|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 138.00 GBX | -1.43% |
|
-2.13% | -7.69% |
| Dec. 02 | Plus500 COO buys shares; Supreme PLC chief sells | AN |
| Nov. 25 | Supreme Plc, H1 2026 Earnings Call, Nov 25, 2025 |
Company Valuation: Supreme Plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 209.7 | 209.9 | 110.9 | 145.6 | 178.3 | 161.9 | - | - |
| Change | - | 0.11% | -47.19% | 31.37% | 22.43% | -9.21% | - | - |
| Enterprise Value (EV) 1 | 217.3 | 213.9 | 122.7 | 148.7 | 190.6 | 169.2 | 163 | 161.9 |
| Change | - | -1.55% | -42.66% | 21.26% | 28.15% | -11.24% | -3.68% | -0.65% |
| P/E ratio | 20.7x | 15.8x | 9.74x | 6.91x | 7.79x | 7.5x | 6.76x | - |
| PBR | 10.6x | 6.5x | 2.92x | - | - | - | - | - |
| PEG | - | 0.5x | -0.7x | 0.1x | 1.01x | -1.33x | 0.6x | - |
| Capitalization / Revenue | 1.72x | 1.61x | 0.71x | 0.66x | 0.77x | 0.66x | 0.56x | 0.52x |
| EV / Revenue | 1.78x | 1.64x | 0.79x | 0.67x | 0.82x | 0.69x | 0.56x | 0.52x |
| EV / EBITDA | 11.3x | 10.2x | 6.33x | 3.9x | 4.71x | 4.55x | 3.97x | 3.57x |
| EV / EBIT | 15.1x | 11.8x | 7.54x | 4.56x | 6x | 5.77x | 4.95x | - |
| EV / FCF | 20.5x | 20.4x | 6.81x | 6.84x | - | 12.8x | 9.61x | 5.19x |
| FCF Yield | 4.88% | 4.9% | 14.7% | 14.6% | - | 7.83% | 10.4% | 19.3% |
| Dividend per Share 2 | 0.027 | 0.022 | 0.046 | 0.047 | 0.052 | 0.045 | 0.05 | - |
| Rate of return | 1.5% | 1.22% | 4.87% | 3.76% | 3.42% | 3.26% | 3.62% | - |
| EPS 2 | 0.087 | 0.114 | 0.097 | 0.181 | 0.195 | 0.184 | 0.204 | - |
| Distribution rate | 31% | 19.3% | 47.4% | 26% | 26.7% | 24.5% | 24.5% | - |
| Net sales 1 | 122.3 | 130.8 | 155.6 | 221.2 | 231.1 | 245.7 | 290.4 | 313.5 |
| EBITDA 1 | 19.27 | 21.06 | 19.39 | 38.12 | 40.48 | 37.17 | 41.03 | 45.4 |
| EBIT 1 | 14.43 | 18.11 | 16.28 | 32.61 | 31.76 | 29.33 | 32.9 | - |
| Net income 1 | 9.838 | 13.75 | 11.97 | 22.43 | 23.46 | 19.9 | 23.45 | - |
| Net Debt 1 | 7.6 | 4 | 11.8 | 3.1 | 12.3 | 7.3 | 1.067 | - |
| Reference price 2 | 1.800 | 1.800 | 0.945 | 1.250 | 1.520 | 1.380 | 1.380 | 1.380 |
| Nbr of stocks (in thousands) | 116,500 | 116,627 | 117,316 | 116,516 | 117,313 | 117,318 | - | - |
| Announcement Date | 7/20/21 | 7/5/22 | 7/5/23 | 7/2/24 | 7/1/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.5x | 0.69x | 4.55x | 3.26% | 214M | |
| 21.06x | 2.53x | 14.16x | 2.55% | 195B | |
| 31.4x | 3.82x | 18.05x | 1.67% | 160B | |
| 28.77x | 4.82x | 20.12x | 1.21% | 138B | |
| 37.91x | 4.84x | 21.93x | 1.19% | 112B | |
| 47.69x | 7.2x | 30.21x | 0.09% | 99.05B | |
| 97.11x | 12.91x | 69.34x | 0.32% | 98.12B | |
| 26.81x | 4.46x | 15.54x | 1.67% | 74.32B | |
| 30.09x | 6.23x | 19.55x | 0.62% | 49.13B | |
| 28.94x | 4.11x | 17.38x | 1.72% | 40.92B | |
| Average | 35.73x | 5.16x | 23.08x | 1.43% | 96.64B | |
| Weighted average by Cap. | 37.50x | 5.27x | 24.31x | 1.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SUP Stock
- Valuation Supreme Plc
Select your edition
All financial news and data tailored to specific country editions
