Valuation Sunlands Technology Group
Equities
STG
US86740P2074
Miscellaneous Educational Service Providers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.100 USD | +21.98% |
|
+65.15% | +61.06% |
| May. 22 | Sunlands Technology Group, Q1 2025 Earnings Call, May 22, 2025 | |
| May. 22 | Sunlands Technology Group Provides Revenue Guidance for the Second Quarter 2025 | CI |
Company Valuation: Sunlands Technology Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3,049 | 1,197 | 423.2 | 699.2 | 991.4 | 564.6 |
| Change | - | -60.74% | -64.65% | 65.22% | 41.8% | -43.05% |
| Enterprise Value (EV) 1 | 2,312 | 675 | 251.4 | 390.9 | 394.2 | -31.72 |
| Change | - | -70.8% | -62.76% | 55.49% | 0.83% | -108.05% |
| P/E ratio | -7.74x | -2.79x | 1.93x | 1.07x | 1.55x | 1.65x |
| PBR | -4.12x | -0.99x | -0.42x | -1.86x | 3.57x | 0.93x |
| PEG | - | -0.3x | -0x | 0x | -1.15x | -0x |
| Capitalization / Revenue | 1.39x | 0.54x | 0.17x | 0.3x | 0.46x | 0.28x |
| EV / Revenue | 1.05x | 0.31x | 0.1x | 0.17x | 0.18x | -0.02x |
| EV / EBITDA | -5.46x | -1.11x | 1.67x | 0.59x | 0.65x | -0.1x |
| EV / EBIT | -5.03x | -1.04x | 2.2x | 0.63x | 0.69x | -0.11x |
| EV / FCF | -4.48x | -2.64x | -1.15x | 2.3x | -6.61x | -0.49x |
| FCF Yield | -22.3% | -37.9% | -87.1% | 43.5% | -15.1% | -203% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -28.9 | -31.87 | 16.28 | 47.07 | 46.44 | 25.06 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 2,194 | 2,204 | 2,508 | 2,323 | 2,160 | 1,990 |
| EBITDA 1 | -423.5 | -609.4 | 150.9 | 663.6 | 605.5 | 327.4 |
| EBIT 1 | -459.7 | -649 | 114.3 | 616.9 | 574.9 | 297.9 |
| Net income 1 | -394.8 | -430.5 | 219.1 | 644 | 640.8 | 342.1 |
| Net Debt 1 | -737.8 | -522.2 | -171.8 | -308.3 | -597.3 | -596.4 |
| Reference price 2 | 223.68 | 88.95 | 31.45 | 50.28 | 72.11 | 41.24 |
| Nbr of stocks (in thousands) | 13,633 | 13,458 | 13,458 | 13,906 | 13,748 | 13,692 |
| Announcement Date | 4/24/20 | 4/16/21 | 4/27/22 | 4/25/23 | 4/25/24 | 4/25/25 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 123M | ||
| 21.31x | 1.5x | 12.19x | 1.16% | 8.56B | ||
| 39.39x | 0.92x | 14.69x | -.--% | 6.39B | ||
| 20.1x | 2.28x | 9.6x | -.--% | 5.77B | ||
| 20.21x | 3.99x | 12.16x | - | 4.83B | ||
| 14.26x | 2.18x | 7.17x | 5.77% | 3.51B | ||
| 12.8x | - | - | - | 1.92B | ||
| Average | 21.35x | 2.17x | 11.16x | 1.73% | 4.44B | |
| Weighted average by Cap. | 23.32x | 2.02x | 11.61x | 1.25% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- STG Stock
- Valuation Sunlands Technology Group
Select your edition
All financial news and data tailored to specific country editions
