|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.67 USD | -4.05% |
|
+0.34% | +84.07% |
| Nov. 19 | Startline CO.,LTD. has filed an IPO. | CI |
| Nov. 24 | StoneCo Ltd., Q3 2025 Earnings Call, Nov 06, 2025 |
Company Valuation: StoneCo Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 134,546 | 29,021 | 15,601 | 26,986 | 14,629 | 21,028 | - | - |
| Change | - | -78.43% | -46.24% | 72.98% | -45.79% | 43.74% | - | - |
| Enterprise Value (EV) 1 | 130,055 | 30,894 | 16,186 | 30,329 | 21,780 | 33,356 | 33,865 | 34,431 |
| Change | - | -76.25% | -47.61% | 87.38% | -28.19% | 53.15% | 1.53% | 1.67% |
| P/E ratio | 150x | -21.3x | -29.9x | 17.2x | -9.82x | 9.45x | 7.87x | 6.82x |
| PBR | 8.49x | 2.15x | 1.21x | 1.91x | 1.26x | 1.85x | 1.62x | 1.44x |
| PEG | - | 0x | 0.5x | -0x | 0x | -0x | 0.4x | 0.4x |
| Capitalization / Revenue | 40.5x | 6.02x | 1.63x | 2.24x | 1.1x | 1.45x | 1.36x | 1.29x |
| EV / Revenue | 39.2x | 6.4x | 1.69x | 2.52x | 1.64x | 2.3x | 2.19x | 2.12x |
| EV / EBITDA | 81.8x | 20.4x | 3.76x | 5.09x | 3.25x | 4.02x | 3.82x | 3.91x |
| EV / EBIT | 97.5x | 30.6x | 4.62x | 5.97x | 3.79x | 4.47x | 4.33x | 4.53x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.91 | -4.4 | -1.67 | 5.09 | -5.02 | 8.486 | 10.18 | 11.75 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,320 | 4,824 | 9,589 | 12,055 | 13,258 | 14,505 | 15,446 | 16,262 |
| EBITDA 1 | 1,590 | 1,517 | 4,300 | 5,959 | 6,702 | 8,297 | 8,864 | 8,809 |
| EBIT 1 | 1,334 | 1,010 | 3,500 | 5,081 | 5,752 | 7,457 | 7,818 | 7,609 |
| Net income 1 | 837.4 | -1,377 | -526.4 | 1,600 | -1,515 | 2,411 | 2,727 | 3,159 |
| Net Debt 1 | -4,492 | 1,874 | 584.7 | 3,343 | 7,150 | 12,328 | 12,837 | 13,403 |
| Reference price 2 | 435.81 | 93.94 | 49.91 | 87.49 | 49.29 | 80.16 | 80.16 | 80.16 |
| Nbr of stocks (in thousands) | 308,724 | 308,931 | 312,613 | 308,463 | 296,775 | 262,343 | - | - |
| Announcement Date | 3/11/21 | 3/17/22 | 3/14/23 | 3/18/24 | 3/18/25 | - | - | - |
1BRL in Million2BRL
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.45x | 2.3x | 4.02x | -.--% | 3.85B | |
| 42.24x | 8.7x | 20.8x | 0.7% | 186B | |
| 59.38x | 25.35x | 45.76x | -.--% | 107B | |
| -139.19x | - | - | 4.39% | 51.31B | |
| 40.36x | 14.51x | 27.68x | -.--% | 50.1B | |
| 89.96x | 4.27x | 10.39x | 2.43% | 34.5B | |
| 63.63x | 28.8x | 57.2x | 1.21% | 23.44B | |
| 16.54x | 2.36x | 3.92x | -.--% | 22.75B | |
| 73.84x | 7.03x | 25.45x | -.--% | 24.22B | |
| -58.66x | 6.37x | 31.44x | - | 19.54B | |
| Average | 19.75x | 11.08x | 25.19x | 0.97% | 52.33B | |
| Weighted average by Cap. | 28.23x | 13.24x | 27.98x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- STNE Stock
- Valuation StoneCo Ltd.
Select your edition
All financial news and data tailored to specific country editions
