Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements made by us or on our behalf. We have included or
incorporated by reference in this Quarterly Report on Form 10-Q (including in
the section entitled "Management's Discussion and Analysis of Financial
Condition and Results of Operations") and from time to time our management may
make statements that may constitute "forward-looking statements" within the
meaning of Section 27A of the Securities Exchange Act of 1933 and Section 21E of
the Securities Act of 1934. These forward-looking statements are based upon
management's current expectations, estimates, assumptions and beliefs concerning
future events and conditions and may discuss, among other things, the impact of
COVID-19 on our future business, results, operation and prospects, anticipated
future performance (including sales and earnings), expected growth, future
business plans and costs and potential liability for environmental-related
matters. Any statement that is not historical in nature is a forward-looking
statement and may be identified using words and phrases such as "expects",
"anticipates", "believes", "will", "will likely result", "will continue", "plans
to" and similar expressions. These statements include our belief regarding
general automotive industry and market conditions and growth rates, as well as
general domestic and international economic conditions.
Readers are cautioned not to place undue reliance on forward-looking statements.
Forward-looking statements are necessarily subject to risks, uncertainties and
other factors, many of which are outside the control of the Company, which could
cause actual results to differ materially from such statements and from the
Company's historical results and experience. These risks, uncertainties and
other factors include, but are not limited to, those described in Part I-Item
1A-"Risk Factors" and Part II-Item 7-"Management's Discussion and Analysis of
Financial Condition and Results of Operations" of our Annual Report on Form 10-K
for the year ended December 31, 2020 and Part I-Item 2-"Management's Discussion
and Analysis of Financial Condition and Results of Operations" and elsewhere in
this Quarterly Report and those described from time to time in our other reports
filed with the Securities and Exchange Commission.
Readers are cautioned that it is not possible to predict or identify all the
risks, uncertainties and other factors that may affect future results and that
the risks described herein should not be considered to be a complete list. Any
forward-looking statement speaks only as of the date on which such statement is
made, and the Company undertakes no obligation to update or revise any
forward-looking statement, whether as a result of new information, future events
or otherwise.
Management's Discussion and Analysis of Financial Condition and Results of
Operations should be read in conjunction with the accompanying unaudited
condensed consolidated financial statements and notes thereto and with the
audited consolidated financial statements and notes thereto and Management's
Discussion and Analysis of Financial Condition and Results of Operations
included in our Annual Report on Form 10-K for the year ended December 31, 2020.
Executive Overview
Overview of Superior
Superior Industries International, Inc.'s (referred herein as the "Company",
"Superior", or "we" and "our") principal business is the design and manufacture
of aluminum wheels for sale to original equipment manufacturers ("OEMs") in
North America and Europe and to the aftermarket in Europe. We employ
approximately 7,700 full-time employees, operating in eight manufacturing
facilities in North America and Europe. We are one of the largest aluminum wheel
suppliers to global OEMs and we believe we are the #1 European aluminum wheel
aftermarket manufacturer and supplier. Our OEM aluminum wheels accounted for
approximately 92 percent of our sales in the first six months of 2021 and are
primarily sold for factory installation on vehicle models manufactured by BMW
(including Mini), Daimler AG Company (Mercedes-Benz, AMG, Smart), Ford, GM,
Honda, Jaguar-Land Rover, Lucid Motors, Mazda, Nissan, PSA, Renault, Stellantis,
Subaru, Suzuki, Toyota, VW Group (Volkswagen, Audi, SEAT, Skoda, Porsche,
Bentley) and Volvo. We also sell aluminum wheels to the European aftermarket
under the brands ATS, RIAL, ALUTEC and ANZIO. North America and Europe represent
the principal markets for our products, but we have a diversified global
customer base consisting of North American, European and Asian OEMs.
Demand for our products is primarily driven by the production of light vehicles
in North America and Europe and customer take rates on specific vehicle
platforms that we serve and wheel SKUs that we produce. The majority of our
customers' wheel programs are awarded two to four years in advance. Our purchase
orders with OEMs are typically specific to a particular vehicle model.
26
--------------------------------------------------------------------------------
GM, VW Group and Ford were our only customers individually accounting for
10 percent or more of our consolidated sales for the three and six months ended
June 30, 2021 and 2020. Our sales to these customers in 2021 and 2020 were as
follows:
Three months ended June 30, 2021 June 30, 2020
Percent of Percent of
(Dollars in millions) Sales Dollars Sales Dollars
GM 27% $ 93.4 18% $ 27.4
VW Group 16% $ 53.8 19% $ 28.6
Ford 10% $ 30.9 10% $ 12.9
Six months ended June 30, 2021 June 30, 2020
Percent of Percent of
(Dollars in millions) Sales Dollars Sales Dollars
GM 27% $ 187.5 22% $ 100.1
VW Group 15% $ 108.0 16% $ 72.5
Ford 11% $ 80.0 12% $ 52.3
Effect of COVID-19 Pandemic
In 2020, the COVID-19 pandemic introduced significant volatility in the
financial markets and had a widespread adverse effect on the automotive
industry.
While navigating through this period of volatility and uncertainty, Superior's
top priorities were:
• Ensuring the health and safety of our employees
• Maintaining the financial health of the Company, and
• Serving our customers.
In order to ensure the health and safety of our employees globally and respond
to the then current industry production environment, we closed production at our
European facilities in late March 2020. In North America, our manufacturing
operations ceased production in early April 2020. The Company reopened all of
its facilities by June 1, 2020, in line with industry demand and finished goods
levels, and in accordance with local government requirements. As a result,
COVID-19 had a significant adverse effect on our business, results of operations
and financial condition in 2020, but this effect had largely subsided by the end
of the year.
Based on recent IHS production forecasts, full-year 2021 industry volumes are
expected to be up 10.6 percent in our key regions (12.3 percent in North America
and 8.9 percent in Western and Central Europe) as compared to 2020, but 13.8
percent lower than 2019 (down 10.4 percent in North America and 16.9 percent in
Europe). We are continuing to monitor the recent resurgence of the virus,
including the emergence of new virus strains, in certain U.S. states and
countries in which we operate, the progress of the vaccination deployment and
supply chain shortages affecting the automotive industry (including
semiconductors, electric vehicle batteries, shipping containers, steel, resin
and foam), as well as the impact of these developments on OEM production plans
for the year.
Sustainability
All Superior manufacturing plants have implemented Environmental Management
Systems that are ISO14001 certified and are subject to annual audits by an
independent third party. In 2019, we assessed the product carbon footprint of
our European operations for the first time based on the Greenhouse Gas Protocol,
and we assessed the carbon footprint for our operations globally in connection
with our UN Global Compact Sustainability Report published in June 2021. These
assessments can help us identify potential opportunities to reduce fuel
consumption and greenhouse gas emissions. In this regard, our research and
development team is focused on developing automotive light weighting solutions
such as our patented Alulite™ technology which will assist in reducing our
customers' carbon footprint. Superior is committed to reducing natural gas,
electricity and water consumption and solid waste and air emissions at all of
our facilities globally. We are also collaborating with our suppliers regarding
sustainability practices throughout their supply chains.
27
--------------------------------------------------------------------------------
Overview of the Second Quarter of 2021
The following charts show the operational performance in the quarter ended June
30, 2021 in comparison to the quarter ended June 30, 2020 ($ in millions):
[[Image Removed]]
SALES AND PROFITABILITY FOR THE 3RD QUARTER OF 2019 AND 2018 ($ in millions)
Sales for 3rd Quarter 2019 & 2018 $352.0 $347.6 2019 2019 Income from Operations
3rd Quarter 2019 & 2018$(0.2) $7.7 2019 218 Net Income & Adjusted EBITDA* for
3rd Quarter 2019 & 2018 Net Income Adjusted EBITDA $38.9 $30.6 $(6.6) 2019 2018
* See the Non-GAAP Financial Measures section of this quarterly report for a
reconciliation of our Adjusted EBITDA to Net Income (Loss).
28
--------------------------------------------------------------------------------
Results of Operations
Three Months Ended
June 30, June 30, Net
2021 2020 Change
(Dollars in thousands, except per share data)
Net sales
North America $ 176,990 $ 58,916 $ 118,074
Europe 170,474 85,919 84,555
Net sales 347,464 144,835 202,629
Cost of sales 314,844 167,676 (147,168 )
Gross profit (loss) 32,620 (22,841 ) 55,461
Percentage of net sales 9.4 % (15.8 )% 25.2 %
Selling, general and administrative 17,100 11,276 (5,824 )
Income (loss) from operations 15,520 (34,117 ) 49,637
Percentage of net sales 4.5 % (23.6 )% 28.1 %
Interest expense, net (10,486 ) (12,184 ) 1,698
Other expense, net (2,420 ) (670 ) (1,750 )
Income tax (provision) benefit (919 ) 3,753 (4,672 )
Net income (loss) $ 1,695 $ (43,218 ) $ 44,913
Percentage of net sales 0.5 % (29.8 )% 30.3 %
Diluted loss per share $ (0.26 ) $ (2.00 ) $ 1.74
Value added sales (1) $ 195,474 $ 84,284 $ 111,190
Adjusted EBITDA (2) $ 44,645 $ (3,696 ) $ 48,341
Percentage of net sales 12.8 % (2.6 )% 15.4 %
Percentage of value added sales 22.8 % (4.4 )% 27.2 %
Unit shipments in thousands 4,178 2,068 2,110
(1) Value added sales is a key measure that is not calculated according to U.S.
GAAP. Refer to "Non-U.S. GAAP Financial Measures" for a definition of value
added sales and a reconciliation of value added sales to net sales, the
most comparable U.S. GAAP measure.
(2) Adjusted EBITDA is a key measure that is not calculated according to U.S.
GAAP. Refer to "Non-U.S. GAAP Financial Measures" for a definition of
adjusted EBITDA and a reconciliation of our adjusted EBITDA to net income,
the most comparable U.S. GAAP measure.
Shipments
Wheel unit shipments were 4.2 million for the second quarter of 2021 compared to
unit shipments of 2.1 million in the prior year period, an increase of 102.0
percent. The increase was driven by higher volumes in both regions due to the
2020 shutdowns at our key OEM customers in response to the COVID-19 pandemic.
Net Sales
Net sales for the second quarter of 2021 were $347.5 million, compared to net
sales of $144.8 million for the same period in 2020. The increase in the quarter
was driven by higher volumes in both regions due to 2020 shutdowns at key OEM
customers in response to the COVID-19 pandemic, stronger product mix in both
North America and Europe, as well as favorable EURO foreign exchange.
Cost of Sales
Cost of sales were $314.8 million for the second quarter of 2021 compared to
cost of sales of $167.7 million for the same period in 2020. The increase was
principally driven by higher volumes in both regions due to reduced prior period
North American and European manufacturing costs resulting from OEM customer and
Superior production shutdowns in response to the COVID-19 pandemic.
29
--------------------------------------------------------------------------------
Selling, General and Administrative Expenses
Selling, general and administrative ("SG&A") expenses for the second quarter of
2021 were $17.1 million compared to SG&A expense of $11.3 million for same
period in 2020. The increase in SG&A expenses is principally due to lower prior
period compensation and benefit expense resulting from cost savings actions
taken in response to the COVID-19 OEM and Superior production shutdowns.
Net Interest Expense
Net interest expense for the second quarter of 2021 was $10.5 million compared
to net interest expense of $12.2 million for same period in 2020. The decrease
was primarily due to lower interest rates on the Term Loan Facility in 2021 and
elevated borrowings under our revolving lines of credit during the second
quarter of 2020.
Other Income (Expense)
Other expense was $2.4 million for the second quarter of 2021 compared to $0.7
million for the same period in 2020. The current year expense is primarily
attributable to an increase in the preferred stock embedded derivative liability
due to the increase in the Company's stock price.
Income Tax (Provision) Benefit
The income tax provision for the second quarter of 2021 was $0.9 million on a
pre-tax income of $2.6 million, representing an effective income tax rate of
35.2 percent. This differs from the statutory rate primarily due to U.S.
valuation allowances and the mix of earnings among tax jurisdictions, partially
offset by a favorable adjustment to a tax credit. The income tax benefit for the
second quarter of 2020 was $3.8 million on a pre-tax loss of $47.0 million,
representing an effective income tax rate of 8.0 percent. This was lower than
the statutory rate primarily due to the mix of earnings among tax jurisdictions,
partially offset by the recognition of a valuation allowance on non-deductible
interest.
Net Income (Loss)
Net income for the second quarter of 2021 was $1.7 million, or a loss of $0.26
per diluted share, compared to a net loss of $43.2 million, or a loss of $2.00
per diluted share, for the same period in 2020.
Segment Sales and Income from Operations
Three Months Ended
June 30, June 30,
2021 2020 Change
(Dollars in thousands)
Selected data
Net sales
North America $ 176,990 $ 58,916 $ 118,074
Europe 170,474 85,919 84,555
Total net sales $ 347,464 $ 144,835 $ 202,629
Income (loss) from operations
North America $ 7,542 $ (19,792 ) $ 27,334
Europe 7,978 (14,325 ) 22,303
Total income (loss) from operations $ 15,520 $ (34,117 ) $ 49,637
North America
Net sales for our North American segment for the second quarter of 2021
increased 200.4 percent, compared to the same period in 2020 predominantly due
to a 150.3 percent increase in unit volumes along with stronger product mix and
higher aluminum prices. For the second quarter of 2021, North American sales
were almost exclusively from Mexico, which compares to U.S. sales of 6.1 percent
and Mexico sales of 93.9 percent for the same period of the prior year. The
change in North American sales by country is due to discontinuation of
manufacturing activities at our Fayetteville, Arkansas location. North American
segment income (loss) from operations for the second quarter of 2021 was higher
than the same period of the prior year, principally due to higher volumes and
improved manufacturing performance, as well as stronger product mix, partially
offset by increased compensation expense.
30
--------------------------------------------------------------------------------
Europe
Net sales for our European segment for the second quarter of 2021 increased 98.4
percent, compared to the same period in 2020 predominantly due to a 68.9 percent
increase in unit volumes along with stronger product mix and favorable foreign
exchange. European segment sales in Germany and Poland were 36.7 percent and
63.3 percent, respectively, for the second quarter of 2021, which compares to
39.3 percent and 60.7 percent for the same period of the prior year. European
segment income from operations for the second quarter of 2021 was higher than
the same period of the prior year, principally due to higher volumes and
improved manufacturing performance, as well as stronger product mix and
favorable foreign exchange, partially offset by increased compensation
expense.
Overview of the First Half of 2021
The following chart shows the operational performance in the six months ended
June 30, 2021 in comparison to the six months ended June 30, 2020 ($ in
millions): [[Image Removed]]
31
--------------------------------------------------------------------------------
Results of Operations
Six Months Ended
June 30, June 30, Net
2021 2020 Change
(Dollars in thousands, except per share
data)
Net sales
North America $ 368,961 $ 214,467 $ 154,494
Europe 336,699 231,480 105,219
Net sales 705,660 445,947 259,713
Cost of sales 630,000 445,627 184,373
Gross profit 75,660 320 75,340
Percentage of net sales 10.7 % 0.1 % 10.6 %
Selling, general and administrative 34,421 23,811 (10,610 )
Impairment of goodwill and indefinite-lived
intangibles - 193,641 193,641
Income (loss) from operations 41,239 (217,132 ) 258,371
Percentage of net sales 5.8 % (48.7 )% 54.5 %
Interest expense, net (20,759 ) (24,034 ) 3,275
Other (expense) income, net (3,934 ) 653 (4,587 )
Income tax (provision) benefit (1,729 ) 7,213 (8,942 )
Net income (loss) $ 14,817 $ (233,300 ) $ 248,117
Percentage of net sales 2.1 % (52.3 )% 54.4 %
Diluted loss per share $ (0.07 ) $ (9.81 ) $ 9.74
Value added sales (1) $ 402,733 $ 254,375 $ 148,358
Adjusted EBITDA (2) $ 99,568 $ 35,834 $ 63,734
Percentage of net sales 14.1 % 8.0 % 6.1 %
Percentage of value added sales 24.7 % 14.1 % 10.6 %
Unit shipments in thousands 8,693 6,375 2,318
(1) Value added sales is a key measure that is not calculated according to U.S.
GAAP. Refer to "Non-U.S. GAAP Financial Measures" for a definition of value
added sales and a reconciliation of value added sales to net sales, the
most comparable U.S. GAAP measure.
(2) Adjusted EBITDA is a key measure that is not calculated according to U.S.
GAAP. Refer to "Non-U.S. GAAP Financial Measures" for a definition of
adjusted EBITDA and a reconciliation of our adjusted EBITDA to net income,
the most comparable U.S. GAAP measure.
Shipments
Wheel unit shipments were 8.7 million for the first half of 2021 compared to
unit shipments of 6.4 million in the prior year period, an increase of 36.4
percent. The increase was attributable to higher volumes in North America and
Europe primarily driven by the 2020 production shutdowns at our key OEM
customers in response to the COVID-19 pandemic.
Net Sales
Net sales for the first half of 2021 were $705.7 million, compared to net sales
of $445.9 million for the same period in 2020. The increase in net sales was
primarily driven by higher production volumes in North America and Europe due to
the 2020 production shutdowns at our key OEM customers in response to the
COVID-19, as well as favorable product mix, higher aluminum prices and favorable
Euro foreign exchange.
Cost of Sales
Cost of sales were $630.0 million for the first half of 2021 compared to cost of
sales of $445.6 million for the same period in 2020. The increase in cost of
sales was primarily due to significantly higher production volumes in North
America and Europe driven by the 2020 production shutdowns at our key OEM
customers in response to the COVID-19, favorable mix, higher aluminum prices and
reduced prior period manufacturing costs resulting from our production shutdowns
in response to the onset of the pandemic in the latter part of first quarter and
the second quarter of 2020.
32
--------------------------------------------------------------------------------
Selling, General and Administrative Expenses
Selling, general and administrative ("SG&A") expenses for the first half of 2021
were $34.4 million, compared to SG&A expense of $23.8 million for same period in
2020. The increase in SG&A expenses is due to lower prior period compensation
and benefit expense resulting from cost savings actions taken in response to the
COVID-19 OEM and Superior production shutdowns and increased compensation
expense in the current period related to the return to a steady production
environment with improved operating performance.
Impairment of Goodwill and Indefinite-lived Intangibles
During the first half of 2020, we recognized a goodwill and indefinite-lived
intangible asset impairment charge totaling $193.6 million relating to our
European reporting unit (refer to Note 8, "Goodwill and Other Intangible Assets"
in the notes to the condensed consolidated financial statements).
Net Interest Expense
Net interest expense for the first half of 2021 was $20.8 million compared to
net interest expense of $24.0 million for same period in 2020. The decrease was
primarily due to lower interest rates on the Term Loan Facility in 2021 and
elevated borrowings under our revolving lines of credit during the first half of
2020.
Other Income (Expense)
Other expense was $3.9 million for the first half of 2021 compared to other
income of $0.7 million for same period in 2020. The 2021 expense was primarily
attributable to the increase in the preferred stock embedded derivative
liability due to the increase in the Company's stock price while the prior
period income was primarily driven by foreign exchange gains.
Income Tax (Provision) Benefit
The income tax provision for the six months ended June 30, 2021 was $1.7 million
on a pre-tax income of $16.5 million, representing an effective rate of 10.4
percent. The effective income tax rate for the six months ended June 30, 2021
differs from the statutory rate primarily due to a favorable adjustment to a tax
credit and the reversal of an uncertain tax position, partially offset by the
mix of earnings among tax jurisdictions and U.S. valuation allowances. The
income tax benefit for the six months ended June 30, 2020 was $7.2 million on a
pre-tax loss of $240.5 million, representing an effective rate of 3.0 percent.
This was lower than the statutory rate due to the mix of earnings among tax
jurisdictions and the impairment of goodwill for which there is no corresponding
tax benefit, partially offset by the recognition of a valuation allowance on
non-deductible interest.
Net Income (Loss)
Net income for the first half of 2021 was $14.8 million, or loss of $0.07 per
diluted share, compared to a net loss of $233.3 million, or a loss of $9.81 per
diluted share, for the same period in 2020.
Segment Sales and Income from Operations
Six Months Ended
June 30, June 30,
2021 2020 Change
(Dollars in thousands)
Selected data
Net Sales
North America $ 368,961 $ 214,467 $ 154,494
Europe 336,699 231,480 105,219
Total net sales $ 705,660 $ 445,947 $ 259,713
Income (loss) from operations
North America $ 25,383 $ (13,683 ) $ 39,066
Europe 15,856 (203,449 ) 219,305
Total income (loss) from operations $ 41,239 $ (217,132 ) $ 258,371
33
--------------------------------------------------------------------------------
North America
Net sales for our North American segment for the first half of 2021 increased
72.0 percent, compared to the same period in 2020, due to a 48.9 percent
increase in volumes related to our prior period Q2 production shutdowns,
stronger product mix comprised of larger diameter wheels and premium wheel
finishes and higher aluminum prices. For the first half of 2021, North American
sales were almost exclusively shipped from Mexico, which compares to U.S. sales
of 9.2 percent and Mexico sales of 90.8 percent for the prior year period. The
change in North American sales by country is due to discontinuing manufacturing
activities at our Fayetteville, Arkansas location in the fourth quarter of 2019.
North American segment income from operations for the first half of 2020 was
higher than the prior year period, principally due to higher volumes and
improved manufacturing performance, as well as stronger product mix, partially
offset by increased compensation expense.
Europe
Net sales for our European segment for the first half of 2021 increased 45.5
percent, compared to the same period in 2020, due to a 24.8 percent increase in
volumes related to our production shutdowns in the latter part of the first
quarter and the second quarter of 2020, stronger product mix comprised of larger
diameter wheels and premium wheel finishes, higher aluminum prices and favorable
foreign exchange. European segment sales for Germany and Poland were
approximately 36.6 percent and 63.4 percent, respectively, during the first half
of 2021, which compares to 36.2 percent and 63.8 percent for the first half of
2020. European segment income from operations for the first half of 2021 was
higher than the prior year period principally due to improved manufacturing
performance associated with higher production volumes, favorable product mix and
favorable foreign exchange.
Financial Condition, Liquidity and Capital Resources
As of June 30, 2021, our cash and cash equivalents totaled $149.2 million
compared to $130.7 million and $152.4 million at June 30, 2020 and December 31,
2020, respectively. Our sources of liquidity primarily include cash and cash
equivalents, cash provided by operating activities, borrowings under available
debt facilities, factoring arrangements for trade receivables and, from time to
time, other external sources of funds. Working capital (current assets minus
current liabilities) and our current ratio (current assets divided by current
liabilities) were $188.2 million and 1.7:1.0, respectively, at June 30, 2021,
versus $152.5 million and 1.7:1.0, respectively, at December 31, 2020. While the
Company continues to tightly manage all elements of working capital, inventories
have increased in 2021 not only due to the increase in production volumes, but
also the volatility in customer orders arising from customer supply chain
constraints, and to ensure our delivery capability in the second half of 2021.
Our working capital requirements, investing activities and cash dividend
payments have historically been funded from internally generated funds, debt
facilities, cash and cash equivalents, and we believe these sources will
continue to meet our future requirements. Capital expenditures relate to
improving production quality and efficiency and extending the useful lives of
existing property, plant and equipment ("maintenance"), as well as capital
related to new product offerings and expanded capacity for existing products
("new business"). Over time, capital expenditures have consisted of roughly
equal components of maintenance and new business.
In connection with the acquisition of our European operations, we entered into
several debt and equity financing arrangements during 2017. On March 22, 2017,
we entered into a USD Senior Secured Credit facility ("USD SSCF") consisting of
a $400.0 million Senior Secured Term Loan Facility ("Term Loan Facility") and a
$160.0 million Revolving Credit Facility ("Revolving Credit Facility"). On
May 22, 2017, we issued 150,000 shares of redeemable preferred stock for an
aggregate purchase price of $150.0 million. On June 15, 2017, we issued
€250.0 million aggregate principal amount of 6.00 percent Senior Notes due
June 15, 2025 ("the Notes"). Finally, as part of the European business
acquisition, we also assumed $70.7 million of outstanding debt, including a
€30.0 million European Revolving Credit Facility ("EUR SSCF") (subsequently
increased to €60.0 million on January 31, 2020). In addition, the European
business entered into equipment loan agreements totaling $13.4 million (€12.0
million) in the fourth quarter of 2019. The Company drew down €10.6 million on
these equipment loans in the first quarter of 2020 and drew the remaining €1.4
million in the first quarter of 2021. With the onset of the COVID-19 pandemic
and the ensuing economic uncertainty, the Company drew down on its USD SSCF and
EUR SSCF revolving credit facilities to provide additional liquidity. As of
March 31, 2020, the Company had borrowings outstanding under these facilities of
$207.9 million. The Company resumed all its operations by June of 2020 and
repaid the borrowings under the revolving credit facilities by September 30,
2020.
As part of our ongoing efforts to improve our cash flow and related liquidity,
we negotiate with suppliers to optimize our terms and conditions, including
extended payment terms. Beginning in 2021, the Company receives extended payment
terms for a portion of our purchases with one of our principal aluminum
suppliers in exchange for a nominal adjustment to the product pricing. The
payment terms provided to us are consistent with aluminum industry norms, as
well as those offered to the supplier's other customers. The supplier intends to
finance these extended terms by factoring receivables due from us with a
financial institution. We are not a party to the supplier's factoring agreement
with the financial institution. We remit payments directly to our supplier,
except with respect to product purchased under extended terms which have been
factored by the supplier. These payments are remitted directly to the financial
institution in accordance with the payment terms originally negotiated with our
supplier. As of June 30, 2021, the Company
34
--------------------------------------------------------------------------------
owed $16.3 million to the financial institution which is included in accounts
payable in the Company's condensed consolidated balance sheet. The Company made
$21.0 million in payments to the financial institution pursuant to the
supplier's factoring arrangement for the six months ended June 30, 2021. These
payments are included in cash flows from operations within the condensed
consolidated statements of cash flows.
Balances outstanding under the Term Loan Facility, Notes and equipment loans as
of June 30, 2021 were $349.2 million, $258.2 million and $22.2 million,
respectively. The redeemable preferred stock amounted to $189.4 million as of
June 30, 2021. Our liquidity totaled $347.8 million at June 30, 2021, including
cash on hand of $149.2 million and available unused commitments under credit
facilities of $198.6 million.
On May 3, 2021, the Company extended the term of the Revolving Credit Facility
under its USD SSCF. The commitment under the facility was reduced from $160.0
million to $132.5 million, with $25.0 million of the commitment maturing May 23,
2022 and the remaining $107.5 million maturing October 31, 2023. During the
second quarter of 2021, the Company amended its European Revolving Credit
Facility ("EUR SSCF"), extending the term to May 22, 2023 and increasing the
applicable margins and commitment fees, while maintaining the €60.0 million
commitment.
The following table summarizes the cash flows from operating, investing and
financing activities as reflected in the condensed consolidated statements of
cash flows.
Six Months Ended
June 30, June 30,
2021 2020
(Dollars in thousands)
Net cash provided by (used in) operating activities 31,933 (7,135 )
Net cash used in investing activities
(20,551 ) (22,761 )
Net cash (used in) provided by financing activities (13,501 ) 82,205
Effect of exchange rate changes on cash
(1,133 ) 496
Net (decrease) increase in cash and cash equivalents $ (3,252 ) $ 52,805
Operating Activities
Net cash provided by operating activities was $31.9 million for the first six
months of 2021 compared to cash used by operating activities of $7.1 million for
the same period in 2020. The increase in cash flow provided by operating
activities was primarily driven by increased profitability, partially offset by
an increase in working capital to support increased sales and production
volumes, as compared to the prior year period.
Investing Activities
Net cash used in investing activities was $20.6 million for the first six months
of 2021 compared to $22.8 million for the same period in 2020. The decrease in
investing activities is driven by timing of pending capital projects to support
increased production requirements in both regions.
Financing Activities
Net cash used in financing activities was $13.5 million for the first six months
of 2021 compared to net cash provided by financing activities of $82.2 million
for the same period in 2020. This change was primarily due to the draw down and
partial repayment on borrowings under our revolving credit facilities, as well
as prepayments on the Term Loan, in the first half of 2020.
Off-Balance Sheet Arrangements
As of June 30, 2021, we had no significant off-balance sheet arrangements other
than factoring of $100.1 million of our trade receivables.
Non-GAAP Financial Measures
In this quarterly report, we discuss two important measures that are not
calculated according to U.S. GAAP, value added sales and adjusted EBITDA.
35
--------------------------------------------------------------------------------
Value added sales is a key measure that is not calculated according to U.S.
GAAP. In the discussion of operating results, we provide information regarding
value added sales. Value added sales represents net sales less the value of
aluminum and services provided by outsourced service providers ("OSP") that are
included in net sales. Our presentation of value added sales is intended to
allow users of the financial statements to consider our net sales information
both with and without the aluminum and OSP cost components. Management utilizes
value added sales as a key metric to determine growth of the Company because it
eliminates the volatility of aluminum prices.
Adjusted EBITDA is a key measure that is not calculated according to U.S. GAAP.
Adjusted EBITDA is defined as earnings before interest income and expense,
income taxes, depreciation, amortization, restructuring charges and other
closure costs and impairments of long-lived assets and investments, changes in
fair value of redeemable preferred stock embedded derivative, acquisition and
integration and other related costs, certain hiring and separation related
costs, proxy contest fees, gains associated with early debt extinguishment and
accounts receivable factoring fees. We use adjusted EBITDA as an important
indicator of the operating performance of our business. Adjusted EBITDA is used
in our internal forecasts and models when establishing internal operating
budgets, supplementing the financial results and forecasts reported to our Board
of Directors and evaluating short-term and long-term operating trends in our
operations. We believe the adjusted EBITDA financial measure assists in
providing a more complete understanding of our underlying operational measures
to manage our business, to evaluate our performance compared to prior periods
and the marketplace and to establish operational goals. Adjusted EBITDA is a
non-GAAP financial measure and should not be considered in isolation or as a
substitute for financial information provided in accordance with U.S. GAAP. This
non-GAAP financial measure may not be computed in the same manner as similarly
titled measures used by other companies.
The following table reconciles our net sales, the most directly comparable U.S.
GAAP financial measure, to our value added sales:
Three Months Ended Six Months Ended
June 30, June 30, June 30, June 30,
2021 2020 2021 2020
(Dollars in thousands)
Net sales $ 347,464 $ 144,835 $ 705,660 $ 445,947
Less: aluminum value and outside
service provider costs (151,990 ) (60,551 ) (302,927 ) (191,572 )
Value added sales $ 195,474 $ 84,284 $ 402,733 $ 254,375
The following table reconciles our net income, the most directly comparable U.S.
GAAP financial measure, to our adjusted EBITDA:
Three Months Ended Six Months Ended
June 30, June 30, June 30, June 30,
2021 2020 2021 2020
(Dollars in thousands)
Net income (loss) $ 1,695 $ (43,218 ) $ 14,817 $ (233,300 )
Interest expense, net 10,486 12,184 20,759 24,034
Income tax provision (benefit) 919 (3,753 ) 1,729 (7,213 )
Depreciation 18,905 17,798 37,555 36,052
Amortization 6,704 6,127 13,415 12,264
Impairment of goodwill and
indefinite-lived intangibles - - - 193,641
Integration, restructuring, factoring
fees and other (1)(2)(3)(4) 3,791 7,166 7,833 10,356
Change in fair value or redeemable
preferred stock embedded derivative
liability (5) 2,145 - 3,460 -
Adjusted EBITDA $ 44,645 $ (3,696 ) $ 99,568 $ 35,834
Adjusted EBITDA as a percentage of net
sales 12.8 % -2.6 % 14.1 % 8.0 %
Adjusted EBITDA as a percentage of 22.8 % -4.4 % 24.7 % 14.1 %
value added sales
(1) In the second quarter of 2021, we incurred approximately $2.4 million of
restructuring costs comprised of on-going fixed costs associated with our
Fayetteville, Arkansas facility, relocation and installation costs of
repurposed machinery and costs of site preparation activities which must be
completed prior to the sale of the facility. Additionally, we incurred $0.6
million of certain hiring and separation costs, $0.5 million of accounts
receivable factoring fees and $0.3 million of other costs.
(2) In the first half of 2021, we incurred approximately $3.3 million of
restructuring costs comprised of on-going fixed costs associated with our
Fayetteville, Arkansas facility, relocation and installation costs of
repurposed machinery and $1.0 million relating to site preparation
activities which must be completed prior to the sale of the facility.
Additionally, we incurred $2.9 million of certain hiring and separation
costs, $1.0 million of accounts receivable factoring fees, and $0.6 million
of other costs.
36
--------------------------------------------------------------------------------
(3) In the second quarter of 2020, we incurred approximately $3.1 million of
restructuring costs comprised of on-going fixed costs associated with our
Fayetteville, Arkansas facility, relocation and installation costs on
repurposed machinery and severance costs, as well as $0.2 million of
accounts receivables factoring fees. Additionally, in second quarter of
2020, we incurred $3.4 million in restructuring costs related to
discontinuing the manufacturing and sale of high-performance wheels for our
automotive racing market segment, $0.2 million for certain asset
impairments and $0.3 million of other costs.
(4) In the first half of 2020, we incurred approximately $9.5 million of
restructuring costs comprised of on-going fixed costs associated with our
Fayetteville, Arkansas facility, relocation and installation costs on
repurposed machinery, salaried severance costs and second quarter 2020
costs incurred exiting the automotive racing market segment, as well as
$0.4 million of accounts receivables factoring fees, $0.2 million for
certain asset impairments and $0.3 million of other costs.
(5) The change in the fair value is mainly driven by the change in our stock
price during the respective periods.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with U.S.
GAAP requires management to apply significant judgment in making estimates and
assumptions that affect amounts reported therein, as well as financial
information included in this Management's Discussion and Analysis of Financial
Condition and Results of Operations. These estimates and assumptions, which are
based upon historical experience, industry trends, terms of various past and
present agreements and contracts, and information available from other sources
that are believed to be reasonable under the circumstances, form the basis for
making judgments about the carrying values of assets and liabilities that are
not readily apparent through other sources. We believe the accounting estimates
employed are appropriate and the resulting balances are reasonable; however, due
to the inherent uncertainties in developing estimates, actual results could
differ from the original estimates, requiring adjustments to these balances in
future periods. Critical accounting estimates that affect the condensed
consolidated financial statements and the judgments and assumptions used are
consistent with those described in the management's discussion and analysis in
our 2020 Form 10-K (refer to "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in Part II of our Annual Report on Form
10-K for the year ended December 31, 2020).
© Edgar Online, source Glimpses