|
|
|
Fiscal Period: January
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
948 | 1 232 | 711 | 1 237 | 4 363 | 3 290 | 3 290 | - |
| Enterprise Value (EV)1 |
2 159 | 2 402 | 1 301 | 1 853 | 4 769 | 3 366 | 3 149 | 2 998 |
| P/E ratio |
-2,01x | -1,45x | -0,88x | 49,1x | 10,3x | -58,4x | 64,8x | 32,2x |
| Yield |
- | - | - | - | - | - | - | - |
| Capitalization / Revenue |
0,35x | 0,58x | 0,39x | 0,62x | 3,88x | 2,52x | 2,04x | 1,73x |
| EV / Revenue |
0,80x | 1,13x | 0,72x | 0,93x | 4,24x | 2,58x | 1,95x | 1,58x |
| EV / EBITDA |
13,2x | 12,7x | 11,7x | 18,9x | 119x | 36,9x | 23,8x | 15,1x |
| Price to Book |
0,94x | 8,63x | -3,41x | 122x | 10,8x | 6,86x | 6,03x | 4,96x |
| Nbr of stocks (in thousands) |
138 418 | 139 571 | 141 085 | 167 912 | 170 159 | 172 988 | 172 988 | - |
| Reference price (USD) |
6,85 | 8,83 | 5,04 | 7,37 | 25,6 | 19,0 | 19,0 | 19,0 |
| Announcement Date |
02/15/2017 | 02/14/2018 | 02/13/2019 | 02/12/2020 | 02/17/2021 | - | - | - |
1 USD in Million |
|
|
| Income Statement Evolution (Annual data) |
|
|
Fiscal Period: January
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
2 703 | 2 129 | 1 815 | 1 992 | 1 125 | 1 304 | 1 614 | 1 898 |
| EBITDA1 |
164 | 190 | 111 | 97,8 | 40,1 | 91,2 | 132 | 199 |
| Operating profit (EBIT)1 |
-462 | -1 018 | -849 | -98,1 | -6,01 | 19,1 | 92,1 | 160 |
| Operating Margin |
-17,1% | -47,8% | -46,8% | -4,93% | -0,53% | 1,46% | 5,71% | 8,41% |
| Pre-Tax Profit (EBT)1 |
-565 | -1 117 | -899 | 26,0 | 529 | -52,0 | 66,6 | 135 |
| Net income1 |
-471 | -851 | -811 | 22,2 | 475 | -48,2 | 60,1 | 113 |
| Net margin |
-17,4% | -40,0% | -44,7% | 1,11% | 42,2% | -3,70% | 3,72% | 5,93% |
| EPS2 |
-3,41 | -6,11 | -5,76 | 0,15 | 2,48 | -0,33 | 0,29 | 0,59 |
| Dividend per Share2 |
- | - | - | - | - | - | - | - |
| Announcement Date |
02/15/2017 | 02/14/2018 | 02/13/2019 | 02/12/2020 | 02/17/2021 | - | - | - |
1 USD in Million 2 USD |
|
|
| Income Statement Evolution (Quarterly data) |
|
|
Fiscal Period: January
|
2019 Q2 |
2019 Q3 |
2019 Q4 |
2020 Q1 |
2020 Q2 |
2020 Q3 |
2020 Q4 |
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
| Net sales1 |
482 | 492 | 607 | 454 | 353 | 275 | 342 | 306 | 309 | 324 | 373 | 352 | 387 | 432 | 460 |
| EBITDA1 |
8,04 | 42,0 | 71,5 | 9,37 | -8,95 | 8,57 | 38,6 | 19,1 | 22,2 | 17,5 | 31,7 | 19,7 | 28,3 | 36,0 | 49,2 |
| Operating profit (EBIT)1 |
66,2 | -47,6 | 0,89 | -45,5 | -37,6 | -2,07 | 24,0 | -3,34 | 0,73 | 6,20 | 4,07 | 11,1 | 18,9 | 26,2 | 35,9 |
| Operating Margin |
13,7% | -9,69% | 0,15% | -10,0% | -10,7% | -0,75% | 7,01% | -1,09% | 0,24% | 1,92% | 1,09% | 3,16% | 4,87% | 6,08% | 7,79% |
| Pre-Tax Profit (EBT)1 |
118 | -12,1 | 20,4 | -0,51 | 22,4 | 75,6 | 431 | -54,7 | 77,2 | -86,5 | 11,4 | 4,42 | 12,4 | 19,8 | 29,5 |
| Net income1 |
121 | -15,0 | 5,44 | -1,43 | 19,4 | 44,6 | 412 | -48,4 | 75,2 | -84,4 | 9,97 | 2,40 | 9,89 | 17,4 | 26,5 |
| Net margin |
25,2% | -3,05% | 0,90% | -0,31% | 5,49% | 16,2% | 121% | -15,8% | 24,3% | -26,1% | 2,67% | 0,68% | 2,56% | 4,03% | 5,76% |
| EPS2 |
0,75 | -0,11 | 0,03 | -0,01 | 0,11 | 0,24 | 2,08 | -0,28 | 0,40 | -0,49 | 0,05 | 0,00 | 0,00 | 0,05 | 0,14 |
| Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date |
07/31/2019 | 10/30/2019 | 02/12/2020 | 05/07/2020 | 08/05/2020 | 10/28/2020 | 02/17/2021 | 05/05/2021 | 08/03/2021 | 11/03/2021 | - | - | - | - | - |
1 USD in Million 2 USD |
|
|
|
|
|
Fiscal Period: January
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt1 |
1 211 | 1 170 | 590 | 616 | 406 | 75,7 | - | - |
| Net Cash position1 |
- | - | - | - | - | - | 142 | 292 |
| Leverage (Debt / EBITDA) |
7,40x | 6,17x | 5,30x | 6,30x | 10,1x | 0,83x | -1,07x | -1,47x |
| Free Cash Flow1 |
-622 | -550 | -588 | -371 | -208 | -13,5 | 78,0 | 120 |
| ROE (Net Profit / Equities) |
-5,15% | -5,98% | -53,4% | -23,5% | 229% | 11,9% | 15,2% | 20,9% |
| Shareholders' equity1 |
9 153 | 14 237 | 1 518 | -94,2 | 207 | -404 | 396 | 538 |
| ROA (Net Profit / Asset) |
-1,34% | -0,84% | -3,18% | -1,86% | 24,9% | 1,12% | 3,78% | 6,75% |
| Assets1 |
35 109 | 101 406 | 25 532 | -1 189 | 1 909 | -4 308 | 1 591 | 1 667 |
| Book Value Per Share2 |
7,30 | 1,02 | -1,48 | 0,06 | 2,38 | 2,77 | 3,15 | 3,83 |
| Cash Flow per Share2 |
-2,26 | -1,92 | -3,86 | -1,83 | -1,10 | 0,08 | 0,80 | 0,79 |
| Capex1 |
310 | 283 | 44,9 | 47,4 | 21,1 | 12,4 | 15,2 | 15,6 |
| Capex / Sales |
11,5% | 13,3% | 2,47% | 2,38% | 1,88% | 0,95% | 0,94% | 0,82% |
| Announcement Date |
02/15/2017 | 02/14/2018 | 02/13/2019 | 02/12/2020 | 02/17/2021 | - | - | - |
1 USD in Million 2 USD |
|
|
|
|
|
SunPower launches home solar financing aimed at lower-income homeowners |
| Capitalization (USD) |
3 290 235 906 |
| Net sales (USD) |
1 124 829 000 |
| Number of employees |
2 200 |
| Sales / Employee (USD) |
511 286 |
| Free-Float |
42,8% |
| Free-Float capitalization (USD) |
1 408 983 742 |
| Avg. Exchange 20 sessions (USD) |
54 995 360 |
| Average Daily Capital Traded |
1,67% |
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
|
English (UK)
English (Canada)
Deutsch (Deutschland)
Deutsch (Schweiz)
Español
Français (France)
Italiano
Nederlands (Nederland)
Nederlands (België)
Report
Previous period
