3,078
|
2,570
|
2,879
|
4,397
|
4,623
|
-
|
-
|
Enterprise Value (EV)
1 |
3,274
|
3,823
|
3,448
|
3,987
|
6,007
|
5,972
|
5,961
|
4,623
|
P/E ratio
|
15.8
x
|
14.8
x
|
11.5
x
|
12.3
x
|
13.7
x
|
14.1
x
|
13.1
x
|
12.7
x
|
Yield
|
1.49%
|
1.3%
|
1.8%
|
1.65%
|
1.19%
|
1.24%
|
1.43%
|
-
|
Capitalization / Revenue
|
1.18
x
|
1.21
x
|
0.93
x
|
0.94
x
|
1.32
x
|
1.29
x
|
1.21
x
|
1.14
x
|
EV / Revenue
|
1.51
x
|
1.5
x
|
1.25
x
|
1.3
x
|
1.81
x
|
1.67
x
|
1.56
x
|
1.14
x
|
EV / EBITDA
|
10.5
x
|
9.93
x
|
8.62
x
|
8.9
x
|
9.88
x
|
9.37
x
|
9.18
x
|
6.9
x
|
EV / FCF
|
136
x
|
27.9
x
|
17
x
|
31.2
x
|
-125
x
|
18.4
x
|
24.3
x
|
11.5
x
|
FCF Yield
|
0.74%
|
3.58%
|
5.89%
|
3.21%
|
-0.8%
|
5.42%
|
4.12%
|
8.67%
|
Price to Book
|
1.96
x
|
2.23
x
|
1.8
x
|
1.84
x
|
2.71
x
|
2.54
x
|
2.33
x
|
-
|
Nbr of stocks (in thousands)
|
67,989
|
66,508
|
64,241
|
59,346
|
57,021
|
56,628
|
-
|
-
|
Reference price
2 |
37.52
|
46.28
|
40.01
|
48.52
|
77.12
|
81.64
|
81.64
|
81.64
|
Announcement Date
|
3/11/20
|
3/10/21
|
3/9/22
|
3/8/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,169
|
2,551
|
2,750
|
3,065
|
3,319
|
3,585
|
3,823
|
4,038
|
EBITDA
1 |
312.9
|
385
|
400
|
448
|
608
|
637.4
|
649.7
|
669.8
|
EBIT
1 |
242.3
|
309
|
326
|
359
|
499
|
513.9
|
531.8
|
539
|
Operating Margin
|
11.17%
|
12.11%
|
11.85%
|
11.71%
|
15.03%
|
14.34%
|
13.91%
|
13.35%
|
Earnings before Tax (EBT)
1 |
218.7
|
284
|
303
|
326
|
431
|
411
|
441.4
|
454.1
|
Net income
1 |
163.1
|
210
|
227
|
241
|
326
|
329.3
|
343.1
|
342.8
|
Net margin
|
7.52%
|
8.23%
|
8.25%
|
7.86%
|
9.82%
|
9.19%
|
8.97%
|
8.49%
|
EPS
2 |
2.370
|
3.120
|
3.490
|
3.930
|
5.620
|
5.788
|
6.232
|
6.450
|
Free Cash Flow
1 |
24.08
|
137
|
203
|
128
|
-48
|
323.8
|
245.4
|
400.6
|
FCF margin
|
1.11%
|
5.37%
|
7.38%
|
4.18%
|
-1.45%
|
9.03%
|
6.42%
|
9.92%
|
FCF Conversion (EBITDA)
|
7.7%
|
35.58%
|
50.75%
|
28.57%
|
-
|
50.8%
|
37.78%
|
59.8%
|
FCF Conversion (Net income)
|
14.76%
|
65.24%
|
89.43%
|
53.11%
|
-
|
98.31%
|
71.55%
|
116.86%
|
Dividend per Share
2 |
0.5600
|
0.6000
|
0.7200
|
0.8000
|
0.9200
|
1.010
|
1.167
|
-
|
Announcement Date
|
3/11/20
|
3/10/21
|
3/9/22
|
3/8/23
|
2/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
545
|
651
|
907
|
842
|
665
|
710
|
972
|
949
|
688
|
775
|
1,057
|
1,002
|
738.2
|
843.2
|
1,119
|
EBITDA
1 |
52
|
88
|
154
|
119
|
87
|
120
|
175
|
193
|
120
|
156
|
194.2
|
167.8
|
114.7
|
145
|
199.6
|
EBIT
1 |
32
|
67
|
133
|
98
|
61
|
95
|
149
|
166
|
89
|
124
|
157.7
|
132.6
|
81.6
|
108.8
|
157.8
|
Operating Margin
|
5.87%
|
10.29%
|
14.66%
|
11.64%
|
9.17%
|
13.38%
|
15.33%
|
17.49%
|
12.94%
|
16%
|
14.92%
|
13.23%
|
11.05%
|
12.9%
|
14.11%
|
Earnings before Tax (EBT)
1 |
26
|
61
|
127
|
88
|
50
|
81
|
133
|
149
|
68
|
102
|
136.2
|
111.6
|
61.2
|
88.4
|
136.2
|
Net income
1 |
22
|
46
|
94
|
65
|
36
|
60
|
100
|
110
|
56
|
77
|
106.7
|
84.2
|
46.2
|
66.7
|
102.9
|
Net margin
|
4.04%
|
7.07%
|
10.36%
|
7.72%
|
5.41%
|
8.45%
|
10.29%
|
11.59%
|
8.14%
|
9.94%
|
10.1%
|
8.4%
|
6.26%
|
7.91%
|
9.2%
|
EPS
2 |
0.3400
|
0.7300
|
1.510
|
1.070
|
0.6100
|
1.030
|
1.720
|
1.910
|
0.9900
|
1.360
|
1.885
|
1.553
|
0.8700
|
1.260
|
2.005
|
Dividend per Share
2 |
0.1800
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2300
|
0.2300
|
-
|
0.2300
|
-
|
0.2800
|
0.2800
|
0.2800
|
-
|
-
|
Announcement Date
|
3/9/22
|
5/11/22
|
8/10/22
|
11/9/22
|
3/8/23
|
5/10/23
|
8/9/23
|
11/7/23
|
2/29/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
723
|
745
|
878
|
1,108
|
1,610
|
1,349
|
1,338
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.311
x
|
1.935
x
|
2.195
x
|
2.473
x
|
2.648
x
|
2.116
x
|
2.059
x
|
-
|
Free Cash Flow
1 |
24.1
|
137
|
203
|
128
|
-48
|
324
|
245
|
401
|
ROE (net income / shareholders' equity)
|
12.7%
|
15.8%
|
16.1%
|
18.5%
|
20.3%
|
17.1%
|
16.9%
|
15.5%
|
ROA (Net income/ Total Assets)
|
7.51%
|
8.9%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
2,172
|
2,360
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
19.10
|
20.70
|
22.30
|
26.30
|
28.50
|
32.20
|
35.00
|
-
|
Cash Flow per Share
2 |
1.310
|
2.640
|
3.860
|
4.150
|
1.850
|
6.570
|
6.880
|
-
|
Capex
1 |
65.8
|
42
|
48
|
97
|
155
|
95.1
|
79.1
|
82.5
|
Capex / Sales
|
3.04%
|
1.65%
|
1.75%
|
3.16%
|
4.67%
|
2.65%
|
2.07%
|
2.04%
|
Announcement Date
|
3/11/20
|
3/10/21
|
3/9/22
|
3/8/23
|
2/29/24
|
-
|
-
|
-
|
Last Close Price
81.64
CAD Average target price
93.14
CAD Spread / Average Target +14.09% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.86% | 3.39B | | +26.57% | 6.43B | | -13.64% | 1.76B | | +5.58% | 1.38B | | +30.70% | 1.33B | | -6.82% | 1.18B | | -13.18% | 763M | | -21.48% | 643M | | +10.55% | 569M | | -31.64% | 430M |
Wood Products
|