Valuation Sungrow Power Supply Co., Ltd.
Equities
300274
CNE1000018M7
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 174.98 CNY | +0.53% |
|
-1.45% | +137.00% |
| Nov. 30 | Sungrow Introduces New C&I PowerKeeper Series | CI |
| Nov. 21 | Chinese Stocks Fall to Lowest Since October on Tech Selloff | MT |
Company Valuation: Sungrow Power Supply Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 105,329 | 216,544 | 165,319 | 129,516 | 151,880 | 359,203 | - | - |
| Change | - | 105.59% | -23.66% | -21.66% | 17.27% | 136.51% | - | - |
| Enterprise Value (EV) 1 | 100,089 | 212,376 | 160,046 | 119,801 | 143,083 | 345,258 | 336,766 | 326,845 |
| Change | - | 112.19% | -24.64% | -25.15% | 19.43% | 141.3% | -2.46% | -2.95% |
| P/E ratio | 53.9x | 135x | 46.2x | 13.8x | 13.9x | 23.6x | 20.7x | 18.5x |
| PBR | 10.1x | 13.8x | 8.9x | 4.7x | 4.15x | 7.37x | 5.69x | 4.55x |
| PEG | - | -7x | 0x | 0x | 0.8x | 0.6x | 1.5x | 1.6x |
| Capitalization / Revenue | 5.46x | 8.97x | 4.11x | 1.79x | 1.95x | 3.76x | 3.21x | 2.81x |
| EV / Revenue | 5.19x | 8.8x | 3.98x | 1.66x | 1.84x | 3.61x | 3.01x | 2.55x |
| EV / EBITDA | 41.5x | 96.5x | 35.4x | 9.95x | 9.99x | 17.7x | 14.6x | 12.6x |
| EV / EBIT | 46.2x | 112x | 38.6x | 10.4x | 10.5x | 18.4x | 15.8x | 13.7x |
| EV / FCF | 46.9x | -64.5x | -521x | 28.3x | 15.4x | 42.7x | 29.6x | 23.3x |
| FCF Yield | 2.13% | -1.55% | -0.19% | 3.54% | 6.49% | 2.34% | 3.38% | 4.29% |
| Dividend per Share 2 | 0.1 | 0.0786 | 0.1571 | 0.6893 | 1.08 | 1.522 | 1.708 | 1.872 |
| Rate of return | 0.19% | 0.08% | 0.2% | 1.1% | 1.46% | 0.87% | 0.98% | 1.07% |
| EPS 2 | 0.9571 | 0.7714 | 1.729 | 4.543 | 5.32 | 7.412 | 8.451 | 9.438 |
| Distribution rate | 10.4% | 10.2% | 9.09% | 15.2% | 20.3% | 20.5% | 20.2% | 19.8% |
| Net sales 1 | 19,286 | 24,137 | 40,257 | 72,251 | 77,857 | 95,555 | 111,934 | 128,041 |
| EBITDA 1 | 2,411 | 2,201 | 4,525 | 12,039 | 14,328 | 19,489 | 23,055 | 25,859 |
| EBIT 1 | 2,168 | 1,898 | 4,141 | 11,466 | 13,564 | 18,814 | 21,328 | 23,796 |
| Net income 1 | 1,954 | 1,583 | 3,593 | 9,440 | 11,036 | 15,363 | 17,524 | 19,572 |
| Net Debt 1 | -5,240 | -4,169 | -5,273 | -9,716 | -8,797 | -13,945 | -22,437 | -32,358 |
| Reference price 2 | 51.63 | 104.14 | 79.86 | 62.56 | 73.83 | 174.98 | 174.98 | 174.98 |
| Nbr of stocks (in thousands) | 2,040,132 | 2,079,302 | 2,070,188 | 2,070,132 | 2,057,153 | 2,052,823 | - | - |
| Announcement Date | 4/26/21 | 4/19/22 | 4/24/23 | 4/22/24 | 4/25/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.48x | 3.59x | 17.62x | 0.87% | 50.62B | |
| 79.48x | 2.56x | 26.25x | 0.51% | 124B | |
| -8.58x | 0.9x | 17.73x | -.--% | 5.35B | |
| 22.07x | 0.72x | 10.54x | 1.55% | 4.15B | |
| 21.81x | - | - | 0.76% | 1.88B | |
| 46.83x | - | - | 0.7% | 1.76B | |
| 39.88x | 1.43x | 9.5x | -.--% | 1.4B | |
| -7.44x | 2.86x | -8.12x | -.--% | 417M | |
| Average | 27.19x | 2.01x | 12.25x | 0.55% | 23.66B | |
| Weighted average by Cap. | 59.39x | 2.75x | 23.10x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 300274 Stock
- Valuation Sungrow Power Supply Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
