Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Sunac Services Holdings Limited
  6. Financials
    1516   KYG8569B1041

SUNAC SERVICES HOLDINGS LIMITED

(1516)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 44 82322 80522 805-
Enterprise Value (EV)2 35 44514 31412 93911 218
P/E ratio 74,3x18,8x12,6x9,14x
Yield 0,40%1,50%2,22%3,11%
Capitalization / Revenue 9,70x2,87x1,98x1,43x
EV / Revenue 7,67x1,80x1,12x0,70x
EV / EBITDA 40,0x8,69x5,34x3,36x
Price to Book 3,56x2,18x1,91x1,65x
Nbr of stocks (in thousands) 3 103 5003 078 4363 078 436-
Reference price (HKD) 17,29,109,109,10
Announcement Date 03/10/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023
Net sales1 2 8274 6237 95511 54415 925
EBITDA1 -8851 6482 4223 338
Operating profit (EBIT)1 -8031 5302 3143 216
Operating Margin -17,4%19,2%20,0%20,2%
Pre-Tax Profit (EBT)1 -8221 7112 4953 467
Net income1 2706011 2561 8702 603
Net margin 9,55%13,0%15,8%16,2%16,3%
EPS2 33,30,230,490,721,00
Dividend per Share2 -0,070,140,200,28
Announcement Date 11/09/202003/10/2021---
1 CNY in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 2 8323 3194 0754 1026 153
EBITDA -733---
Operating profit (EBIT)1 -6766728501 274
Operating Margin -20,4%16,5%20,7%20,7%
Pre-Tax Profit (EBT) -831---
Net income -606---
Net margin -18,2%---
EPS2 --0,220,260,39
Dividend per Share -----
Announcement Date 03/10/202108/30/2021---
1 CNY in Million
2 HKD
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt1 -----
Net Cash position1 -9 3788 4919 86611 587
Leverage (Debt / EBITDA) --10,6x-5,15x-4,07x-3,47x
Free Cash Flow1 -9831 5252 2793 203
ROE (Net Profit / Equities) -12,0%12,2%16,3%19,1%
Shareholders' equity1 -5 02610 33211 43813 629
ROA (Net Profit / Asset) -7,89%8,37%10,5%11,9%
Assets1 -7 61414 99417 79821 885
Book Value Per Share2 -4,824,174,765,52
Cash Flow per Share2 -0,510,670,961,43
Capex1 -40,583,8102122
Capex / Sales -0,88%1,05%0,88%0,77%
Announcement Date 11/09/202003/10/2021---
1 CNY in Million
2 HKD
Key data
Capitalization (HKD) 28 013 767 600
Capitalization (USD) 3 597 892 620
Net sales (CNY) 4 622 509 000
Net sales (USD) 729 274 755
Number of employees 30 822
Sales / Employee (CNY) 149 974
Sales / Employee (USD) 23 661
Avg. Exchange 20 sessions (CNY) 245 710 410
Avg. Exchange 20 sessions (USD) 38 764 749
Average Daily Capital Traded 0,88%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA