The following discussion and analysis provides information which management
believes is relevant to an assessment and understanding of Sunlight Financial
Holdings Inc.'s (the "Company," "Sunlight," "Successor," "we," "our" and "us")
consolidated results of operations and financial condition. The discussion
should be read in conjunction with Sunlight's consolidated financial statements
and notes thereto included elsewhere in this Quarterly Report on Form 10-Q. This
discussion contains forward-looking statements and involves numerous risks and
uncertainties, including, but not limited to, those described under the heading
"Risk Factors." Actual results may differ materially from those contained in any
forward-looking statements. Unless the context otherwise requires, references in
this "Management's Discussion and Analysis of Financial Condition and Results of
Operations" to "Sunlight" is intended to mean the business and operations of
Sunlight Financial Holdings Inc. and its consolidated subsidiaries.

                                       43
--------------------------------------------------------------------------------

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND RISK FACTORS


                                    SUMMARY

This report contains certain "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995, which statements involve
substantial risks and uncertainties. Such forward-looking statements relate to,
among other things, the operating performance of our investments, the stability
of our earnings, our financing needs, and the size and attractiveness of market
opportunities. Forward-looking statements are generally identifiable by the use
of forward-looking terminology such as "may," "will," "should," "potential,"
"expect," "endeavor," "seek," "anticipate," "outlook," "intend," "estimate,"
"overestimate," "underestimate," "believe," "could," "project," "predict,"
"continue" or other similar words or expressions. Forward-looking statements are
based on certain assumptions; discuss future expectations; describe future plans
and strategies; contain projections of results of operations, cash flows, or
financial condition; or state other forward-looking information. Our ability to
predict results or the actual outcome of future plans or strategies is
inherently limited. Although we believe that the expectations reflected in such
forward-looking statements are based on reasonable assumptions, our actual
results and performance could differ materially from those set forth in the
forward-looking statements. These forward-looking statements involve risks,
uncertainties, and other factors that may cause our actual results in future
periods to differ materially from forecasted results.

Our ability to implement our business strategy is subject to numerous risks, as
more fully described under Item 1A. "Risk Factors" in this Quarterly Report on
Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31,
2021 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2022.
These risks include, among others:
•Sunlight has incurred net losses in the past, and Sunlight may be unable to
sustain profitability in the future.
•The ongoing COVID-19 pandemic and other health epidemics and outbreaks could
adversely affect Sunlight's business, results of operations and financial
condition.
•If Sunlight fails to manage its operations and growth effectively, Sunlight may
be unable to execute its business plan, maintain high levels of customer
services and support or adequately address competitive challenges.
•Sunlight may in the future expand to new industry verticals outside of the U.S.
solar system and home improvement industries, and failure to comply with
applicable regulations, accurately predict demand or growth, or build a process
valued in those new industries could have an adverse effect on Sunlight's
business.
•To the extent that Sunlight seeks to grow through future acquisitions, or other
strategic investments or alliances, Sunlight may not be able to do so
effectively.
•A material reduction in the retail price of electricity charged by electric
utilities, other retail electricity providers or other energy sources as
compared to potential savings for purchasing and using a solar system or an
increase in pricing for purchasing and using a solar system above the cost of
other energy sources could result in a lower demand for solar systems, which
could have an adverse impact on Sunlight's business, results of operations and
financial condition.
•Sunlight's inability to compete successfully or maintain or improve Sunlight's
market share and margins could adversely affect its business.
•Disruptions in the operation of Sunlight's computer systems and those of its
critical third-party service providers and capital providers could have an
adverse effect on Sunlight's business.
•Existing regulations and policies and changes to these regulations and policies
may present technical, regulatory, and economic barriers to the purchase and use
of solar energy systems, which may significantly reduce demand for our loan
products.
•Sunlight's growth is dependent on its contractor network and in turn the
quality of the service and products they provide to their customers, and
Sunlight's failure to retain or replace existing contractors, to grow its
contractor network or the number of Sunlight loans offered through its existing
network, or increases in loan delinquencies due to any deficiencies in
Sunlight's contractor underwriting practices, could adversely impact Sunlight's
business.
•Sunlight's revenue is impacted, to a significant extent, by the general
economy, including supply chain disruptions, the financial performance of its
capital providers and contractors, and the willingness of Sunlight's capital
providers to fund loans on terms desired by relevant markets and economically
favorable to Sunlight.
•Sunlight has never paid cash dividends on its capital stock, and does not
anticipate paying dividends in the foreseeable future.
•If assumptions or estimates Sunlight uses in preparing its financial statements
are incorrect or are required to change, Sunlight's reported results of
operations, liquidity, and financial condition may be adversely affected.
•A significant portion of Sunlight's total outstanding shares are restricted
from immediate resale but may be sold into the market in the near future. This
could cause the market price of our Class A common stock to drop significantly,
even if our business is doing well.
•We cannot guarantee that we will repurchase our common stock pursuant to our
share repurchase program or that our share repurchase program will enhance
long-term shareholder value. Share repurchases could also increase the
volatility of the price of our common stock and could diminish our cash
reserves.
•Our results of operations could be adversely affected by economic and political
conditions globally and the effects of these conditions on our clients'
businesses and levels of business activity.
                                       44
--------------------------------------------------------------------------------

Business Overview

Sunlight Financial Holdings Inc. ("Sunlight") is a
business-to-business-to-consumer, technology-enabled point-of-sale ("POS")
financing platform that provides residential solar and home improvement
contractors the ability to offer seamless POS financing to their customers when
purchasing residential solar systems or other home improvements. The resulting
loans are funded by Sunlight's network of capital providers who, by partnering
with Sunlight, gain access to a difficult-to-reach loan market, best-in-class
consumer credit underwriting, and attractive risk adjusted returns. These loans
are facilitated by Sunlight's proprietary technology platform, Orange®
("Orange®" or the "Platform"), through which Sunlight offers instant credit
decisions to homeowners nationwide at the POS on behalf of Sunlight's various
capital providers. Since Sunlight's founding in 2014 through June 30, 2022,
Sunlight has facilitated over $7.4 billion of loans through the Platform in
partnership with its contractor relationships.

Sunlight's success is fueled by its strong and intentional culture based on core
values such as honesty, fairness, and scrappiness. Sunlight's culture encourages
Sunlight teammates to work collaboratively with Sunlight's contractor and
capital provider partners, and the consumers they serve, to find the right
result to business challenges and to deliver white-glove service. Also core to
Sunlight's values is a passion for Sunlight's business and the societal benefits
that the business funds. To date, Sunlight has facilitated loans to more than
190,250 homeowners who, as a result, have had the opportunity to save money on
their utility bills and choose renewable energy over carbon-producing
traditional sources of power. As of June 30, 2022, residential solar systems and
energy-efficient home improvement products, facilitated through Sunlight
financings since May 2016, have prevented the emission of an estimated 33.1
million metric tons of carbon dioxide into the atmosphere. Sunlight has also
executed the United Nations Climate Neutral Now Pledge, and its business was
certified as carbon neutral for its fiscal year ending December 31, 2021.
Sunlight will continue to pursue certification for carbon neutrality in the
future.

Sunlight's core business is facilitating loans made by Sunlight's various
capital providers to the consumer customers of residential solar contractors.
Sales of Sunlight-facilitated loan products are made by contractors in the
context of selling residential solar systems to consumers, allowing homeowners
to go solar with no money down, and in most cases, immediately saving money on
their utility bills and often saving a significant amount of money over the life
of their solar system. While only approximately 20% of residential solar system
sales were financed with solar loans in 2015, an estimated 70% of residential
solar loan sales were financed with solar loans in 2021. Solar loans made to
finance residential solar systems through Sunlight's Platform are made
exclusively to homeowners. Sunlight believes that homeowners generally have
better credit characteristics than other consumer groups. As of June 30, 2022,
the average FICO score of all solar borrowers financed through Sunlight's
Platform is 748. Both the generally strong credit profile of solar loan
borrowers and attractive risk-adjusted returns on solar loans to capital
providers have enabled Sunlight to build a diversified network of capital
providers to fund the solar loans facilitated by Sunlight's Platform.

Loan providers in the residential solar industry compete primarily on process
(customer and contractor experience), pricing, and products. Orange® offers
contractors robust tools to sell more solar systems and home improvements and
homeowners a fast, fully-digital, and frictionless experience. Because Sunlight
has diverse funding sources, Sunlight is able to offer a large suite of
competitive loan products that include multiple loan structures and combinations
of interest rates and tenors.

Sunlight's revenue is primarily from platform fees earned on each solar and home
improvement loan facilitated through Orange®. The platform fee is generally
equal to the margin between the contractor fee charged to the contractor by
Sunlight for each loan facilitated through Orange® and the discount at which
Sunlight's capital provider either funds or purchases such loan (as described in
more detail below). The best-in-class credit quality of Sunlight-facilitated
loans attracts diverse and attractively-priced capital (the "price" to Sunlight
being the amount that a capital provider will pay to originate or purchase a
Sunlight-facilitated loan), ensuring that Sunlight can offer competitive pricing
to its network of contractors while still earning attractive margins. Sunlight's
business model is asset light, and therefore Sunlight has minimal consumer
credit risk. Sunlight does not earn material revenue from loans maintained on
its balance sheet.

                                       45
--------------------------------------------------------------------------------

On July 9, 2021 (the "Closing Date"), Sunlight consummated the transactions
contemplated by that certain Business Combination Agreement (the "Business
Combination Agreement"), dated as of January 23, 2021, by and among Spartan
Acquisition Corp. II ("Spartan"), Sunlight Financial LLC and the Spartan
Subsidiaries, FTV Blocker and Tiger Blocker (each as defined in the Business
Combination Agreement). On the Closing Date, Spartan changed its name to
"Sunlight Financial Holdings Inc." and Sunlight Financial LLC became the
operating subsidiary of Sunlight Financial Holdings Inc., organized in an "Up-C"
structure (the "Business Combination").

For the periods prior to the Business Combination, Sunlight presents the results
of operations for Sunlight Financial LLC and its consolidated subsidiary (the
"Predecessor"), which does not include the results of operations for Spartan.
For the periods after the Business Combination, Sunlight presents the results of
operations for Sunlight Financial Holdings Inc. and its consolidated
subsidiaries, including Sunlight Financial LLC (the "Successor"). The three and
six months ended June 30, 2022 includes the results of operations for the
Successor and the results of operation for the Predecessor during the three and
six months ended June 30, 2021.

Executive Overview



Sunlight's revenue is primarily attributable to platform fees earned by Sunlight
for facilitating the origination of solar and home improvement loans by its
capital providers. Sunlight believes that revenue, and resulting Adjusted
EBITDA, will increase over time as the solar and home improvement markets grow
organically, as Sunlight adds solar and home improvement contractors to its
network, and as Sunlight continues to expand its relationship with its existing
contractor partners.

The Three Months Ended June 30, 2022 Compared to the Predecessor's Three Months Ended June 30, 2021



•Sunlight facilitated the origination of $716.4 million of loans during the
three months ended June 30, 2022, representing an increase of 7.5% from $666.2
million of loans during the three months ended June 30, 2021.
•Revenue was $29.6 million for the three months ended June 30, 2022,
representing an increase of 12.9% from $26.2 million for the three months ended
June 30, 2021.
•Net income (loss) was $5.7 million for the three months ended June 30, 2022,
representing an increase from $5.2 million in income for the three months ended
June 30, 2021.
•Adjusted Net Income (Loss) was $2.3 million for the three months ended June 30,
2022, representing a decrease from $9.3 million for the three months ended
June 30, 2021.
•Adjusted EBITDA was $6.8 million for the three months ended June 30, 2022,
representing a decrease of 41.0% from $11.5 million for the three months ended
June 30, 2021.

The Six Months Ended June 30, 2022 Compared to the Predecessor's Six Months Ended June 30, 2021



•Sunlight facilitated the origination of $1,309.2 million of loans during the
six months ended June 30, 2022, representing an increase of 5.0% from $1,247.2
million of loans during the six months ended June 30, 2021.
•Revenue was $57.8 million for the six months ended June 30, 2022, representing
an increase of 13.4% from $51.0 million for the six months ended June 30, 2021.
•Net income (loss) was $(16.9) million for the six months ended June 30, 2022,
representing a decrease from $7.9 million for the six months ended June 30,
2021.
•Adjusted Net Income (Loss) was $7.1 million for the six months ended June 30,
2022, representing a decrease from $18.6 million for the six months ended
June 30, 2021.
•Adjusted EBITDA was $14.6 million for the six months ended June 30, 2022,
representing a decrease of 36.5% from $23.0 million for the six months ended
June 30, 2021.
                                       46
--------------------------------------------------------------------------------


As discussed more fully in "-Results of Operations," Sunlight's net income
(loss), Adjusted Net Income (Loss), and Adjusted EBITDA for the three and six
months ended June 30, 2022 includes the effects from the Business Combination
and is presented on a basis different than those measures for the Predecessor's
three and six months ended June 30, 2021.

Adjusted EBITDA



Information regarding use of Adjusted EBITDA, a non-GAAP measure, and a
reconciliation of Adjusted EBITDA to net income, the most directly comparable
GAAP measure, is included in "-Non-GAAP Financial Measures." The following
charts depict Adjusted EBITDA and other key performance measures for the three
and six months ended June 30, 2022 and 2021 (USD in thousands):
[[Image Removed: sunl-20220630_g2.jpg]][[Image Removed: sunl-20220630_g3.jpg]][[Image Removed: sunl-20220630_g4.jpg]][[Image Removed: sunl-20220630_g5.jpg]][[Image Removed: sunl-20220630_g6.jpg]]
[[Image Removed: sunl-20220630_g7.jpg]][[Image Removed: sunl-20220630_g8.jpg]][[Image Removed: sunl-20220630_g9.jpg]][[Image Removed: sunl-20220630_g10.jpg]][[Image Removed: sunl-20220630_g11.jpg]]
a.Includes the results of operations for the Predecessor for the three and six
months ended June 30, 2021 and the Successor for the three and six months ended
June 30, 2022. Refer to "-Key Performance Measures" and "-Results of Operations"
for amounts related to those periods.

Highlights



In the second quarter of 2022, Sunlight continued to experience strong growth
including:
•The number of borrowers increased to 20,676, up 11.3% from 18,572 borrowers in
the prior-year period.
•Contractor relationships grew 26.0% relative to the prior-year period, with 165
new solar and home improvement contractors joining the Platform in the second
quarter of 2022 for a total of 1,754 active contractors.
•Average loan balance of $35,872, with a record-high average solar loan balance
of $44,704.
•As of June 30, 2022, Sunlight had a cumulative funded loan total of $7.4
billion.

Key Performance Measures



Sunlight reviews several key performance measures, discussed below, to evaluate
its business and results, measure performance, identify trends, formulate plans,
and make strategic decisions. Sunlight believes that the presentation of such
metrics is useful to its investors and counterparties because they are used to
measure and model the performance of companies such as Sunlight using similar
metrics.

                                       47
--------------------------------------------------------------------------------

The following table sets forth key performance measures for the three and six
months ended June 30, 2022 and June 30, 2021 (USD in thousands, except
percentages):

                                    Successor(a)                           Predecessor                                      Successor(a)                         Predecessor

                                                                          For the Three                                                                          For the Six
                                For the Three Months                    Months Ended June                                For the Six Months                      Months Ended
                                   Ended June 30,                              30,                                         Ended June 30,                          June 30,
                                        2022                                  2021               Percentage Change              2022                                 2021             Percentage Change
Funded Loans(b)                 $         716,351                      $        666,177                     7.5  %       $      1,309,183                      $   1,247,236                     5.0  %
Direct Channel Funded
Loans                                     473,144                               506,993                    (6.7)                  901,349                          1,003,539                   (10.2)
Indirect Channel Funded
Loans                                     243,207                               159,184                    52.8                   407,834                            243,697                    67.4
Platform Fee Loans(c)                     631,457                               651,311                    (3.0)                1,223,998                          1,273,951                    (3.9)
Direct Channel Platform
Fee Loans                                 473,144                               506,993                    (6.7)                  901,349                          1,003,539                   (10.2)
Indirect Channel Platform
Fee Loans                                 158,313                               144,318                     9.7                   322,649                            270,412                    19.3
Revenue                                    29,590                                26,203                    12.9                    57,821                             50,990                    13.4
Net Income (Loss)                           5,659                                 5,243                     7.9                   (16,947)                             7,903                       n.m.
Adjusted Net Income
(Loss)                                      2,259                                 9,311                   (75.7)                    7,136                             18,617                   (61.7)
Adjusted EBITDA                             6,786                                11,495                   (41.0)                   14,595                             22,986                   (36.5)


a.Funded Loans, Platform Fee Loans, and Revenues were not materially impacted by
the Business Combination for the six months ended June 30, 2022. Refer to
"-Results of Operations" for a discussion of the effects of the Business
Combination on Net Income (Loss), Adjusted Net Income (Loss), and Adjusted
EBITDA.
b.Sunlight facilitated home improvement loans of $112.3 million, $44.5 million,
$188.7 million, and $75.5 million that were funded during the three and six
months ended June 30, 2022 and 2021, respectively.
c.Sunlight facilitated home improvement platform fee loans of $99.3 million,
$29.4 million, $186.4 million, and $102.0 million during the three and six
months ended June 30, 2022 and 2021, respectively.

Funded Loans. Sunlight refers to the aggregate principal balance of the loans
facilitated through Orange®, and funded by Sunlight's capital providers, during
a given period, as "funded loans." Direct channel capital providers fund
Sunlight-facilitated solar or home improvement loans one-by-one directly onto
their balance sheet via Orange®. Sunlight's direct channel capital providers are
depository institutions with the power and authority to originate loans such as
banks and credit unions. In the indirect channel, Sunlight's intermediary bank
partner originates solar and home improvement loans, as directed by Sunlight's
allocation engine, on its balance sheet. These loans are aggregated, pooled, and
sold to indirect channel capital providers that cannot, or do not wish to,
directly originate solar or home improvement loans. The indirect channel capital
provider relationship allows Sunlight to access a broader range of capital,
which may include, among others, credit funds, insurance companies, and pension
funds.

Platform Fee Loans. Indicates loans facilitated by Sunlight on which it earns platform fees in a given period (as described further under "Revenue" below).



Revenue. Sunlight earns revenue in two primary streams: platform fees earned on
funded loans, as described above, and fees for loan portfolio management,
servicing and administration services. For loans originated through Sunlight's
direct channel, Sunlight earns platform fees when the direct channel capital
provider funds a particular loan and, for loans originated through Sunlight's
indirect channel, Sunlight earns platform fees when the indirect channel capital
provider purchases a particular loan from Sunlight's intermediary bank partner.
Fees earned by Sunlight for loan portfolio management, servicing and
administration services are paid to Sunlight by the capital providers for which
such services are performed on a monthly basis or such other period as the
parties agree.

The contracts under which Sunlight (a) arranges loans for the purchase and
installation of home improvements other than residential solar energy systems
and (b) earns income from the prepayment of certain of those Loans sold to an
Indirect Channel Loan Purchaser are considered derivatives under GAAP. As such,
Sunlight's revenues exclude the platform fees that Sunlight earns in connection
with these contracts. Instead, Sunlight records realized gains on the
derivatives within "Realized Gains on Contract Derivative, Net."

Net Income. Net income is a financial measure used to measure Sunlight's performance from period-to-period on a consistent basis.



Non-GAAP Financial Measures. Adjusted Net Income and Adjusted EBITDA are
non-GAAP financial measures used by Sunlight's management to evaluate operating
performance, generate future operating plans, and make strategic decisions,
including those relating to operating expenses and the allocation of internal
resources. Please see "-Non-GAAP Financial Measures" for a further description
of the calculation of Adjusted Net Income, Adjusted EBITDA, and reconciliations
to net income.
                                       48
--------------------------------------------------------------------------------

Loan Characteristics



The following table sets forth the average characteristics of loans Sunlight
facilitated for the three and six months ended June 30, 2022 and 2021 (USD in
thousands, except percentages):

                                                          Successor                    Predecessor                   Successor                         Predecessor

                                                        For the Three                 For the Three                 For the Six                        For the Six
                                                         Months Ended               Months Ended June               Months Ended                       Months Ended
                                                           June 30,                        30,                        June 30,                           June 30,
Average Loan Characteristics                                 2022                         2021                          2022                               2021
Solar
Loan Term (in months)                                         254                           237                          249                                 236
Customer Interest Rate                                        2.0     %                     2.5     %                    2.0     %                           2.4    %
Customer FICO Score                                           754                           750                          755                                 750
Loan Balance                                           $       45                   $        40                   $       44                         $        40
Solar Maxx®(a)
Loan Term (in months)                                         283                                n.a.                    284                                     n.a.
Customer Interest Rate                                        6.1     %                          n.a.                    6.2     %                               n.a.
Customer FICO Score                                           633                                n.a.                    633                                     n.a.
Loan Balance                                           $       40                                n.a.             $       40                                     n.a.
Home Improvement
Loan Term (in months)                                         114                           116                          114                                 116
Customer Interest Rate                                       11.0     %                     9.8     %                   11.0     %                           9.7    %
Customer FICO Score                                           758                           755                          758                                 756
Loan Balance                                           $       17                   $        16                   $       17                         $        16
Home Improvement Maxx®(b)
Loan Term (in months)                                         106                                n.a.                    106                                     n.a.
Customer Interest Rate                                       18.5     %                          n.a.                   18.6     %                               n.a.
Customer FICO Score                                           630                                n.a.                    628                                     n.a.
Loan Balance                                           $       10                                n.a.             $       10                                     n.a.


a.Solar Maxx® loans represented less than 1.0% of loans facilitated by Sunlight
during the six months ended June 30, 2022.
b.Home Improvement Maxx® loans represented less than 10.0% of loans facilitated
by Sunlight during the six months ended June 30, 2022.

Recent Developments



On May 16, 2022, Sunlight's Board of Directors authorized a share repurchase
program pursuant to which Sunlight may repurchase up to $50.0 million of
Sunlight's Class A common stock over an eighteen-month period from the date of
authorization. Sunlight repurchased 1,026,836 Class A Shares for a total of $3.6
million after June 30, 2022.

Key Factors Affecting Operating Results



Sunlight's future operating results and cash flows are dependent upon a number
of opportunities, challenges, and other factors, including (a) growth in the
number of loans funded to the customers of each contractor; (b) the availability
of capital to fund the loan products offered by Sunlight and desired by the
markets in which Sunlight participates and on economic terms favorable to
Sunlight; (c) funded loan volume; (d) competition in the markets in which
Sunlight operates; (e) the cost of traditional and other alternative sources of
power to consumers and industry trends and general economic conditions; (f)
growth in the number of contractors included in Sunlight's network; and (g)
concentration among Sunlight's contractor partners and capital provider
partners.

                                       49
--------------------------------------------------------------------------------

Growth in the Number of Contractors and in the Number of Loans Funded for the Customers of Each Contractor



Sunlight's expansive network of residential solar and other home improvement
contractors, supported by a differentiated set of tools and services offered
through Orange® and by Sunlight more generally, constitutes the distribution
channel through which Sunlight builds funded loan volume and earns fee income.
Sunlight believes that continued growth in the number of contractors in
Sunlight's network and growth in the number of loans funded to the customers of
each such contractor through deepening relationships with, as well as first-look
exclusivity arrangements and volume commitments from, those contractors, have
been and will continue to be key components of Sunlight's increased market
penetration, growth in funded loan volume, and Sunlight's operating results.

Availability of Capital to Fund Loans; Funded Loan Volume



Sunlight's business model is heavily dependent on connecting its capital
providers, who wish to build a portfolio of residential solar or home
improvement loans, to the homeowner customers of the contractors in Sunlight's
distribution network, who wish to finance the purchase of residential solar
systems or other home improvements. Sunlight earns a platform fee on each solar
and home improvement loan facilitated through Orange®. Sunlight's ability to
continue to increase its funding capacity either by adding additional capital
providers or by increasing the commitments of its existing capital providers to
fund loans on terms desired by the solar and/or home improvement markets and on
terms that are economically favorable to Sunlight is an important factor in
Sunlight's ability to increase funded loan volume, which is in turn a critical
factor in Sunlight's operating results.

Competition



Competition for Sunlight occurs at two levels: (a) competition to acquire and
maintain contractor relationships; and (b) competition to acquire high quality
capital to fund loans, in each case on economic terms favorable to Sunlight.

Competition to Acquire and Maintain Contractor Relationships



Competition to obtain and maintain contractor relationships is significant.
Although Sunlight has negotiated first-look exclusivity arrangements with, and
volume commitments from, certain contractors, the contractors in the residential
solar market generally do not enter into exclusive relationships with
residential solar loan providers and Sunlight's agreements with its network of
contractors generally do not provide for exclusive relationships. Contractors
may offer loan products from Sunlight, as well as from Sunlight's competitors,
and generally select between loan providers based on pricing (i.e. the dealer
fee or original issue discount charged to the contractor), consumer credit
approval rates, variety of loan products to address shifting consumer demands
and market conditions, ease of loan application and completion process
(platform) and other services to facilitate the contractor's business.

Sunlight believes that the following factors, among others, are key to
Sunlight's success in acquiring and maintaining contractor relationships:
•Superior value proposition for contractors. Sunlight's large array of loan
products and flexibility in offering new and additional products stem from the
depth, diversity and attractively-priced funding of Sunlight's capital
providers. Sunlight's loan products allow contractors to capture additional
purchase opportunities from consumers that do not want to or are not able to pay
cash for solar system installation or do not want to lease a system from a third
party and forego the benefits of ownership. Sunlight's attractive loan products
and competitive contractor fees allow contractors to choose products that fit
their business needs and the financing needs of their customers. The broad range
of products offered by Sunlight improves the contractor's chances of meeting its
customers' financing needs and completing a sale.
•Easy-to-use technology-enabled POS financing platform, instant credit
decisioning. Orange® is easy to use and provides instant credit decisions for
homeowners interested in financing the purchase of a residential solar system or
home improvement. Access to prompt credit decisions and the ability to close
financing transactions through an intuitive and easy process through the
execution of loan agreements in one encounter with a potential customer provides
significant additional sale opportunities for contractors. Orange® may be
accessed via the Orange® web address, directly from certain contractor's own
website via a flexible application programming interface, or API, and via
Sunlight's mobile application. Besides instant credit decisioning, Orange®
includes automated loan stipulation, secure document upload, e-sign capacity and
other features that facilitate efficient loan transactions and provide
contractors with the ability to grow their businesses.
•Additional features and services offered by Sunlight further support the growth
of contractor businesses, attract new contractors to Sunlight's network and
build contractor loyalty. Sunlight prioritizes innovation in Orange® and
services that support growth in the businesses of its existing network of
contractors, attract new contractors and build contractor loyalty. Examples of
such innovations include Sunlight's advance program, Sunlight's launch of
                                       50
--------------------------------------------------------------------------------

Spanish-language loan products and Sunlight Rewards™. Sunlight believes that it
has innovated more quickly than its competitors and offers contractors a greater
array of valuable services that drive their determination to offer their
customers Sunlight-offered loan products over those of Sunlight's competitors
and that Sunlight will continue to be able to innovate quickly to meet the needs
of its contractor network.

Competition to Acquire Capital to Fund Loans



The residential solar system and home improvement loan markets are relatively
fragmented. Facilitating the aggregation of loan volume from these markets is a
highly competitive sector of these broader industries. Sunlight faces
competition from a diverse landscape of consumer lenders, including traditional
banks, credit unions, specialized residential solar system lenders, and lease
providers. Sunlight's competitors source capital from a mix of alternative
sources, including depository capital and/or other alternatives that rely on the
capital markets.

Sunlight believes that it offers capital providers an attractive value
proposition due to its industry-leading consumer credit underwriting, attractive
risk-adjusted returns earned by its capital providers relative to other asset
classes, the access that Sunlight's Platform provides to a unique and growing
asset class that may reduce volatility in the ability to deploy capital, and the
ability to access new customers for very little cost. Sunlight has successfully
added capital providers and grown commitments from existing capital providers
since inception. As its contractor network has grown, Sunlight has consistently
diversified its capital provider base to ensure that it has sufficient capital
to fund the demand for Sunlight facilitated loans and that it is able to offer
an evolving and competitive mix of loan products to meet contractor and consumer
demand. Capital providers have actively participated in this success and
Sunlight has not experienced any capital provider attrition since inception,
although one capital provider provided notice to Sunlight that it had exceeded
its internal asset concentration levels for solar loans and terminated their
program agreement with Sunlight in April 2021, and, as capital providers
experience decreased liquidity as a result of rising funding costs, they may
reduce or temporarily pause the loan volume they fund from Sunlight. However,
Sunlight believes that there are many institutions seeking to deploy capital
into solar and home improvement loan assets, and will continue to be selective
about adding capital provider partners. Sunlight values diversification but will
specifically focus on partnering with potential capital providers that can
enable Sunlight to meet strategic goals, including access to the most attractive
pricing and access to capacity for a growing suite of loan products, among
others.

Industry Trends and General Economic Conditions; Cost of Power



Sunlight's results of operations in the past have been fairly resilient to
economic downturns but in the future may be impacted by the relative strength of
the overall economy and its effect on unemployment, consumer spending, and
consumer demand for solar systems and home improvements. As general economic
conditions improve or deteriorate, the amount of disposable income to which
consumers have access tends to fluctuate, which in turn impacts consumer
spending levels and the willingness of consumers to take out loans to finance
purchases. Specific economic factors such as interest rate levels, changes in
monetary, fiscal and related policies, inflationary pressure, market volatility,
consumer confidence, the impact of the COVID-19 pandemic, the Russian invasion
of Ukraine, and, particularly, the unemployment rate also influence consumer
spending and borrowing patterns.

Sunlight's results of operations are also dependent upon continued growth in the
residential solar market and the continued penetration of residential solar
across the country. Growth in the solar market is attributable to several
factors including, among others, savings available to consumers as compared with
the cost of traditional sources of power or other forms of clean or alternative
power and the opportunity to participate in the world-wide effort of reducing
carbons in the atmosphere, or "going green." The cost to homeowners to install
solar is impacted by many factors, including the cost of materials, which is
subject to inflationary pressure, the cost of labor, the availability of
federal, state and local incentives, and, to the extent financed, prevailing
interest rates.

Specifically, future results of operations may be impacted by the potential
discontinuation or material reduction or other change in the federal solar
investment tax credit (the "ITC"). In August 2022, the ITC was extended under
the terms of the "Inflation Reduction Act of 2022", which provides that until
2033 a qualifying homeowner will be allowed to deduct 30% of the cost of
installing residential solar systems from their U.S. federal income taxes,
thereby returning a material portion of the purchase price of the residential
solar system to homeowners. Under the terms of the current extension, the ITC
will remain at 30% through the end of 2032, reduce to 26% for 2033, reduce to
22% for 2034, and further reduce to 0.0% after the end of 2034 for residential
solar systems, unless it is extended before that time. Although the ITC has been
extended several times, there is no guarantee that the ITC will be extended
beyond 2034.

                                       51
--------------------------------------------------------------------------------

Though the residential solar market has grown steadily over the last several
years, Sunlight cannot guarantee that such growth will continue. In addition,
although the home improvement business is not currently a material part of
Sunlight's business, Sunlight believes that it is well-positioned to grow that
business significantly over time. The home improvement industry is, however,
subject to many of the same industry trends and challenges associated with a
changing economy as the solar industry and Sunlight cannot guarantee that it
will be successful in growing that business as planned.

Concentration



Sunlight's expansive network of residential solar system and other home
improvement contractors, supported by a differentiated set of tools and services
offered through Orange®, constitutes the distribution channel through which the
Sunlight-facilitated loans made available by Sunlight's capital providers are
sold to the consumer customers of such contractors. Sunlight partners with some
of the largest contractors in the United States, which in the aggregate generate
a material portion of Sunlight's funded loan volume through Sunlight's network
of capital providers. However, Sunlight's contractor network is considerably
diversified. In the period from June 30, 2020 to June 30, 2021, the top ten
contractors in Sunlight's network were responsible for selling 43.9% of
Sunlight's funded loan volume, and in the period from June 30, 2021 to June 30,
2022 that percentage increased to 45.0%. In both of these periods, only one
contractor sold loans aggregating more than 10% of Sunlight's revenue. That
contractor was responsible for selling more than 14.9% and 14.0% of Sunlight's
funded loan volume in the period from June 30, 2020 to June 30, 2021 and in the
period from June 30, 2021 to June 30, 2022, respectively. While the percentage
of Sunlight's funded loan volume sold by any contractor in Sunlight's network
varies from period to period, there is one contractor, ADT Sunpro f/k/a Marc
Jones Construction, L.L.C., that sold 16.4% and 15.1% of Sunlight's funded loan
volume during the six months ended June 30, 2022 and 2021, respectively.
Sunlight believes that its contractor network is sufficiently diversified to
continue to grow with the residential solar market, and increase share given
market dynamics, but intends to continue adding contractors to the network in
order to further diversify and broaden the opportunity to grow the business.

Sunlight has multiple capital providers in both its direct and indirect funding
channels, all of which have increased their commitments since partnering with
Sunlight, and added an additional capital provider in the quarter ended June 30,
2022. Sunlight's largest capital provider in the period from June 30, 2021 to
June 30, 2022 has materially increased its commitment since the relationship
began in 2015, however, volume flow from this capital provider and others is
subject to fluctuating yield requirements that may be impacted by changes in
funding costs. The significant portion of funded loan volume attributable to
this capital provider results in concentration risk. This capital provider
funded 39.0% and 20.7% of Sunlight's funded loans during the period from
June 30, 2020 to June 30, 2021 and during the period from June 30, 2021 to
June 30, 2022, respectively. Sunlight cannot guarantee that this capital
provider will continue to fund loans facilitated by Sunlight in the same volume
or at all beyond its current contractual commitment. This capital provider may
reduce the volume commitment in whole or in part upon no less than 90 days'
prior written notice and/or may reduce volume based on yield requirements.
Additionally, Sunlight had a pipeline of loans that were allocated to a new
capital provider, to be sold following their merger with a bank. However, the
delay and ultimate cancellation of that merger caused Sunlight to shift the sale
of approximately $85 million of funded loans from the quarter ended June 30,
2022 into the second half of the year and increases our near-term reliance on
the Indirect Channel. Sunlight added new capital providers in 2021 and 2022 to
reduce its capital provider concentration risk and will continue to do so
selectively. Further, Sunlight is in continuous discussions with multiple
capital providers on an ongoing basis and, if Sunlight were to receive an
advance notice of termination from the capital provider, Sunlight would seek to
develop alternate funding sources to replace this capital provider, although
Sunlight cannot guarantee that it would be able to do so at all or on equivalent
or favorable terms. This, and any reduction in loan volume due to fluctuating
yield requirements could negatively impact Sunlight's funded loan volume and
amount of platform fees that Sunlight earns, and therefore could impact revenue.

Basis of Presentation

Sunlight conducts business through one operating segment, and Sunlight operates in one geographic region, the United States. See Notes 1 and 2 of the accompanying consolidated financial statements of Sunlight for more information.

Components of Results of Operations

Revenues



Revenue. Sunlight earns revenue in two primary streams: platform fees earned on
each loan facilitated via Orange® and fees earned for loan portfolio management,
servicing and administration services.

Platform fees. Platform fee revenue for each loan facilitated via Orange® is
generally the difference between the contractor fee that Sunlight charges to the
contractors in its network for access to Orange® and the ability to offer
                                       52
--------------------------------------------------------------------------------

financing options to their customers and the capital provider discount charged
to Sunlight (cost of capital to Sunlight) for such loan. The platform fee
percentage is equal to the dollar amount of such fee divided by the principal
balance at origination of such loan. Platform fees are generally earned by
Sunlight in the direct channel when the direct channel capital provider funds a
particular loan and in the indirect channel when an indirect channel capital
provider purchases a particular loan from Sunlight's intermediary bank partner.
The contract between Sunlight and its intermediary bank partner for home
improvement loans is considered a derivative for GAAP purposes, whereas the
contract between Sunlight and its intermediary bank partner for solar loans is
not. For indirect channel home improvement loans, Sunlight records a "realized
gain on contract derivative (net)" in lieu of a platform fee generally when the
loans are purchased by Sunlight's indirect capital provider from Sunlight's bank
partner, and Sunlight is paid. As such, Sunlight excludes from its revenue any
platform fee associated with an indirect channel home improvement loan under
Sunlight's related home improvement agreement. Sunlight estimates the fair value
of the derivative components of the bank partnership arrangement based on the
present value of the net cash flows that Sunlight expects to collect under the
agreement. Under this home improvement bank partnership arrangement, with
respect to a given home improvement loan, Sunlight will expect to collect (a)
the amount paid by Sunlight's indirect capital provider to purchase the loan
from Sunlight's bank partner (the outstanding principal balance of the loan less
the amount of the capital provider discount applied to that loan plus any
accrued and unpaid interest) minus (b) the total of amounts funded to the
relevant contractor in respect of the related home improvement project (total
cost of the project to the consumer customer of the relevant contractor less the
applicable contractor fee) and any amounts that Sunlight owes to its bank
partner in the form of minimum guaranteed returns to the bank partner on the
origination of such loan. The aggregate estimated fair value of this agreement
is marked to market by Sunlight on a monthly basis. When a loan sale occurs, the
estimated fair value associated with the loans included in the sold portfolio is
reversed and Sunlight recognizes the related realized net cash as a realized
gain as noted above.

Loan portfolio management, servicing and administration revenue. Sunlight also
earns revenue from fees charged by Sunlight for providing loan portfolio
management, servicing, and administration services for certain of its capital
providers. These services include the reporting of loan performance information,
administration of servicing performed by third parties, and addressing customer
concerns or complaints through Sunlight's call center on behalf of the relevant
capital provider.

Costs and Expenses

Cost of revenues. Sunlight's cost of revenues includes the aggregate costs that
Sunlight incurs to satisfy its obligations in facilitating the origination of a
loan. The cost of revenues includes variable consideration that Sunlight pays
for its platform fees which do not otherwise meet the criteria necessary for
netting against gross revenues, including items such as credit bureau fees, the
cost to check homeowners' title in connection with the homeowner credit
underwriting, the cost of certain sales incentives, and certain information
technology costs directly associated with loan origination activities, among
others.

Compensation and benefits. Compensation and benefits expenses represent costs
related to our employees, such as salaries, bonuses, benefits, and equity-based
compensation expenses. Also included are any recruiting costs incurred by
Sunlight in attracting talent and professional and consulting fees related to
certain services that Sunlight outsources to third parties.

Selling, general, and administrative. Selling, general, and administrative
expenses include legal, audit and other professional services fees, travel and
entertainment expenses, and insurance premiums as incurred. Sunlight recognizes
expenses associated with co-marketing agreements when earned by the
counterparty.

Property and technology. Property and technology expenses comprise rent, information technology services to support the Orange® infrastructure and operation, as well as other Sunlight technology requirements, and noncapitalizable costs to internally develop software as incurred.



Depreciation and amortization. Depreciation and amortization expenses relate
primarily to the amortization of definite-lived intangible assets acquired in
the Business Combination that include contractor and capital provider
relationships, developed technology, and trademarks/ tradenames. Other
amortization includes internally developed software to support Orange® or
otherwise developed by or on behalf of Sunlight after the Business Combination
and leasehold improvements. Depreciation expense includes the depreciation of
computer hardware as well as furniture, fixtures, and equipment.

                                       53
--------------------------------------------------------------------------------

Goodwill Impairment. To the extent Sunlight determines the carrying value of its
goodwill resulting from the Business Combination exceeds its implied fair value,
Sunlight recognizes an impairment loss for that difference on the date of such
determination.

Provision for losses. Provision for losses relate primarily to certain
receivables that are held-for-investment by Sunlight that are not performing or
Sunlight estimates will not perform based upon historical experience. The term
relates to Sunlight's advances program, its prefunding program, and to certain
solar and home improvement loans and loan participations that Sunlight purchased
from Sunlight's capital providers pursuant to the terms of its contract with
those capital providers.

Management fees to affiliate. These expenses relate to fees paid pursuant to
management agreements entered into between Sunlight and certain of Sunlight's
affiliates. These management agreements terminated upon closing of the Business
Combination.

Other Income (Expense), Net

Interest income. Sunlight recognizes income on certain receivables that are
held-for-investment by Sunlight, including certain solar or home improvement
loans, or participations in solar loans, held on Sunlight's balance sheet, in
each case to the extent such receivables are performing. Sunlight accrues
interest income based on the unpaid principal balance and contractual terms of
such receivables, and recognizes income related to the discounts associated with
such receivables as a yield adjustment using the interest method, or on a
straight-line basis when it approximates the interest method, over the loan
term.

Interest expense. Interest expenses represent interest payable by Sunlight on
its borrowings under its Loan and Security Agreement (as defined below).
Interest expense also includes the amortization of associated deferred financing
costs prior to the Business Combination.

Change in fair value of warrant liabilities. The change in fair value of warrant
liabilities relates to certain warrants issued by Sunlight to certain third
parties to purchase Sunlight's Class A common stock. Such warrants are marked to
market periodically and any change in value is reflected in this line item.

Change in fair value of, and realized gains on, contract derivatives, net. The
arrangements with Sunlight's intermediary bank partner to originate indirect
channel home improvement loans and with an indirect loan purchaser to purchase
such loans are considered derivatives under GAAP. As such, Sunlight's revenues
exclude the platform fees that Sunlight earns from the sale of home improvement
loans from the bank partner's balance sheet. Instead, Sunlight records
derivatives that are marked to market on a monthly basis, with realized gains
recognized on the derivatives on the sale of the loan from the bank partner to
an indirect channel capital provider and accounting for the impact of any
changes to the applicable interest rates on the amounts payable to the bank
partner in connection with any such sale.

Other realized losses, net. Other realized losses primarily relate to losses Sunlight incurred in connection with certain Indirect Channel Loans.



Other income (expense). Other income or expense primarily relate to the changes
in a liability for certain guarantees of performance provided by Sunlight to
Sunlight's bank partner relating to the loans held on the balance sheet of
Sunlight's bank partner and certain other guarantees of performance made by
Sunlight to certain of its capital providers with respect to specified solar
loans.

Business Combination expenses. The expenses Sunlight incurs that are not considered operating expenses. These costs primarily represent legal and other professional costs Sunlight incurred in connection with the Business Combination.

Income tax benefit (expense). The income taxes Sunlight incurs on the taxable income, or income tax benefit in periods of taxable loss, not allocable to noncontrolling interests in Sunlight Financial LLC.



Noncontrolling interests in income (loss) of consolidated subsidiaries. The net
income (loss) of Sunlight's consolidated subsidiaries allocable to third parties
and to which Sunlight is not entitled.

Results of Operations

This section includes a summary of our results of operations, followed by detailed comparisons of our results for the three and six months ended June 30, 2022 and 2021 (USD in thousands, except percentages):


                                       54
--------------------------------------------------------------------------------



                                   Successor                         Predecessor                                                   Successor                      Predecessor

                                    For the
                                  Three Months                      For the Three                                                 For the Six
                                   Ended June                     Months Ended June                                               Months Ended                For the Six Months
                                      30,                                30,                     Increase (Decrease)                June 30,                    Ended June 30,                Increase (Decrease)
                                      2022                              2021                     $                  %                 2022                           2021                     $                  %
Revenue                           $  29,590                      $         26,203          $    3,387               12.9  %       $  57,821                   $         50,990          $    6,831              13.4  %
Costs and Expenses
Cost of revenues (exclusive
of items shown separately
below)                                5,773                                 5,337                 436                8.2             11,002                             10,191                 811               8.0
Compensation and benefits            14,138                                 8,108               6,030               74.4             27,263                             16,120              11,143              69.1
Selling, general, and
administrative                        4,546                                 1,204               3,342              277.6             11,018                              3,120               7,898             253.1
Property and technology               1,984                                 1,420                 564               39.7              3,912                              2,628               1,284              48.9
Depreciation and
amortization                          9,694                                   801               8,893            1,110.2             32,141                              1,610              30,531           1,896.3
Provision for losses                  4,042                                   436               3,606              827.1              4,680                              1,172               3,508             299.3

Management fees to
affiliate                                 -                                   100                (100)            (100.0)                 -                                200                (200)           (100.0)
                                     40,177                                17,406              22,771              130.8             90,016                             35,041              54,975             156.9
Operating income (loss)             (10,587)                                8,797             (19,384)                 n.m.         (32,195)                            15,949             (48,144)                n.m.
Other Income (Expense), Net
Interest income                          87                                   112                 (25)             (22.3)               171                                253                 (82)            (32.4)
Interest expense                       (296)                                 (317)                 21               (6.6)              (556)                              (572)                 16              (2.8)
Change in fair value of
warrant liabilities                  13,610                                (1,451)             15,061                  n.m.           8,726                             (4,065)             12,791                 n.m.
Change in fair value of
contract derivatives, net               320                                    69                 251              363.8                 93                               (787)                880                 n.m.
Realized gains on contract
derivatives, net                      2,055                                   719               1,336              185.8              3,964                              2,986                 978              32.8
Other realized losses, net             (176)                                    -                (176)                 n.m.            (373)                                 -                (373)                n.m.
Other income (expense)               (1,004)                                  209              (1,213)                 n.m.            (828)                               621              (1,449)                n.m.
Business combination
expenses                                  -                                (2,895)              2,895             (100.0)                 -                             (6,482)              6,482            (100.0)
                                     14,596                                (3,554)             18,150                  n.m.          11,197                             (8,046)             19,243                 n.m.
Net Income (Loss) Before
Income Taxes                          4,009                                 5,243              (1,234)             (23.5)           (20,998)                             7,903             (28,901)                n.m.
Income tax benefit
(expense)                             1,650                                     -               1,650                  n.m.           4,051                                  -               4,051                 n.m.
Net Income (Loss)                     5,659                                 5,243                 416                7.9            (16,947)                             7,903             (24,850)                n.m.
Noncontrolling interests in
(income) loss of
consolidated subsidiaries            (1,543)                                    -              (1,543)                 n.m.           7,089                                  -               7,089                 n.m.
Net Income (Loss)
Attributable to Class A
Shareholders                      $   4,116                      $          5,243          $   (1,127)             (21.5)         $  (9,858)                  $          7,903          $  (17,761)                n.m.



The Three Months Ended June 30, 2022 Compared to the Predecessor's Three Months Ended June 30, 2021



Revenue

The following table provides the components of Sunlight's revenue for three months ended June 30, 2022 and 2021 (USD in thousands, except percentages):


                                                        Successor                         Predecessor                  Increase (Decrease)
                                                         For the
                                                       Three Months
                                                        Ended June                    For the Three Months
                                                         30, 2022                     Ended June 30, 2021              $                  %

Direct Channel Platform Fees, net                      $  25,206                      $          21,885          $     3,321             15.2  %
Indirect Channel Platform Fees, net                        2,667                                  3,227                 (560)           (17.4)
Other revenues                                             1,717                                  1,091                  626             57.4
Total                                                  $  29,590                      $          26,203          $     3,387             12.9



                                       55

--------------------------------------------------------------------------------

Revenue increased by $3.4 million or 12.9% for the three months ended June 30,
2022 as compared to the three months ended June 30, 2021 due to an increase of
1.0% in the average platform fee percentage earned on loans funded by direct
channel capital providers or purchased by indirect channel capital providers,
partially offset by a decrease of 3.0% in platform fee loans. Sunlight's revenue
excludes amounts earned through its facilitation of home improvement loan
originations, which Sunlight presents as realized gains on contract derivatives.

Funded loans increased from $666.2 million in the three months ended June 30,
2021 to $716.4 million in the three months ended June 30, 2022, an increase of
7.5%. Sunlight believes that an increase in funded loans year-over-year is
attributable primarily to both growth in the residential solar market and an
increase in the number of contractors in Sunlight's contractor network. The
total number of contractors in Sunlight's network increased from 1,392 at
June 30, 2021 to 1,756 at June 30, 2022. The number of solar contractors in the
network increased from 746 at June 30, 2021 to 796 at June 30, 2022, an increase
of 6.7%. The number of home improvement contractors in the network increased
from 646 at June 30, 2021 to 960 at June 30, 2022, an increase of 48.6%.

The average platform fee percentage earned on loans funded by direct channel
capital providers or purchased by indirect channel capital providers increased
1.0% from the three months ended June 30, 2022 to the three months ended
June 30, 2021. The platform fee percentage earned by Sunlight is dependent on
several factors, including (i) the contractor fees charged by Sunlight to
contractors (which is impacted by competitive pressure that varies from period
to period, by loan product based on consumer preferences, and by the mix of
contractors in a particular period as certain contractors may generally have
higher or lower contractor fees than others), (ii) the capital provider
discounts charged to Sunlight by Sunlight's capital providers (which fluctuate
based on, among other things, market conditions impacting cost of capital,
opportunities in other asset classes, and the mix of capital providers funding
or purchasing loans in a particular period as certain capital providers may
generally have higher or lower capital provider discounts than others), (iii)
the mix of Sunlight loan products funded in a particular period (as certain
products in that period, for reasons relating to competitive pressure for
certain loan products or otherwise, may generally carry a higher or lower
capital provider discount or contractor fee, than others) and (iv) other
factors. Sunlight earns revenues from platform fees, which are determined by the
margin between capital provider discounts charged to Sunlight and contractor
fees charged by Sunlight to the contractors that sell the Sunlight facilitated
loan products. Both components in the calculation of platform fees are
influenced by a variety of factors, including but not limited to those described
above. For example, capital providers wishing to obtain greater volume may
reduce capital provider discounts charged across all products to make funding
with this capital provider an attractive option to Sunlight. As well,
competitive pressures or volume discounts negotiated with given contractors may
reduce the contractor fees that Sunlight charges to such contractors on certain
loan products or across loan products.

Sunlight believes that the difference in platform fee percentage from June 30,
2021 to June 30, 2022 is primarily attributable to competition in the market
with regard to contractor fees, the mix of Sunlight loan products funded in the
two periods (based on the recent trend towards contractor preference to offer
certain longer term, lower interest rate loan products facing significant
competitive pressure from other participants offering loan financing in the
market and driving attractive contractor fee pricing in those periods) and an
increase in capital provider discounts charged to Sunlight by capital providers
in Sunlight's indirect channel. Sunlight's indirect channel capital providers
are generally more reactive than direct channel capital providers to market
uncertainty and interest rate market volatility as presented at the onset of the
COVID-19 pandemic. Unlike Sunlight's direct channel capital providers,
Sunlight's indirect channel capital providers are generally not depository
institutions and therefore their own cost of capital is subject to market
uncertainty. Consequently, the capital provider discounts charged to Sunlight by
such indirect channel capital providers are also likely to be more reactive.
Deposits, which are generally used by Sunlight's direct channel capital
providers to fund loans, are generally more stable, less reactive to market
variance and the least expensive cost of capital. The following table presents
averages weighted by original loan balance of capital provider discounts,
contractor fees and platform fees.
                                       56
--------------------------------------------------------------------------------


                                                               Successor                                  Predecessor

                                                             For the Three
                                                           Months Ended June                          For the Three Months
                                                                  30,                                    Ended June 30,             Change in
                                                                  2022                                        2021                   Average
Solar Total - Capital Provider Discount                               16.5  %                                      16.7  %               (0.2) %
Solar Total - Contractor Fee                                          21.5                                         20.7                   0.8
Solar Total - Platform Fee                                             5.0                                          4.0                   1.0

Solar Direct Channel - Capital Provider Discount                      15.2                                         16.6                  (1.4)
Solar Direct Channel - Contractor Fee                                 20.6                                         20.9                  (0.3)
Solar Direct Channel - Platform Fee                                    5.4                                          4.3                   1.1

Solar Indirect Channel - Capital Provider Discount                    23.4                                         17.2                   6.2
Solar Indirect Channel - Contractor Fee                               26.7                                         20.2                   6.5
Solar Indirect Channel - Platform Fee                                  3.3                                          3.0                   0.3



Costs and Expenses

Cost of revenues increased by 8.2% for the three months ended June 30, 2022,
less than the 12.9% increase in revenues, when compared to the three months
ended June 30, 2021. The $0.4 million increase in cost of revenues resulted from
$0.3 million of increased costs of consumer credit underwriting arising from
increased credit approval volumes and $0.4 million from rewards earned by
salespeople under Sunlight Rewards™, partially offset by $0.1 million from costs
incurred in connection with the decrease of funded loan volumes and Sunlight's
role in facilitating those loans and $0.3 million of cost decreases from broker
fees paid to financial institutions for arranging certain loan origination or
purchase arrangements with capital providers. The broker fees are calculated as
a percentage of the funded loan volume originating from an applicable loan
origination or purchase arrangement with a capital provider. Sunlight's
obligation to pay these broker fees generally terminates between three and five
years after the date that the initial loan is originated or purchased pursuant
to an arrangement facilitated by the broker.

Compensation and benefits expense increased by $6.0 million, or 74.4% for the
three months ended June 30, 2022 when compared to the three months ended
June 30, 2021. Of the $6.0 million increase, $4.8 million of compensation
expense recognized in the three months ended June 30, 2022 resulted from the
Business Combination from the vesting of equity-based compensation awards
granted to employees of Sunlight's Predecessor that did not immediately vest
upon completion of the Business Combination (provisionally-vested replacement
awards were granted upon completion of the Business Combination that vest in
future periods) and $2.0 million from restricted stock units granted on or after
the Business Combination to Sunlight employees. The remaining costs were
associated with an increase in full-time employees from 220 at June 30, 2021 to
237 at June 30, 2022. The increase in full-time employees is consistent with the
growth in Sunlight's business year-over-year and Sunlight expects to continue
hiring as its business grows in order to continue to expand its contractor
network, develop its home improvement business and meet the demands of its
contractors and capital providers.

Selling, general, and administrative expense increased by $3.3 million, or
277.6% for the three months ended June 30, 2022 when compared to the three
months ended June 30, 2021. Of the $3.3 million increase, Sunlight incurred $2.3
million of incremental expense related to Sunlight's operations as a public
company, including $1.1 million of increased audit and accounting costs and an
additional $1.0 million of insurance costs. In addition, Sunlight incurred an
additional $0.1 million of legal and compliance costs.

Property and technology expense increased by $0.6 million, or 39.7% for the
three months ended June 30, 2022 when compared to the three months ended
June 30, 2021 primarily due to an increase in licensing fees charged by certain
of Sunlight's third-party service providers that support the infrastructure and
operation of Orange® associated with the growth in Sunlight's network of
contractors.

Depreciation and amortization expense increased by $8.9 million, or 1,110.2% for
the three months ended June 30, 2022 when compared to the three months ended
June 30, 2021 primarily due to the amortization of intangible assets acquired in
the Business Combination during the three months ended June 30, 2022.

Provision for loss expense increased by $3.6 million, or 827.1% for the three months ended June 30, 2022 when compared to the three months ended June 30, 2021. Such increase was due primarily to an allowance Sunlight


                                       57
--------------------------------------------------------------------------------

established during the second quarter of 2022 against a financing receivable
from one of its contractors. Excluding this financing receivable, the ratio of
provision for loss expense over aggregate funded bank partner loan volume in the
three months ended June 30, 2021 was 0.3% as compared to 0.6% over the three
months ended June 30, 2022 as a result of the write offs.

Operating margin decreased materially from the three months ended June 30, 2021
to the three months ended June 30, 2022 due to the factors described above,
primarily related to non-cash charges in connection with the Business
Combination. Generally, operating margin benefits from the fixed nature of a
material level of Sunlight expense and revenue generally growing materially
faster than operating expenses when excluding the amortization effects of
identified intangible assets and equity-based compensation expense.

Other Income (Expense), Net



Total other income increased $18.2 million for the three months ended June 30,
2022 when compared to the three months ended June 30, 2021, primarily resulting
from (a) $15.1 million decrease in the fair value of warrants issued by Sunlight
and redeemable in its equity, treated as liabilities, (b) a $1.3 million
increase in income Sunlight realized from the arrangement with Sunlight's bank
partner to originate home improvement loans treated as a derivative under U.S.
GAAP, and (c) a $2.9 million decrease in costs incurred in connection with the
Business Combination, partially offset by a $1.2 million increase in guarantee
obligations.

Income Tax Benefit

Sunlight's Predecessor is a limited liability company not subject to income taxes. During the three months ended June 30, 2022, the $1.7 million income tax benefit reflects an effective tax rate of 19.3%.

Noncontrolling Interests in Consolidated Subsidiaries



Sunlight's Predecessor did not consolidate any entities in which third parties
owned a noncontrolling interest. During the three months ended June 30, 2022,
income (loss) of consolidated subsidiaries allocated to noncontrolling interests
represents $4.4 million of Sunlight Financial LLC consolidated net loss during
the three months ended June 30, 2022 and weighted-average noncontrolling
interests of 35.2%.

The Six Months Ended June 30, 2022 Compared to the Six Months Ended June 30, 2021 (Predecessor)



Revenue

The following table provides the components of Sunlight's revenue for six months ended June 30, 2022 and 2021 (USD in thousands, except percentages):


                                                                       Successor                   Predecessor

                                                                      For the Six
                                                                      Months Ended             For the Six Months
                                                                        June 30,                 Ended June 30,                Increase (Decrease)
                                                                          2022                        2021                     $                  %
Direct Channel Platform Fees, net                                     $  47,904                $         43,731          $     4,173              9.5  %
Indirect Channel Platform Fees, net                                       6,123                           5,043                1,080             21.4
Other revenues                                                            3,794                           2,216                1,578             71.2
Total                                                                 $  57,821                $         50,990          $     6,831             13.4



Revenue increased by $6.8 million or 13.4% for the six months ended June 30,
2022 as compared to the six months ended June 30, 2021 due to an overall 0.8%
increase in the average platform fee percentage earned on loans funded by direct
channel capital providers or purchased by indirect channel capital providers,
partially offset by a decrease of 3.9% in platform fee loans, excluding indirect
channel home improvement platform fee loans treated as derivatives for
accounting purposes. Sunlight's revenue excludes amounts earned through its
facilitation of indirect channel home improvement loan originations, which
Sunlight presents as realized gains on contract derivatives.

Funded loans increased from $1,247.2 million for the six months ended June 30,
2021 to $1,309.2 million for the six months ended June 30, 2022, an increase of
5.0%. Sunlight believes that the increase in funded loans year-over-year is
attributable primarily to growth in the residential solar market, deepening
relationships with existing contractors, and an increase in the number of
contractors in Sunlight's contractor network.
                                       58
--------------------------------------------------------------------------------


The average platform fee percentage earned on loans funded by direct channel
capital providers or purchased by indirect channel capital providers increased
0.8% from the six months ended June 30, 2021 to the six months ended June 30,
2022. Sunlight believes that the difference in platform fee percentage from
June 30, 2021 to June 30, 2022 is primarily attributable to competition in the
market with regard to contractor fees, the mix of Sunlight loan products funded
in the two periods (based on the recent trend towards contractor preference to
offer certain longer term, lower interest rate loan products facing significant
competitive pressure from other participants offering loan financing in the
market and driving attractive contractor fee pricing in those periods) and an
increase in capital provider discounts charged to Sunlight by capital providers
in Sunlight's indirect channel. Sunlight's indirect channel capital providers
are generally more reactive than direct channel capital providers to market
uncertainty and interest rate market volatility as presented at the onset of the
COVID-19 pandemic. Unlike Sunlight's direct channel capital providers,
Sunlight's indirect channel capital providers are generally not depository
institutions and therefore their own cost of capital is subject to market
uncertainty. Consequently, the capital provider discounts charged to Sunlight by
such indirect channel capital providers are also likely to be more reactive.
Deposits, which are generally used by Sunlight's direct channel capital
providers to fund loans, are generally more stable, less reactive to market
variance, and the least expensive cost of capital.

The following table presents averages weighted by original loan balance of capital provider discounts, contractor fees and platform fees.



                                                                              Successor                      Predecessor

                                                                          For the Six Months              For the Six Months
                                                                            Ended June 30,                  Ended June 30,             Change in
                                                                                 2022                            2021                   Average
Solar Total - Capital Provider Discount                                              16.4  %                          16.6  %               (0.2) %
Solar Total - Contractor Fee                                                         21.4                             20.8                   0.6
Solar Total - Platform Fee                                                            5.0                              4.2                   0.8

Solar Direct Channel - Capital Provider Discount                                     15.2                             16.5                  (1.3)
Solar Direct Channel - Contractor Fee                                                20.5                             20.9                  (0.4)
Solar Direct Channel - Platform Fee                                                   5.3                              4.4                   0.9

Solar Indirect Channel - Capital Provider Discount                                   22.9                             17.2                   5.7
Solar Indirect Channel - Contractor Fee                                              26.5                             20.2                   6.3
Solar Indirect Channel - Platform Fee                                                 3.6                              3.0                   0.6



Costs and Expenses

Cost of revenues increased by 8.0% for the six months ended June 30, 2022, which
is less than the 13.4% increase in revenues when compared to the six months
ended June 30, 2021. The $0.8 million increase in cost of revenues resulted from
$0.7 million of increased costs of consumer credit underwriting arising from
increased credit approval volumes and $0.7 million from incremental rewards
earned by salespeople under Sunlight Rewards™, partially offset by decreased
costs of $0.4 million from broker fees paid to financial institutions for
arranging certain loan origination or purchase arrangements with capital
providers. The broker fees are calculated as a percentage of the funded loan
volume originating from an applicable loan origination or purchase arrangement
with a capital provider. Sunlight's obligation to pay these broker fees
generally terminates between three and five years after the date that the
initial loan is originated or purchased pursuant to an arrangement facilitated
by the broker.

Compensation and benefits expense increased by $11.1 million, or 69.1% for the
six months ended June 30, 2022 when compared to the six months ended June 30,
2021. Of the $11.1 million increase, $8.6 million of compensation expense
recognized in the six months ended June 30, 2022 resulted from the Business
Combination, including $5.5 million from the vesting of equity-based
compensation awards granted to employees of Sunlight's Predecessor that did not
immediately vest upon completion of the Business Combination
(provisionally-vested replacement awards were granted upon completion of the
Business Combination that vest in future periods) and $3.1 million from
restricted stock units granted on or after the Business Combination to Sunlight
employees. The remaining $2.4 million of increased compensation expense resulted
from an increase in employees from 220 at June 30, 2021 to 237 at June 30, 2022.
The increase in employees is consistent with the growth in Sunlight's business
and Sunlight expects to continue hiring as its business grows in order to
continue to expand its contractor network, develop its home improvement
business, and meet the demands of its contractors and capital providers.
                                       59
--------------------------------------------------------------------------------


Selling, general, and administrative expense increased by $7.9 million, or
253.1% for the six months ended June 30, 2022 when compared to the six months
ended June 30, 2021. Of the $7.9 million increase, Sunlight incurred $2.3
million of incremental expense related to Sunlight's operations as a public
company, including $1.1 million of increased audit and accounting costs and an
additional $1.0 million of insurance costs. In addition, Sunlight incurred an
additional $0.1 million of legal and compliance costs as well as $0.2 million of
additional bad debt and other costs during the six months ended June 30, 2022
when compared to the six months ended June 30, 2021.

Property and technology expense increased by $1.3 million, or 48.9% for the six
months ended June 30, 2022 when compared to the six months ended June 30, 2021,
primarily due to increases in rent and licensing fees charged by certain of
Sunlight's third-party service providers that support the infrastructure and
operation of Orange® associated with the growth in Sunlight's network of
contractors.

Depreciation and amortization expense increased by $30.5 million, or 1,896.3%
for the six months ended June 30, 2022 when compared to the six months ended
June 30, 2021, primarily due to the amortization of intangible assets acquired
in the Business Combination during the six months ended June 30, 2022 amounting
to $31.9 million, partially offset by lower amortization of investments made in
Orange® to support ongoing innovation and to automate certain other corporate
processes.

Provision for losses increased by $3.5 million, or 299.3% for the six months
ended June 30, 2022 when compared to the six months ended June 30, 2021. Such
increase was due primarily to an allowance Sunlight established during the
second quarter of 2022 against a financing receivable from one of its
contractors. Excluding this financing receivable, the ratio of provision for
loss expense over aggregate funded bank partner loan volume in the six months
ended June 30, 2021 was 0.5% as compared to 0.5% during the six months ended
June 30, 2022.

Operating margin decreased materially from the six months ended June 30, 2021 to
the six months ended June 30, 2022 due to the factors described above, primarily
related to non-cash charges in connection with the Business Combination.
Generally, operating margin benefits from the fixed nature of a material level
of Sunlight expense and revenue generally growing materially faster than
operating expenses when excluding the amortization effects of identified
intangible assets and equity-based compensation expense.

Other Income (Expense), Net



Total other income (expense) increased $19.2 million for the six months ended
June 30, 2022 when compared to the six months ended June 30, 2021, primarily
resulting from a $6.5 million decrease in costs incurred in connection with the
Business Combination and a $8.7 million decrease in the fair value of public and
private warrants, originally issued by Spartan and assumed by Sunlight upon
closing of the Business Combination, during the six months ended June 30, 2022
as compared to a $4.1 million increase in the fair value of warrants issued by
Sunlight's Predecessor during the six months ended June 30, 2021.

Income Tax Benefit



Sunlight's Predecessor was a limited liability company not subject to income
taxes. During the six months ended June 30, 2022, the $4.1 million income tax
benefit reflects an effective tax rate of 19.3%.

Noncontrolling Interests in Consolidated Subsidiaries



Sunlight's Predecessor did not consolidate any entities in which third parties
owned a noncontrolling interest. During the six months ended June 30, 2022,
income (loss) of consolidated subsidiaries allocated to noncontrolling interests
represents $20.3 million of Sunlight Financial LLC's consolidated net loss
allocated to such noncontrolling interests at a weighted-average ownership of
35.1%.

Liquidity and Capital Resources

As of June 30, 2022, Sunlight had $68.9 million of unrestricted cash on hand and had drawn $20.6 million available to it under its $30.0 million credit facility.


                                       60
--------------------------------------------------------------------------------

Share Repurchase Program



On May 16, 2022, Sunlight's Board of Directors authorized a share repurchase
program pursuant to which Sunlight may repurchase up to $50.0 million of
Sunlight's Class A common stock over an eighteen-month period from the date of
authorization. Sunlight intends to fund the share repurchases through a
combination of cash on hand and future cash flow from operations. Under the
share repurchase program, Sunlight may purchase common stock in open market
transactions, block, or privately-negotiated transactions, and may from time to
time purchase shares pursuant to a trading plan in accordance with Rule 10b5-1
and Rule 10b-18 under the Exchange Act or by any combination of such methods, in
each case subject to compliance with all SEC rules and other legal requirements.
The number of shares to be purchased and the timing of the purchases are based
on a variety of factors, including, but not limited to, the level of cash
balances, debt covenant restrictions, general business conditions, the market
price of Sunlight's stock, self-imposed trading blackout periods, and the
availability of alternative investment opportunities. There is no minimum number
of shares required to be repurchased under the share repurchase program, and the
share repurchase program may be suspended or discontinued at any time.

Loan and Security Agreement



On April 26, 2021, Sunlight entered into a Loan and Security Agreement, as
amended (the "Loan and Security Agreement") with Silicon Valley Bank ("SVB").
The Loan and Security Agreement, which replaced Sunlight's prior $15.0 million
credit facility, has a borrowing capacity of up to $30.0 million and matures on
April 26, 2023. To secure the payment and performance of Sunlight's obligations
under the Loan and Security Agreement, Sunlight granted a continuing security
interest in certain collateral, which generally includes all of Sunlight's
assets, whether currently owned or thereafter acquired, and all proceeds and
products thereof. Borrowings under the Loan and Security Agreement accrue
interest at a rate equal to the greater of (a) 5.0% and (b) the prime rate plus
1.75% per annum. The Loan and Security Agreement contains certain financial
covenants, including maintenance of (a) Liquidity (as defined therein) at all
times in an amount equal to or greater than the greater of (i) 35% of all
outstanding principal amounts of any advances and (ii) $10.0 million; (b) at all
times Available Takeout Commitment Amount (as defined therein) in an amount
equal to or greater than $200.0 million; and (c) EBITDA (as defined therein) of
at least $5.0 million for the six-month period ending on the last day of each
month. The Loan and Security Agreement contains customary events of default. SVB
can elect to accelerate the maturity of the loans and/or terminate the
commitments under the Loan and Security Agreement upon the occurrence and during
the continuation of an event of default, and Sunlight can be required to repay
all amounts outstanding under the Loan and Security Agreement. In connection
with the transition of accounts to SVB, Sunlight experienced a technical default
that was waived by SVB. Otherwise, no defaults or events of default have
occurred as of the date of this filing.

Material Cash Requirements



Sunlight's cash requirements relate primarily to funding Sunlight advances and
prefunding programs, to invest in continued innovations in Orange® and to pay
Sunlight's operating expenses, repayment of borrowings (and interest thereon),
outstanding commitments and guarantees (including Sunlight's purchase of loans
pursuant to the terms of certain of its capital provider agreements and loan
participations), other operating expenses, income taxes, and tax distributions
to noncontrolling interests. Sunlight may be required to purchase loans from its
bank partner after an agreed period of time if Sunlight has not arranged the
sale of such loans. To date, Sunlight has not been required to purchase loans
from its bank partner due to an inability to sell such loans to an indirect
channel capital provider. Additionally, Sunlight assumes the risk of compliance
errors and the risk of borrower or contractor fraud in the origination of the
loans, and as such, Sunlight is obligated to purchase the applicable loan from
its bank partner should these events occur. Sunlight has also entered into a
program agreement with its bank partner to fund its home improvement loans that
contains similar provisions related to risks accepted by Sunlight.

Historically, Sunlight has met its cash requirements from cash flow generated by
operations, collection of advances under its contractor advance funding program
and in prefunding payments under its prefunding program, and draws on Sunlight's
credit facility. Sunlight believes that it will continue to generate cash flow
from its operations which, together with funds available under its new credit
facility and cash on hand, will be sufficient to meet its liquidity needs during
the next 12 months from the date of this Quarterly Report on Form 10-Q and
beyond.

                                       61
--------------------------------------------------------------------------------

Relationships with Contractors and Capital Providers

Relationships with Contractors



Sunlight's expansive network of residential solar system installers and other
home improvement contractors, supported by a differentiated set of tools and
services offered through Orange®, constitutes the distribution channel through
which Sunlight builds funded loan volume and earns platform fees. The ability to
finance residential solar systems on terms that typically translate to immediate
saving for homeowners on their utility bills and significant amounts in lifetime
savings has materially contributed to the strong growth in the number of
residential solar systems installed in the United States over the last five
years. Sunlight attracts and builds strong relationships with residential solar
system contractors of all sizes in key solar markets by prioritizing innovations
in Orange® and providing services that assist the contractors in growing their
own businesses. Sunlight's team of business development and relationship
management professionals provides hands-on support to these contractors.
Sunlight believes that innovations such as prequalification capabilities, easy
and secure document upload features, reliable next day funding and Sunlight's
capital advance program (as described more fully below), amongst other
innovations, both attract new contractors to Sunlight's network and build
loyalty and deepen Sunlight's existing contractor relationships. In addition,
Sunlight's diverse set of capital providers enables Sunlight to offer its
network of contractors a wide array of loan products that vary as to structure,
interest rate and tenor, and thereby permits Sunlight's network of contractors
to offer competitively-priced products that best serve their markets. These
benefits to Sunlight's existing network of contractors translate to deeper
penetration of the contractors' sales, which is an important contributor to the
growth of Sunlight's market share and revenue. There can be no assurance that
Sunlight will be able to maintain its current contractor relationships. Sunlight
may lose existing contractors that represent a significant portion of Sunlight's
business, and there is no guarantee that Sunlight would be able to engage
replacement contractors on terms similar to its existing contractors.

Sunlight started its business in 2014 and developed a key anchor partnership
with a large residential solar contractor in 2016. Beginning in 2017 and through
2018, Sunlight focused on building and diversifying its contractor relationships
and continues that process today. In 2020, as compared with 2019, Sunlight grew
its solar contractor base by more than 60%. In 2021, as compared with 2020,
Sunlight grew its solar contractor base by more than 32.3%. However, dependence
on any one contractor or small group of contractors creates concentration risk,
particularly in the event that any such contractor elects to terminate its
relationship with Sunlight or experiences business disruption or a business
failure or bankruptcy. For example, during May 2021, Sunlight was advised by a
significant contractor that it would discontinue use of the Sunlight platform to
finance its consumer customers effective immediately. This contractor accounted
for approximately 9.5% and 2.1% of Sunlight's total funded loan volumes during
the year ended December 31, 2021 and for the six months ended June 30, 2022,
respectively. Sunlight believes that its strong relationships with the existing
contractors in Sunlight's network, the continued growth in the number of
contractor relationships, and the various competitive loan products and sales
tools in Orange® have been and will continue to be key components of Sunlight's
increased market penetration, growth in funded loan volume and revenue.

Relationships with Capital Providers



Sunlight's business model is dependent on its ability to connect its capital
providers, who wish to build a portfolio of residential solar system loans, to
the homeowner customers of the contractors in Sunlight's distribution network,
who wish to finance the purchase of a residential solar system. Sunlight earns a
platform fee on each solar and home improvement loan facilitated through
Orange®. The platform fee is generally equal to the difference, or the margin,
between (a) the contractor fee that Sunlight charges to contractors for access
to Orange® and for making the various Sunlight-offered loan products available
to such contractors and (b) the capital provider discount charged by the
relevant capital provider either funding or purchasing the loan in the direct
and indirect channels, respectively (as described below). Sunlight's business is
therefore heavily dependent upon the availability of capital on attractive
economic terms. Sunlight believes that it offers capital providers an attractive
value proposition due to its industry-leading consumer credit underwriting, the
attractive risk-adjusted returns that Sunlight's capital providers earn relative
to other asset classes, the access that our Platform provides to a unique and
growing asset class that may reduce volatility in the ability to deploy capital,
and the ability to access new customers for very little cost.

                                       62
--------------------------------------------------------------------------------

Sunlight engages with its capital providers not just as funding sources but as
funding partners. As with Sunlight's network of contractors, Sunlight works
closely with its capital providers to understand and address their business
needs as related to the residential solar loan industry. Matters related to loan
product, credit strategy, contractor commercial underwriting and consumer
protection practices are considered and designed in tandem with the goal of
creating a robust and growing channel for funded loan volume. Additionally,
through Orange®, Sunlight's capital providers operating within Sunlight's direct
channel can track and manage the pipeline of solar loan volume allocated to that
capital provider. Sunlight's relationships with its diverse and growing network
of capital providers provides significant flexibility to source competitively
priced capital. Since the acquisition of Sunlight's initial flow capital funding
source in 2016, the number of capital providers funding Sunlight-facilitated
solar loans has increased materially and, more importantly, all of Sunlight's
direct channel capital providers have significantly increased their commitments
to fund solar loan volume.

Sunlight categorizes its capital providers as being either in Sunlight's direct
or indirect channel. Sunlight maintains both channels to provide diversification
of funding sources, access to funding for different types of loan products and
for other strategic purposes. The ability of Sunlight to allocate loans to
various capital providers, as well as the availability of the two different
funding channels, creates flexibility and allows Sunlight to respond nimbly to
shifting market conditions.

Direct channel capital providers fund Sunlight-facilitated solar or home
improvement loans one-by-one directly onto their balance sheet via Orange®.
Sunlight's direct channel capital providers are depository institutions with the
power and authority to originate loans such as banks and credit unions.
Generally, direct channel capital providers choose to service the loans they
originate.

In the indirect channel, Sunlight's allocation engine directs that certain solar
and home improvement loans be funded on the balance sheet of Sunlight's
intermediary bank partner. These loans are aggregated, pooled and sold to
indirect channel capital providers that cannot, or do not wish to, directly
originate solar loans. The indirect channel capital provider relationship allows
Sunlight to access a broader range of capital, which may include, among others,
credit funds, insurance companies and pension funds. Indirect channel capital
providers present a unique opportunity for Sunlight to access high quality and
significant sources of funding that are diverse from traditional depository
sources.

Cash Flow and Liquidity Analysis



Sunlight assesses liquidity primarily in terms of its ability to generate cash
to fund operating and financing activities. Sunlight has historically generated
increasing amounts of cash from operating activities, and management believes
that Sunlight is in a strong financial and liquidity position. Sunlight's cash
from operating activities are generally derived from platform fees which are
fully earned at the funding of a loan by direct channel capital providers and
the purchase of a loan from our bank partner's balance sheet by an indirect
channel capital provider. Refer to "Critical Accounting Policies and Estimates"
in this Quarterly Report on Form 10-Q and Item 1A. "Risk Factors" in this
Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year
ended December 31, 2021 for a full description of the related estimates,
assumptions, and judgments.

The Six Months Ended June 30, 2022 Compared to the Six Ended June 30, 2021 (Predecessor)

The following provides a summary of cash flow data for the six months ended June 30, 2022 and 2021 (in thousands):



                                                                     Successor                                 Predecessor

                                                                    For the Six
                                                                    Months Ended                           For the Six Months
                                                                      June 30,                               Ended June 30,
                                                                        2022                                      2021
Net cash provided by (used in) operating activities               $     (18,000)                           $         17,106
Net cash used in investing activities                                    (2,117)                                     (1,404)
Net cash used in financing activities                                    (3,289)                                     (2,025)



                                       63

--------------------------------------------------------------------------------

Cash Flow from Operating Activities



For the six months ended June 30, 2022, net cash used in operating activities
was $18.0 million. Operating cash inflows for the six months ended June 30, 2022
primarily consisted of proceeds from Sunlight's direct channel capital providers
to fund, and indirect channel capital provider to purchase, without duplication,
loans of $1.1 billion, of which Sunlight paid $1.1 billion to contractors;
repayment of advances and prefunds of $1.0 billion (conversely, Sunlight
advanced or prefunded $1.1 billion). Operating cash outflows primarily consisted
of compensation and benefits of $19.4 million; $3.4 million of income taxes, and
$0.7 million of other taxes, paid; professional service fees of $6.9 million;
rebate, referral, and rewards paid of $3.1 million; and $0.6 million of net
interest on borrowings.

For the six months ended June 30, 2021, net cash provided by operating
activities was $17.1 million. Operating cash inflows for the six months ended
June 30, 2021 primarily consisted of proceeds from Sunlight's direct channel
capital providers to fund, and indirect channel capital providers to purchase
without duplication, loans of $1.0 billion, of which Sunlight paid $1.0 billion
to contractors; repayment of advances and prefunds of $0.8 billion (conversely,
Sunlight advanced or prefunded $0.9 billion); and net interest expense paid of
$0.5 million. Operating cash outflows primarily consisted of compensation and
benefits of $17.3 million, information technology expenses of $2.1 million, and
management fees paid to affiliates of $0.2 million.

Cash Flow from Investing Activities



For the six months ended June 30, 2022, net cash used in investing activities
was $2.1 million, of which $1.3 million was paid to internally develop software
and acquire property and equipment and $1.4 million was paid to acquire loans;
Sunlight received $0.6 million as return of capital on loans and loan
participations. For the six months ended June 30, 2021, net cash used in
investing activities was $1.4 million, of which $1.1 million was paid to
internally develop software and acquire property and equipment and $1.2 million
was paid to acquire loans and loan participations, net of $0.8 million in cash
received as return of capital thereon.

Cash Flow from Financing Activities



For the six months ended June 30, 2022, net cash used in financing activities
was $3.3 million that represents $2.0 million of share repurchases,
distributions of $1.2 million, and $0.1 million of tax payments made on
share-based payments in connection with the Business Combination. For the six
months ended June 30, 2021, net cash used in financing activities was $2.0
million, consisting of $20.7 million in borrowings under Sunlight's credit
facility, net of $14.8 million in repayments and $0.5 million payment of debt
issuance costs, as well as distributions of $7.5 million.

Long-Term Debt



On April 26, 2021, Sunlight entered into the Loan and Security Agreement with
SVB. The Loan and Security Agreement, which replaces Sunlight's prior $15.0
million credit facility, has a borrowing capacity of up to $30.0 million and
matures on April 26, 2023. Borrowings under the Loan and Security Agreement
accrue interest at a rate equal to the greater of (a) 5.0% and (b) the prime
rate plus 1.75% per annum. The Loan and Security Agreement contains certain
financial covenants, including (a) liquidity in an amount equal to or greater
than (i) 35% of all outstanding principal amounts of any advances and (ii) $10.0
million; (b) Available Takeout Commitment Amount (as defined therein) in an
amount equal to or greater than $200.0 million; and (c) EBITDA (as defined
therein) of at least $5.0 million for the six-month period ending on the last
day of each month. The Loan and Security Agreement contains customary events of
default. SVB could elect to accelerate the maturity of the loans and/or
terminate the commitments under the Loan and Security Agreement upon the
occurrence and during the continuation of an event of default, and Sunlight
could be required to repay all amounts outstanding under the Loan and Security
Agreement. In connection with the transition of accounts to SVB, Sunlight
experienced a technical default that was waived by SVB. Otherwise, no defaults
or events of default have occurred as of the date of this filing.

                                       64
--------------------------------------------------------------------------------

Other Changes in Financial Position

Six Months Ended June 30, 2022



In addition to the changes in Sunlight's financial position from December 31,
2021 to June 30, 2022 described in "-Results of Operations" and "-Cash Flow and
Liquidity Analysis," the following activities also occurred:

•Restricted cash. The cash Sunlight holds subject to contractual restrictions
decreased by $0.4 million resulting from a $0.4 million decrease in cash
temporarily held by Sunlight in connection with Sunlight's administration of
loan participations on behalf of a third party.

•Cumulative ASC 842 adoption effects. Sunlight recorded a right-of-use asset of
$7.6 million and a lease liability of $7.6 million on January 1, 2022 as well as
removal of $0.2 million in deferred rent.

•Noncontrolling interests in consolidated subsidiaries. Changes in the
outstanding Class X Units and Class EX Units issued by Sunlight Financial LLC
resulted in a reallocation of $1.5 million of Sunlight Financial LLC's net
assets from Class X Units held by Sunlight to the noncontrolling interests that
hold Class EX Units.

•Tax distribution. Sunlight Financial LLC declared distributions to its
unitholders representing estimated tax payments in accordance with Sunlight
Financial LLC's organizational agreements. Sunlight accrued $2.7 million, or
$0.06 per Class EX Unit, to its noncontrolling interests. Ratable estimated tax
payments from Sunlight Financial LLC to members consolidated by Sunlight are
eliminated in consolidation.


Other Factors Affecting Liquidity and Capital Resources

Unitholders' Distribution

Predecessor



Pursuant to the Fourth Amended and Restated Limited Liability Company Agreement
of Sunlight Financial LLC, dated as of May 25, 2018, as amended or otherwise
modified (the "Prior Sunlight LLC Agreement"), holders of Class A-1 Units, Class
A-2 Units or Class A-3 Units (collectively, the "Class A Units") were generally
entitled to receive, with respect to each such Class A Unit, a preferred return
on a quarterly basis. Sunlight Financial LLC's board of directors could have
elected to pay this return in cash or by issuing additional Class A Units to
each such holder. If the board of directors elected to pay this return in cash,
Sunlight Financial LLC would have paid such in an amount equal to $12.50,
$15.22, and $24.06 per unit per annum to the Class A-1, Class A-2, and Class A-3
Units. If the board of directors elected to pay this return in additional units,
Sunlight Financial LLC would have issued a number of units equal to 14.5% of
each such holders outstanding units, on an annualized basis. Sunlight Financial
LLC's board of directors elected to pay this return in the form of additional
Class A Units for all periods through the date of the Business Combination. In
addition, the Prior Sunlight LLC Agreement also provided that members of
Sunlight Financial LLC were entitled to be paid certain tax distributions on a
pro rata basis in accordance with their relative tax obligation from available
cash and subject to certain customary limitations on distributions.

Successor

Sunlight Financial LLC replaced the Prior Sunlight LLC Agreement with the Fifth
Amended and Restated Limited Liability Company Agreement of Sunlight (the
"Sunlight A&R LLC Agreement"), which was entered into concurrently with the
closing of the Business Combination. Under the Sunlight A&R LLC Agreement, SL
Financial Holdings Inc., as the sole managing member of Sunlight Financial LLC,
has the right to determine when distributions will be made to the holders of
Sunlight Units (as defined therein) and the amount of any such distributions,
except that Sunlight Financial LLC is required to make distributions to the
extent and in an amount such that the Sunlight Unitholders, including Sunlight
Financial Holdings Inc., receive certain tax-related distributions and to make
distributions in the event of dissolution. If a distribution is paid to the
members of Sunlight Financial LLC, such distribution will be made to the holders
of Sunlight Units on a pro rata basis in accordance with their respective
percentage ownership of Sunlight Units. Funds used by Sunlight to satisfy its
tax distribution obligations will not be available for reinvestment in its
business, except to the extent Sunlight Financial Holdings Inc. uses any excess
cash it receives to reinvest in Sunlight Financial LLC for additional Sunlight
Units.

                                       65
--------------------------------------------------------------------------------

The holders of Sunlight Class X Units and Sunlight Class EX Units, including SL
Financial Holdings Inc., will generally incur U.S. federal, state and local
income taxes on their share of any net taxable income of Sunlight Financial LLC.
Net income and losses of Sunlight Financial LLC generally will be allocated to
the holders of Sunlight Class X Units and Sunlight Class EX Units on a pro rata
basis in accordance with their respective percentage ownership of Sunlight Class
X Units and Sunlight Class EX Units, subject to requirements under U.S. federal
income tax law that certain items of income, gain, loss or deduction be
allocated disproportionately in certain circumstances. To the extent that
Sunlight has legally available cash (including borrowings available under the
new credit facility or other debt arrangements) and subject to the terms of any
current or future debt instruments, the Sunlight A&R LLC Agreement requires
Sunlight Financial LLC to make pro rata cash distributions to all holders of
Sunlight Units, including Sunlight Financial Holdings Inc., (a) first, in an
amount sufficient to allow Sunlight Financial Holdings Inc. and its wholly-owned
subsidiaries to satisfy their actual tax liabilities and obligations under the
Tax Receivable Agreement except to the extent (i) based on the written advice of
legal counsel, the distribution may reasonably constitute a fraudulent
conveyance, or (ii) the terms of any financing necessary to make such tax
distribution could reasonably, in the good faith judgment of SL Financial
Holdings Inc., cause Sunlight Financial LLC to become insolvent within the
twelve (12) month period following the date of such distribution, and (b)
thereafter to the extent necessary, in an amount generally intended to allow
Sunlight Unitholders, including Sunlight Financial Holdings Inc., to satisfy
their respective income tax liabilities with respect to their allocable share of
income of Sunlight Financial LLC, based on certain assumptions and conventions
(including an assumed income tax rate) and after taking into account other
distributions (including prior tax distributions) made by Sunlight Financial
LLC.

Tax Receivable Agreement ("TRA") (Successor)



On the Closing Date, Sunlight entered into the TRA with the TRA Holders and the
Agent (as defined therein). The TRA generally provides for the payment by
Sunlight to the Agent, for disbursement to the TRA Holders on a pro rata basis,
of 85% of the net cash savings, if any, in U.S. federal, state and local income
tax and franchise tax that Sunlight actually realizes (or is deemed to realize
in certain circumstances) in periods after the Closing Date as a result of (a)
certain increases in tax basis that occur as a result of Sunlight's acquisition
(or deemed acquisition for U.S. federal income tax purposes) of all or a portion
of a TRA Holders' Sunlight Class EX Units upon the exercise of the redemption or
call rights set forth in the Sunlight A&R LLC Agreement and (b) imputed interest
deemed to be paid by Sunlight as a result of, and additional tax basis arising
from, any payments Sunlight makes under the Tax Receivable Agreement. Sunlight
will retain the benefit of the remainder of the actual net cash savings, if any.

If Sunlight elects to terminate the TRA early or if it is terminated early due
to Sunlight's failure to honor a material obligation thereunder or due to a
Change of Control (as defined in the TRA), Sunlight will be required to make a
payment equal to the deemed present value of the anticipated future payments to
be made by it under the TRA (based upon certain assumptions and deemed events
set forth in the TRA), which amount may substantially exceed the actual cash tax
savings realized by Sunlight. In the case of an early termination upon a Change
of Control, such early termination payment may, at Sunlight election, be paid
ratably over the two-year period following the Change of Control.

Operating Lease Obligations



Sunlight's operating lease obligations consist of its lease of real property
from third parties under noncancellable operating leases, including the lease of
its current office spaces. Sunlight leases office space at two locations: (a)
101 N. Tryon Street, Suite 1000, Charlotte, North Carolina 28246 (the "North
Carolina Office Space") and (b) 234 West 39th Street, 7th Floor, New York, New
York 10018 (the "New York Office Space"). The operating lease rent expense for
the North Carolina Office Space was $0.8 million and $0.3 million for the six
months ended June 30, 2022 and 2021, respectively. The lease for the North
Carolina Office Space will expire in June 2029. The operating lease rent expense
for the New York Office Space was $0.2 million and $0.2 million for the six
months ended June 30, 2022 and 2021, respectively. The lease for the New York
Office Space is scheduled to expire in October 2023.

                                       66
--------------------------------------------------------------------------------

Available Liquidity and Capital Resources



As of June 30, 2022, Sunlight's cash and cash equivalents and restricted cash
was $70.5 million. The restricted cash held by Sunlight primarily relates to a
cash reserve that Sunlight's bank partner requires to secure Sunlight's
short-term guarantee obligations of certain loans temporarily held by Sunlight's
bank partner. The contractual cash reserve is the difference between (a) the
average original issue discount percentage of loans originated and held by
Sunlight's bank partner and (b) a contractual minimum original issue discount
percentage, multiplied by the balance of the loans on the bank partner's balance
sheet at a given time. Sunlight guarantees the loans between the time the bank
partner originates such loans and the time Sunlight arranges the sale of such
loans to a Sunlight indirect channel capital provider.

Sunlight's liquidity and its ability to fund its capital requirements is
dependent on its future financial performance, which is subject to general
economic, financial and other factors that are beyond its control and many of
which are described under Item 1A. "Risk Factors" in this Quarterly Report on
Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31,
2021. If those factors significantly change or other unexpected factors
adversely affect Sunlight, Sunlight's business may not generate sufficient cash
flow from operations or it may not be able to obtain future financings to meet
its liquidity needs.

                                       67
--------------------------------------------------------------------------------

Non-GAAP Financial Measures

Adjusted EBITDA



Adjusted EBITDA is a non-GAAP financial measure used by Sunlight's management to
evaluate operating performance, generate future operating plans, and make
strategic decisions, including those relating to operating expenses and the
allocation of internal resources. Accordingly, Sunlight believes this measure
provides useful information to investors and others in understanding and
evaluating Sunlight's operating results in the same manner as Sunlight's
management and board of directors. In addition, Adjusted EBITDA provides a
useful measure for period-to-period comparisons of Sunlight's business, as it
removes the effect of certain non-cash items, variable charges, non-recurring
items, unrealized gains or losses or other similar non-cash items that are
included in net income or expenses associated with the early stages of the
business that are expected to ultimately terminate, pursuant to the terms of
certain existing contractual arrangements or expected to continue at levels
materially below the historical level, or that otherwise do not contribute
directly to management's evaluation of its operating results. Adjusted EBITDA is
defined as net income excluding interest expense incurred in connection with
Sunlight's debt obligations, income taxes, amortization and depreciation
expense, stock-based compensation expense, non-cash changes in certain financial
instruments, fees paid to brokers related to the funding of loans by certain of
Sunlight's capital providers that will terminate pursuant to existing
contractual arrangements, certain transaction bonuses and other expenses
resulting from the Business Combination, and other items that management has
determined are not reflective of Sunlight's operating performance.

Adjusted Net Income



Adjusted Net Income is a non-GAAP financial measure used by Sunlight's
management to evaluate operating performance. Accordingly, Sunlight believes
this measure provides useful information to investors and others in
understanding and evaluating Sunlight's operating results in the same manner as
Sunlight's management and board of directors. In addition, Adjusted Net Income
provides a useful measure for period-to-period comparisons of Sunlight's
business, as it removes the effect of certain non-cash items, variable charges,
non-recurring items, unrealized gains or losses or other similar non-cash items
that are included in net income. Adjusted Net Income is defined as net income
excluding non-cash changes in certain financial instruments, certain transaction
bonuses and other expenses resulting from the Business Combination, and other
items that management has determined are not reflective of Sunlight's operating
performance.

Free Cash Flow

Free Cash Flow is a non-GAAP financial measure that Sunlight uses to indicate
cash flow generated by Sunlight's operations. Sunlight believes that Free Cash
Flow is a supplemental financial measure useful as an indicator of Sunlight's
ability to generate cash. Sunlight's calculation of Free Cash Flow, however, may
not necessarily be comparable to similar measures presented by other companies.
Specifically, Sunlight defines Free Cash Flow as cash from operating activities
adjusted for changes in working capital (including changes in advances and
funding commitments), capital expenditures, certain restricted cash items,
business combination costs, and other items that management has determined are
not reflective of cash generation in Sunlight's business.

                                       68
--------------------------------------------------------------------------------

The following table presents a reconciliation of net income to Adjusted Net
Income, Adjusted EBITDA and Free Cash Flow as well as cash from operating
activities to Free Cash Flow for the three and six months ended June 30, 2022
and 2021 (USD in thousands):

                                                    Successor                            Predecessor              Successor                       Predecessor

                                                  For the Three                         For the Three            For the Six
                                                Months Ended June                     Months Ended June         Months Ended                  For the Six Months
                                                       30,                                   30,                  June 30,                      Ended June 30,
                                                       2022                                 2021                    2022                             2021
Net Income (Loss)                               $         5,659                      $          5,243          $    (16,947)                  $          7,903
Adjustments for adjusted net income
(loss)
Amortization of Business Combination
intangibles                                               9,385                                     -                31,584                             

-


Non-cash change in financial instruments                (12,926)                                1,173                (7,991)                            

4,232



Expenses from the Business Combination
and Other                                                   141                                 2,895                   490                              6,482
Adjusted Net Income (Loss)                                2,259                                 9,311                 7,136                             18,617
Adjustments for adjusted EBITDA
Depreciation and amortization                               309                                   801                   557                              1,610
Interest expense                                            296                                   317                   556                                572
Income tax expense (benefit)                             (1,650)                                    -                (4,051)                                 -

Equity-based compensation                                 4,792                                     7                 8,652                                 18
Fees paid to brokers                                        780                                 1,059                 1,745                              2,169

Adjusted EBITDA                                           6,786                                11,495                14,595                             22,986
Adjustments for net cash provided by
(used in) operating activities
Interest expense                                           (296)                                 (317)                 (556)                              (572)

Fees paid to brokers                                       (780)                               (1,059)               (1,745)                            (2,169)
Expenses from the Business Combination
and Other                                                  (141)                               (2,895)                 (490)                            (6,482)
Provision for losses                                      4,042                                   436                 4,680                              1,172
Changes in advances, net of funding
commitments                                              (5,769)                               (2,654)              (31,388)                            

(1,799)


Changes in operating capital and other                     (712)                                1,600                (3,096)                            

3,970


Net Cash Provided by (Used in) Operating
Activities                                                3,130                                 6,606               (18,000)                            

17,106


Adjustments for free cash flow
Capital expenditures                                       (820)                                 (357)               (1,665)                            

(1,066)


Changes in advances, net of funding
commitments                                               5,769                                 2,654                31,388                              1,799
Changes in restricted cash                                 (774)                                  915                  (438)                              (125)

Payments of Business Combination costs                        -                                 2,012                     -                             

6,482


Other changes in working capital                          1,609                                  (566)                4,082                               (199)
Free Cash Flow                                  $         8,914                      $         11,264          $     15,367                   $         23,997


The following table presents a calculation of Adjusted Net Income per diluted Class A Share (USD in thousands, except per share amounts):


                                                                                  Successor

                                                                             For the Three                            For the Six
                                                                           Months Ended June                       Months Ended June
                                                                                  30,                                     30,
                                                                                  2022                                   2022

Adjusted Net Income (Loss)                                                 $         2,259                         $        7,136

Adjusted Net Income (Loss) per Class A Share, Diluted                      $          0.01                         $         0.04

Weighted-average Class A Shares
Class A Shares                                                                     84,635,413                             84,717,117
Class EX Units                                                                     46,802,203                             46,715,978
Restricted Stock Units                                                              1,887,969                              2,001,987
Warrants                                                                           27,777,780                             27,777,780
                                                                                  161,103,365                            161,212,862



                                       69

--------------------------------------------------------------------------------

Critical Accounting Policies and Estimates



The preparation of Sunlight's financial statements in conformity with GAAP
requires management to make estimates, assumptions and judgments that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets
and liabilities at the date of the financial statements, and the reported
amounts of revenue and expenses during the reporting period. Management makes
subjective estimates and assumptions about future events that affect the amounts
reported in Sunlight's financial statements and accompanying notes. These
estimates significantly impact revenues, determinations of fair value and the
recognition of interest income on financing receivables and loss allowances
thereon.

In accordance with Sunlight's policies, Sunlight regularly evaluates its estimates, assumptions and judgments, and bases its estimates, assumptions and judgments on its historical experience and on factors Sunlight believes reasonable under the circumstances. The results involve judgments about the carrying values of assets and liabilities not readily apparent from other sources. If Sunlight's assumptions or conditions change, the actual results Sunlight reports may significantly differ from these estimates.



Sunlight believes the estimates and assumptions underlying its consolidated
financial statements are reasonable and supportable based on the information
available as of June 30, 2022; however, uncertainty over the ultimate impact
COVID-19 will have on the global economy generally, and on Sunlight's business,
makes any estimates and assumptions as of June 30, 2022 inherently less certain
than they would be absent the current and potential impacts of COVID-19.

See Note 2 "-Summary of Significant Accounting Policies" in the notes
accompanying Sunlight's financial statements included elsewhere herein for a
summary of Sunlight's significant accounting policies, and discussion of recent
accounting pronouncements. Sunlight believes that the following discussion
addresses Sunlight's most critical accounting policies, which are those that are
most important to the portrayal of Sunlight's financial condition and results of
operations and require management's most difficult, subjective and complex
judgments.

Platform Fees



Sunlight is a business-to-business-to-consumer, technology-enabled POS financing
platform that provides residential solar and home improvement contractors the
ability to offer seamless POS financing to their customers when purchasing
residential solar systems or other home improvements. The resulting loans are
funded by Sunlight's network of capital providers who, by partnering with
Sunlight, gain access to a difficult-to-reach loan market, best-in-class
consumer credit underwriting and attractive risk adjusted returns. These loans
are facilitated by Orange®, through which Sunlight offers instant credit
decisions to homeowners nationwide at the POS on behalf of Sunlight's various
capital providers. Sunlight recognizes platform fees as revenues at the time
that direct channel partners or Indirect Channel Loan Purchasers obtain control
of the service provided to facilitate their origination or purchase of a loan,
which is no earlier than when Sunlight delivers loan documentation to the
customer. Sunlight wholly satisfies its performance obligation to direct channel
partners, bank partner and Indirect Channel Loan Purchasers upon origination or
purchase of a loan. Sunlight considers rebates offered by Sunlight to certain
contractors in exchange for volume commitments as variable components to
transaction prices; such variability resolves upon the contractor's satisfaction
of their volume commitment. For outstanding volume commitments that require the
contractor to deliver future loan volume, Sunlight reduces platform fee revenues
it recognizes based on its estimates of the contractor's delivery of future loan
volume, which require significant judgment and are based, in part, upon the
contractor's historical volume delivery and Sunlight's estimates of the
contractor's ability and likelihood to deliver future volume.

Sunlight's contracts with its intermediary bank partner to originate home
improvement loans and with an indirect loan purchaser to purchase such loans are
considered derivatives under GAAP. As such, Sunlight's revenues exclude the
platform fees that Sunlight earns in connection with these contracts. Instead,
Sunlight estimates the fair value of the contract derivatives based upon the
present value of net cash flows Sunlight expects to collect under the contracts,
which predominately consist of the difference of the proceeds Sunlight expects
to collect from an indirect channel capital provider at purchase of the loans by
such capital provider (the principal balance of loans purchased less the
relevant capital provider discount plus unpaid accrued interest on the loans to
the date of purchase) and any amounts Sunlight owes to its bank partner in
connection with such loans. Upon sale, Sunlight reverses the unrealized
estimated fair value of the contract derivative for the loans sold and
recognizes the net cash Sunlight receives from the sale within "Realized Gains
on Contract Derivatives, Net" in Sunlight's consolidated statement of
operations.

                                       70
--------------------------------------------------------------------------------

Sunlight is obligated to repurchase non-performing loans originated by its bank
partner from the date of origination to the date the loans are purchased from
Sunlight's bank partner by a Sunlight indirect channel capital provider.
Sunlight does not record loans originated by its bank partner on its
consolidated balance sheets (as Sunlight is not the originator of the loans),
but Sunlight does record a liability for the losses Sunlight reasonably expects
to incur in connection with Sunlight's guarantee of its bank partner. Sunlight's
measurement of this liability is subject to significant judgement using
historical loss experiences to estimate the likelihood that the guaranteed loans
will default prior to sale and the severity of the loss Sunlight expects to
incur. At June 30, 2022 and December 31, 2021, the unpaid principal balance of
loans, net of applicable discounts, for guaranteed loans held by Sunlight's bank
partner and delinquent more than 90 days was $0.2 million and $0.1 million,
respectively.

Financing Receivables



Sunlight records financing receivables for (a) advances that Sunlight remits to
contractors to facilitate the installation of residential solar systems and (b)
loans purchased by Sunlight pursuant to the terms of its contracts with its
various capital providers and certain five percent (5.0%) loan participations
purchased by Sunlight. Sunlight uses significant judgement in its recognition of
interest income and impairment of financing receivables.

Interest Income



Loans (including Sunlight's participation interests in such loans) with respect
to which Sunlight expects to collect the unpaid principal balance and interest
payments as they become due are considered performing loans. Sunlight accrues
interest income on performing loans based on the unpaid principal balance and
contractual terms of the loan. Interest income also includes discounts
associated with the loans purchased as a yield adjustment using the interest
method, or on a straight-line basis when it approximates the interest method,
over the loan term. Sunlight expenses loan origination costs for loans acquired
by Sunlight (including its participation interests in loans) as incurred.
Sunlight does not accrue interest on loans placed on non-accrual status or on
loans where the collectability of the principal or interest of the loan are
deemed uncertain.

Loans are considered past due or delinquent if the required principal and
interest payments have not been received as of the date such payments are due.
Generally, loans, including impaired loans, are placed on non-accrual status (a)
when either principal or interest payments are 90 days or more past due based on
contractual terms or (b) when an individual analysis of a borrower's
creditworthiness indicates a loan should be placed on non-accrual status. When a
loan owned by Sunlight is placed on non-accrual status, Sunlight ceases to
recognize interest income on the loans and reverses previously accrued and
unpaid interest, if any. Subsequent receipts on non-accrual loans are recorded
as a reduction of principal, and interest income may only be recorded on a cash
basis after recovery of principal is reasonably assured. Sunlight may return a
loan to accrual status when repayment of principal and interest is reasonably
assured under the terms of the loan or the restructured loan, as the case may
be.

Advances made to contractors under Sunlight's contractor advances program or prefunding program are created at par and do not bear, and therefore do not accrue, interest income.

Allowance for Losses



The allowance for financing receivable losses represents Sunlight's best
estimate of probable credit losses arising from financing receivables.
Sunlight's allowance for financing receivable losses is evaluated at least
quarterly, and based upon management's assessment of several factors including
historical losses, changes in the nature and volume of financing receivables,
overall portfolio quality, and existing economic conditions that may affect the
customer's ability to pay. Although management uses the best information
available, the evaluation of these indicators of impairment requires significant
judgment by Sunlight's management to determine whether failure to collect
contractual amounts is probable as well as in estimating the resulting loss
allowance. Future adjustments to the allowance for financing receivable losses
may be necessary due to economic, operating, regulatory and other conditions
beyond Sunlight's control. Sunlight believes that its allowance for financing
receivable losses is adequate to cover probable loan losses. However, actual
losses, if any, could materially differ from management's estimates.

                                       71
--------------------------------------------------------------------------------

Provision for Income Taxes



Sunlight accounts for income taxes under the asset and liability method. Under
this method, deferred tax assets and liabilities are determined based on
differences between the consolidated financial statement carrying amounts and
tax bases of assets and liabilities and operating loss and tax credit
carryforwards and are measured using the enacted tax rates that are expected to
be in effect when the differences reverse. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in the accompanying
Consolidated Statements of Operations in the period that includes the enactment
date. Valuation allowances are established when necessary to reduce deferred tax
assets to an amount that, in the opinion of management, is more likely than not
to be realized.

Sunlight accounts for uncertain tax positions by reporting a liability for unrecognizable tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. Sunlight recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense.



Judgment is required in assessing the future tax consequences of events that
have been recognized in Sunlight's consolidated financial statements or tax
returns. Variations in the actual outcome of these future tax consequences could
materially impact Sunlight's consolidated financial statements.

Derivative Assets



Sunlight's contracts under which Sunlight arranges loans for the purchase and
installation of home improvements other than residential solar energy systems
contain features determined to be embedded derivatives from its host. Embedded
derivatives are separated from the host contract and carried at fair value when
the embedded derivative possesses economic characteristics that are not clearly
and closely related to the economic characteristics of the host contract and a
separate, standalone instrument with the same terms would qualify as a
derivative instrument. The derivatives are measured both initially and in
subsequent periods at fair value, with changes in fair value recognized on the
statement of operations.

Sunlight uses a discounted cash flow model to value its derivative assets using
various key assumptions, such as estimation of the timing and probability of
expected future cash flows and selection of a discount rate applied to future
cash flows using Sunlight's implied credit risk.

Sunlight Rewards™ Program



The Sunlight Rewards™ Program is a proprietary loyalty program that Sunlight
offers to salespeople selling residential solar systems for Sunlight's network
of contractors. Sunlight records a contingent liability under Financial
Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC")
Topic 450-20, Loss Contingencies using the estimated incremental cost of each
point based upon the points earned, the point redemption value, and an estimated
probability of point redemption consistent with Sunlight's historical redemption
experience under the program. When a salesperson redeems points from Sunlight's
third-party loyalty program vendor, Sunlight pays the stated redemption value of
the points redeemed to the vendor. If all points earned under the Sunlight
Rewards™ Program were redeemed at June 30, 2022 and December 31, 2021, Sunlight
would pay $3.7 million and $3.0 million, respectively, of which Sunlight
recorded liabilities of $2.4 million and $1.8 million.

Business Combination



Sunlight evaluates its acquisition of assets and other similar transactions to
assess whether or not the transaction should be accounted for as a business
combination or asset acquisition by first applying a test to determine if
substantially all of the fair value of the gross assets acquired is concentrated
in a single identifiable asset or group of similar identifiable assets. If the
test is met, the transaction is accounted for as an asset acquisition. If the
test is not met, further determination is required as to whether or not Sunlight
acquired inputs and processes that have the ability to create outputs which
would meet the definition of a business. Significant judgment is required in the
application of the test to determine whether an acquisition is a business
combination or an acquisition of assets.

Sunlight uses the acquisition method in accounting for acquired businesses.
Under the acquisition method, Sunlight's financial statements reflect the
operations of an acquired business starting from the completion of the
acquisition. The assets acquired and liabilities assumed are recorded at their
respective estimated fair values at the date of the acquisition. Any excess of
the purchase price over the estimated fair values of the identifiable net assets
acquired is recorded as goodwill.

                                       72
--------------------------------------------------------------------------------

Determining estimated fair value requires a significant amount of judgment and
estimates. If Sunlight's assumptions change or errors are determined in its
calculations, the fair value could materially change resulting in a change in
our goodwill or identifiable net assets acquired, including identified
intangible assets.

Emerging Growth Company



As an "emerging growth company," as defined in Section 2(a) of the Securities
Act of 1933, as amended (the "Securities Act"), as modified by the Jumpstart our
Business Startups Act of 2012 (the "JOBS Act"), Sunlight is eligible to take
advantage of certain exemptions from various reporting requirements that are
applicable to other public companies that are not "emerging growth companies."
Section 107 of the JOBS Act provides that an "emerging growth company" can take
advantage of the extended transition period provided in Section 7(a)(2)(B) of
the Securities Act for complying with new or revised accounting standards. In
other words, an "emerging growth company" can delay the adoption of certain
accounting standards until those standards would otherwise apply to private
companies. Unless otherwise stated, Sunlight elects to adopt recent accounting
pronouncements using the extended transition period applicable to private
companies. Accordingly, the information contained herein may be different than
the information you receive from other public companies.

Sunlight also intends to take advantage of some of the reduced regulatory and
reporting requirements of emerging growth companies pursuant to the JOBS Act so
long as Sunlight qualifies as an emerging growth company, including, but not
limited to, not being required to comply with the auditor attestation
requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation and exemptions from the
requirements of holding non-binding advisory votes on executive compensation and
golden parachute payments.

Recent Accounting Pronouncements Issued, But Not Yet Adopted

See Note 2 "-Summary of Significant Accounting Policies" in the notes accompanying Sunlight's consolidated financial statements.

Related Party Transactions

See Note 9 "-Transactions with Affiliates and Affiliated Entities" in the notes accompanying Sunlight's consolidated financial statements.

© Edgar Online, source Glimpses