Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Sun Hung Kai & Co. Limited
  6. Financials
    86   HK0086000525

SUN HUNG KAI & CO. LIMITED

(86)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 7 4307 4166 4827 962--
Entreprise Value (EV)1 7 43018 44515 839-775-3 280-179
P/E ratio 6,60x3,56x2,55x2,28x2,08x1,88x
Yield 7,03%7,01%7,95%6,45%6,45%6,45%
Capitalization / Revenue 1,62x1,75x1,57x1,92x1,80x1,69x
EV / Revenue 1,62x4,36x3,83x-0,19x-0,74x-0,04x
EV / EBITDA -9,75x10,5x-0,40x-1,43x-0,07x
Price to Book -0,36x0,29x0,31x0,28x0,24x
Nbr of stocks (in thousands) 2 008 0591 998 8821 982 3941 975 746--
Reference price (HKD) 3,703,713,274,034,034,03
Announcement Date 03/20/201903/30/202003/18/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 5854 2314 1334 1484 4304 720
EBITDA1 -1 8921 5141 9382 2932 482
Operating profit (EBIT)1 -1 7591 3641 7662 1042 274
Operating Margin -41,6%33,0%42,6%47,5%48,2%
Pre-Tax Profit (EBT)1 -2 7433 2014 2584 5775 019
Net income1 -2 0852 5483 4943 8304 236
Net margin -49,3%61,6%84,2%86,4%89,7%
EPS2 0,561,041,281,771,942,14
Dividend per Share2 0,260,260,260,260,260,26
Announcement Date 03/20/201903/30/202003/18/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 2 0932 1392 0432 0902 0962 052
EBITDA ------
Operating profit (EBIT)1 -856843521917850
Operating Margin -40,0%41,3%24,9%43,7%41,4%
Pre-Tax Profit (EBT)1 -1 3429512 2503 2161 042
Net income1 -1 0566951 8532 693801
Net margin -49,4%34,0%88,6%128%39,0%
EPS2 51,30,530,350,931,360,40
Dividend per Share ------
Announcement Date 08/14/201903/30/202008/19/202003/18/202108/18/2021-
1 HKD in Million
2 HKD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -11 0309 356---
Net Cash position1 ---8 73811 2438 142
Leverage (Debt / EBITDA) -5,83x6,18x-4,51x-4,90x-3,28x
Free Cash Flow ------
ROE (Net Profit / Equities) -10,6%11,8%13,6%13,2%13,0%
Shareholders' equity1 -19 70921 50325 68829 01232 585
ROA (Net Profit / Asset) -5,01%5,88%7,30%7,40%7,50%
Assets1 -41 62143 32247 85651 75156 481
Book Value Per Share2 -10,211,412,914,616,5
Cash Flow per Share ------
Capex1 27,813,528,5104111118
Capex / Sales 0,61%0,32%0,69%2,50%2,50%2,50%
Announcement Date 03/20/201903/30/202003/18/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 7 962 258 366
Capitalization (USD) 1 024 308 642
Net sales (HKD) 4 132 800 000
Net sales (USD) 531 705 384
Number of employees 1 941
Sales / Employee (HKD) 2 129 212
Sales / Employee (USD) 273 934
Free-Float 26,9%
Free-Float capitalization (HKD) 2 138 425 890
Free-Float capitalization (USD) 275 098 850
Avg. Exchange 20 sessions (HKD) 1 961 087
Avg. Exchange 20 sessions (USD) 252 304
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield