|
Market Closed -
Other stock markets
|
After hours 03:59:36 pm | |||
| 9.550 EUR | +0.37% |
|
9.550 | 0.00% |
| Nov. 21 | Sugar maker Tereos sees profits plunge as prices hit new lows | RE |
| Oct. 16 | SÜDZUCKER : Warburg Research reiterates its Neutral rating | ZD |
Company Valuation: Südzucker AG
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 2,660 | 2,492 | 3,277 | 2,670 | 2,215 | 1,949 | - | - |
| Change | - | -6.31% | 31.49% | -18.53% | -17.05% | -11.97% | - | - |
| Enterprise Value (EV) 1 | 4,190 | 3,977 | 5,141 | 4,465 | 3,869 | 3,859 | 3,810 | 3,787 |
| Change | - | -5.09% | 29.27% | -13.15% | -13.35% | -0.24% | -1.29% | -0.6% |
| P/E ratio | -25.1x | 38.2x | 8.32x | 4.81x | -20.1x | -1,746x | 10.6x | 8.03x |
| PBR | 0.99x | 0.9x | 1.02x | 0.62x | 0.55x | 0.65x | 0.62x | 0.59x |
| PEG | - | -0x | 0x | 0.1x | 0x | 17.6x | -0x | 0.2x |
| Capitalization / Revenue | 0.4x | 0.33x | 0.35x | 0.26x | 0.23x | 0.23x | 0.22x | 0.21x |
| EV / Revenue | 0.63x | 0.52x | 0.54x | 0.43x | 0.4x | 0.45x | 0.42x | 0.4x |
| EV / EBITDA | 7.02x | 5.75x | 4.8x | 3.39x | 5.35x | 7.77x | 4.98x | 4.41x |
| EV / EBIT | 17.8x | 12x | 7.3x | 4.71x | 43.5x | 29.7x | 9.89x | 7.99x |
| EV / FCF | 21.4x | 27.3x | -32.9x | 8.47x | 11.7x | 221x | 38.9x | 17.4x |
| FCF Yield | 4.67% | 3.67% | -3.04% | 11.8% | 8.58% | 0.45% | 2.57% | 5.76% |
| Dividend per Share 2 | 0.2 | 0.4 | 0.7 | 0.9 | 0.2 | 0.2 | 0.2775 | 0.4767 |
| Rate of return | 1.53% | 3.28% | 4.36% | 6.88% | 1.84% | 2.09% | 2.91% | 4.99% |
| EPS 2 | -0.52 | 0.32 | 1.93 | 2.72 | -0.54 | -0.00547 | 0.8976 | 1.189 |
| Distribution rate | -38.5% | 125% | 36.3% | 33.1% | -37% | -3,656% | 30.9% | 40.1% |
| Net sales 1 | 6,679 | 7,599 | 9,498 | 10,289 | 9,694 | 8,606 | 9,058 | 9,427 |
| EBITDA 1 | 597 | 692 | 1,070 | 1,318 | 723 | 496.6 | 764.4 | 857.8 |
| EBIT 1 | 236 | 332 | 704 | 947 | 89 | 130.1 | 385.1 | 474.2 |
| Net income 1 | -106.3 | 65.6 | 395 | 589 | -78 | -7.458 | 175.4 | 243.3 |
| Net Debt 1 | 1,530 | 1,485 | 1,864 | 1,795 | 1,654 | 1,910 | 1,860 | 1,837 |
| Reference price 2 | 13.030 | 12.210 | 16.060 | 13.080 | 10.850 | 9.550 | 9.550 | 9.550 |
| Nbr of stocks (in thousands) | 204,141 | 204,113 | 204,048 | 204,107 | 204,107 | 204,132 | - | - |
| Announcement Date | 5/20/21 | 5/20/22 | 5/25/23 | 5/24/24 | 5/15/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1752.29x | 0.45x | 7.79x | 2.09% | 2.27B | |
| 22.53x | 1.8x | 11.22x | 5.08% | 2.01B | |
| 24.64x | - | - | 1.23% | 1.2B | |
| 21.51x | 1.84x | 14.83x | 0.76% | 961M | |
| 27.78x | 1.39x | 16.62x | 0.74% | 821M | |
| -99.56x | 0.88x | 4.4x | 4.69% | 820M | |
| Average | -292.57x | 1.27x | 10.97x | 2.43% | 1.35B | |
| Weighted average by Cap. | -487.99x | 1.20x | 10.42x | 2.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SZU Stock
- Valuation Südzucker AG
Select your edition
All financial news and data tailored to specific country editions
