Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Sunac China Holdings Limited
  6. Financials
    1918   KYG8569A1067

SUNAC CHINA HOLDINGS LIMITED

(1918)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 98 658185 202112 44576 082--
Entreprise Value (EV)2 251 753429 970317 833263 658271 332274 854
P/E ratio 5,99x7,03x3,12x2,47x2,21x2,00x
Yield 3,69%2,96%6,84%9,63%10,2%11,6%
Capitalization / Revenue 0,79x1,09x0,49x0,27x0,24x0,21x
EV / Revenue 2,02x2,54x1,38x0,95x0,84x0,76x
EV / EBITDA 9,40x10,8x6,12x5,61x4,96x4,70x
Price to Book 1,58x2,11x0,87x0,49x0,42x0,35x
Nbr of stocks (in thousands) 4 406 1344 451 9294 663 1864 661 884--
Reference price (CNY) 22,441,624,116,316,316,3
Announcement Date 03/28/201903/26/202003/11/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 124 746169 316230 587277 443322 495363 052
EBITDA1 26 78839 84651 97046 98254 74858 539
Operating profit (EBIT)1 25 79638 02549 24442 40149 00454 818
Operating Margin 20,7%22,5%21,4%15,3%15,2%15,1%
Pre-Tax Profit (EBT)1 28 66442 54657 53549 15659 25266 933
Net income1 16 56726 02835 64431 06634 95839 169
Net margin 13,3%15,4%15,5%11,2%10,8%10,8%
EPS2 3,745,927,746,617,408,16
Dividend per Share2 0,831,231,651,571,671,89
Announcement Date 03/28/201903/26/202003/11/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 77 342153 24695 816194 409129 440194 161
EBITDA ------
Operating profit (EBIT)1 ---22 97315 81223 719
Operating Margin ---11,8%12,2%12,2%
Pre-Tax Profit (EBT) ------
Net income 10 959-----
Net margin 14,2%-----
EPS 2,39-----
Dividend per Share ------
Announcement Date 08/26/202003/11/202108/30/2021---
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 153 095244 768205 388187 576195 251198 772
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,72x6,14x3,95x3,99x3,57x3,40x
Free Cash Flow1 38 4158 88857 29633 39338 81921 992
ROE (Net Profit / Equities) 28,7%37,2%28,6%22,1%20,2%18,9%
Shareholders' equity1 57 72769 966124 559140 400173 283207 569
ROA (Net Profit / Asset) 2,47%3,10%2,93%3,17%3,22%3,50%
Assets1 669 869838 6501 218 591978 8551 084 8751 118 640
Book Value Per Share2 14,219,827,633,239,246,2
Cash Flow per Share2 11,76,1916,09,4621,417,6
Capex1 13 59718 36616 41420 19121 71924 858
Capex / Sales 10,9%10,8%7,12%7,28%6,73%6,85%
Announcement Date 03/28/201903/26/202003/11/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 76 081 945 427
Capitalization (USD) 9 783 647 199
Net sales (CNY) 230 587 337 000
Net sales (USD) 36 137 186 280
Number of employees 68 663
Sales / Employee (CNY) 3 358 247
Sales / Employee (USD) 526 298
Free-Float 53,7%
Free-Float capitalization (HKD) 40 823 037 818
Free-Float capitalization (USD) 5 249 579 218
Avg. Exchange 20 sessions (CNY) 866 076 761
Avg. Exchange 20 sessions (USD) 135 729 818
Average Daily Capital Traded 1,14%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA