Financials Sunshine Insurance Group Company Limited

Equities

6963

CNE100005MM4

Life & Health Insurance

End-of-day quote Hong Kong S.E. 06:00:00 2024-04-22 pm EDT 5-day change 1st Jan Change
2.38 CNY +6.25% Intraday chart for Sunshine Insurance Group Company Limited -7.03% -45.29%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 55,665 25,096 25,096 -
Enterprise Value (EV) 1 55,665 45,474 25,096 25,096
P/E ratio 10.3 x 12.4 x 5.24 x 3.75 x
Yield 3.72% 8.61% 8.96% 10.7%
Capitalization / Revenue 0.43 x 0.58 x 0.3 x 0.2 x
EV / Revenue 0.43 x 0.58 x 0.3 x 0.2 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 0.92 x 0.38 x 0.41 x 0.36 x
Nbr of stocks (in thousands) 11,501,523 11,501,522 11,501,522 -
Reference price 2 4.840 2.200 2.200 2.200
Announcement Date 3/29/23 3/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 128,578 78,224 83,133 127,006
EBITDA - - - - -
EBIT 1 - 6,360 6,901 10,124 11,601
Operating Margin - 4.95% 8.82% 12.18% 9.13%
Earnings before Tax (EBT) 1 - 5,212 5,774 5,502 8,368
Net income 1 5,883 4,881 3,738 4,857 6,767
Net margin - 3.8% 4.78% 5.84% 5.33%
EPS 2 0.5700 0.4700 0.3200 0.4196 0.5870
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.1800 0.1894 0.1972 0.2349
Announcement Date 11/29/22 3/29/23 3/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.22% 8.73% 7.86% 9.82%
ROA (Net income/ Total Assets) - 1.05% 1.14% 0.83% 0.99%
Assets 1 - 463,489 491,376 588,770 685,853
Book Value Per Share 2 - 5.280 5.810 5.370 6.090
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 11/29/22 3/29/23 3/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
2.2 CNY
Average target price
4.423 CNY
Spread / Average Target
+100.99%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 6963 Stock
  4. Financials Sunshine Insurance Group Company Limited