Cautionary Statement Relating to Forward Looking Statements
Information contained in this filing contains "forward-looking statements" which
can be identified by the use of forward-looking terminology such as
"anticipates," "expects," "intends," "plans," "believes," "seeks," "estimates,"
"requires," "hopes," "assumes" or comparable terminology, or by discussions of
strategy. There can be no assurance that the future results covered by these
forward-looking statements will be achieved. Some of the matters described in
the "Risk Factors" section of our Annual Report on Form 10-K for the year ended
December 31, 2020, or in subsequent Quarterly Reports on Form 10-Q (including
this one), constitute cautionary statements which identify some of the factors
regarding these forward-looking statements, including certain risks and
uncertainties, that could cause actual results to vary materially from the
future results indicated in these forward-looking statements. Other factors
could also cause actual results to vary materially from the future results
indicated in such forward-looking statements.
Management Overview
We are a global medical technology company focused on elevating the standard of
care by driving the evolution of digital surgery. We have a broad portfolio of
spinal hardware implants, including solutions for fusion procedures in the
lumbar, thoracic, and cervical spine, motion preservation solutions for the
lumbar spine, and a minimally invasive surgical implant system for fusion of the
sacroiliac joint. We also have a portfolio of advanced and traditional
orthobiologics, or biomaterials. We are developing an augmented reality and
artificial intelligence digital surgery platform called HOLO™ to enable digital
spine surgery, which we believe is one of the most advanced artificial
intelligence technologies being applied to surgery. HOLO Portal™ surgical
guidance system, a component of our HOLO™ platform, is designed to automatically
recognize, identify, and segment patient anatomy to autonomously assist the
surgeon throughout the surgical procedure. This proprietary artificial
intelligence-based platform system is an intelligent anatomical mapping
technology designed to assist surgeons by allowing them to remain in safe
anatomical zones, and to enhance surgical performance. We plan to leverage our
digital surgery platform to improve patient outcomes and drive adoption of our
spinal hardware implants and biomaterials products. We are developing a pipeline
of new innovative technologies that we plan to integrate with our digital
surgery platform.
Our product portfolio of spinal hardware implants and biomaterials products
address an estimated $13.6 billion global spine market. We estimate that our
current portfolio addresses nearly 87% of all surgeries utilizing spinal
hardware implants and approximately 70% of the biomaterials used in
spine-related uses. Our portfolio of spinal hardware implants consists of a
broad line of solutions for spinal fusion in minimally invasive surgery ("MIS"),
deformity, and degenerative procedures; motion preservation solutions indicated
for use in one or two-level disease; and an implant system designed to relieve
sacroiliac joint pain. Our biomaterials products consist of a broad range of
advanced and traditional bone graft substitutes that are designed to improve
bone fusion rates following spinal surgery.
We offer a portfolio of products for thoracolumbar procedures, including: the
Streamline TL Spinal Fixation system, a system for degenerative and complex
spine procedures; and the Streamline MIS Spinal Fixation System, a broad range
of implants and instruments used via a percutaneous or mini-open approach. We
offer a complementary line of interbody fusion devices, Fortilink-TS,
Fortilink-L, and Fortilink-A, in our TETRAfuse 3D Technology, which is 3D
printed with nano-rough features that have been shown to allow more bone cells
to attach to more of the implant, increasing the potential for fusion. We offer
a portfolio of products for cervical procedures, including: the CervAlign ACP
System, a comprehensive anterior cervical plate system; the Fortilink-C IBF
System, a cervical interbody fusion device that utilizes TETRAfuse 3D
technology; and the Streamline OCT System, a broad range of implants used in the
occipito-cervico-thoracic posterior spine. Our motion preservation systems are
designed to enable restoration of segmental stability, while preserving motion.
These systems include: Coflex Interlaminar Stabilization device, the only FDA
PMA-approved implant for the treatment of moderate to severe lumbar spinal
stenosis in conjunction with decompression; and HPS 2.0 Universal Fixation
System, a pedicle screw system used for posterior stabilization of the
thoracolumbar spine that includes a unique dynamic coupler, shown to preserve
motion and reduce the mechanical burden on adjacent segments. Our implant system
for fusion of the sacroiliac joint, SImmetry SI Joint Fusion System, is a
minimally invasive surgical implant system that has been clinically demonstrated
to produce high rates of sacroiliac joint fusion and statistically significant
decreases in opioid use, pain, and disability.
Through a series of distribution agreements, our product portfolio of
biomaterials consists of a variety of bone graft substitutes including cellular
allografts, demineralized bone matrices ("DBMs") and synthetic bone growth
substitutes that have a balance of osteoinductive and osteoconductive properties
to enhance bone fusion rates following spinal surgery. We market ViBone and
ViBone Moldable, two next-generation viable cellular allograft bone matrix
products intended to provide surgeons with improved results for bone repair.
ViBone and ViBone Moldable are processed using a proprietary method optimized to
protect and preserve the health of native bone cells to potentially enhance new
bone formation and are
                                       27
--------------------------------------------------------------------------------

designed to perform and handle in a manner similar to an autograft. ViBone and
ViBone Moldable contain cancellous bone particles as well as demineralized
cortical bone particles and fibers, delivering osteoinductive, osteoconductive,
and osteogenic properties. Our DBM product offering includes BioSet, BioReady,
and BioAdapt, a DBM portfolio consisting of putty, putty with chips, strips, and
boat configurations for various surgical applications while providing
osteoinductive properties to aid in bone fusion. Our synthetic bone growth
substitutes include nanOss and nanOss 3D Plus, a family of products that provide
osteoconductive nano-structured hydroxyapatite ("HA") and an engineered
extracellular matrix bioscaffold collagen carrier that mimics a natural bone
growth solution.
The HOLO Portal system combines (i) advanced augmented reality to provide the
surgeon with an "X-ray vision"-like 3D overlay rendering of the patient's
anatomy, (ii) automated image processing and modular spine level identification
and segmentation so the system knows the patient's anatomy to enhance
navigation, (iii) autonomous planning software and implant selection, and (iv)
artificial intelligence and predictive analytics to provide autonomous guidance
for preoperative and intraoperative surgeon decision-making. HOLO™'s artificial
intelligence has the ability to recognize the difference between patient
anatomy, such as a nerve root and a blood vessel, and help identify anatomy
within complex areas of the spine, where it is easy to miscount levels. The HOLO
Portal system has been designed with a unique setup process of quickly
establishing the synchronization between virtual images and the patient's real
anatomy, a process called registration. Many other computer-assisted spine
surgery and robotics systems have long setup requirements and registration times
that can result in surgery delays, leading to inefficiencies that are cited as a
major reason why surgeons have not yet widely adopted navigation and robotic
technology. HOLO Portal surgical guidance has been designed to provide surgeons
with real-time perioperative information such as alerts and suggestions to
ensure the correct operative plan is being followed, decrease surgical
complications, reduce surgical times, and improve patient outcomes. We filed an
FDA 510(k) premarket submission for our HOLO Portal platform in the first
quarter of 2021.
We plan to develop and commercialize several next-generation features for the
HOLO technology platform, including smart instrumentation, integration with
robotic platforms, patient-specific 3D printed implants, and diagnostic and
predictive analytics. These surgical devices will be designed with tracking
technology intended to allow real-time 3D visualization and positioning of the
instruments in the surgical field and autonomous safety features to aid in
surgical precision and help avoid potential damage to surrounding tissue and
neurological structures. We are designing HOLO technology to be integrated with
existing robotic platforms to make them "smart" by identifying relevant anatomy.
In addition, we are designing the HOLO platform with a software application to
enable patient-specific implants with exact dimensions, shape, and contour based
on a patient's specific bone density and height. We are also developing a novel
diagnostic and predictive analytics capability using machine learning that
leverages a large volume of patient data with known outcomes to allow for
autonomous identification of spinal pathology.
We have aligned our core business principles with a focused business strategy
that we believe will advance and scale our business with the ultimate goal of
delivering on our promise to provide better patient outcomes. To support this
effort, we have assembled a spine-industry experienced executive leadership team
to execute against our growth strategy, which includes leveraging our digital
surgery platform to improve patient outcomes and drive adoption of our spinal
hardware implants and biomaterials products, developing and commercializing an
increased cadence of innovative spinal hardware implants and biomaterials
products, validating our innovative products with clinical evidence, growing our
international business, and strategically pursuing acquisition, license, and
distribution opportunities.
We currently market and sell our products to hospitals, ambulatory surgery
centers, and healthcare providers in the United States and in more than 40
countries worldwide. Our U.S. sales organization consists of area sales
directors and regional product specialists who oversee a network of independent
spine and orthobiologics distributors who receive commissions for sales that
they generate. Our international sales organization is composed of a sales
management team that oversees a network of direct sales representatives,
independent spine and orthobiologics distributors, and stocking distributors.
Sale of OEM Business, Retirement of Debt and Redemption of Preferred Stock
On July 20, 2020, pursuant to the OEM Purchase Agreement, by and between us and
Ardi Bidco Ltd. (the "Buyer"), the Company sold the OEM Businesses to Buyer and
its affiliates for a purchase price of $440.0 million of cash, subject to
certain adjustments. In connection therewith on July 20, 2020, we (i) paid in
full our $80.0 million revolving credit facility under that certain Credit
Agreement dated as of June 5, 2018 (the "2018 Credit Agreement"), by and among
Surgalign Spine Technologies, Inc. (formerly known as RTI Surgical, Inc.
("Legacy RTI")), as a borrower, Pioneer Surgical Technology, Inc. ("Pioneer
Surgical"), our wholly-owned subsidiary, as a borrower, the other loan parties
thereto as guarantors (together, with Legacy RTI and Pioneer Surgical, the "JPM
Loan Parties"), JPMorgan Chase Bank, N.A. ("JPM"), as lender (together with the
various financial institutions as in the future may become parties thereto, the
"JPM Lenders") and as administrative agent for the JPM Lenders, as amended, (ii)
terminated the 2018 Credit Agreement, (iii)
                                       28
--------------------------------------------------------------------------------

paid in full our $100.0 million term loan and $30.0 million incremental term
loan commitment under that certain Second Lien Credit Agreement, dated as of
March 8, 2019 (the "2019 Credit Agreement"), by and among Surgalign Spine
Technologies, Inc., as borrower, the lenders party thereto from time to time and
Ares Capital Corporation ("Ares"), as administrative agent for the other lenders
party thereto (the "Ares Lenders"), as amended and (iv) terminated the 2019
Credit Agreement.
On December 1, 2020, pursuant to the OEM Purchase Agreement, we received a
notice from the Buyer indicating that a post-closing adjustment in an amount of
up to $14.0 million may be owed in respect of the working capital adjustment
paid at closing. We disagreed with the Buyer's proposed post-closing adjustment
and disputed the adjustment in accordance with the terms of the OEM Purchase
Agreement. On June 3, 2021, the firm engaged to resolve the dispute issued a
binding, non-appealable resolution whereby it was determined the Company was
liable for $5.8 million of the amount remaining in dispute, which was finalized
and paid during the second quarter of 2021. The final settlement was expensed
under (Loss) from operations of discontinued operations in our condensed
consolidated statements of comprehensive income/(loss).
The OEM Businesses met the criteria within ASC 205-20 to be reported as
discontinued operations because the Transactions were a strategic shift in
business that had a major effect on our operations and financial results.
Therefore, we are reporting the historical results of the OEM Businesses
including the results of operations and cash flows as discontinued operations,
and related assets and liabilities were retrospectively reclassified as assets
and liabilities of discontinued operations for all periods presented herein.
Unless otherwise noted, applicable amounts in the prior year have been recast to
conform to this discontinued operations presentation. See Note 3 of the
unaudited condensed consolidated financial Statements in Part I, Item 1,
"Unaudited Condensed Consolidated Financial Statements" of this Exhibit for
additional information. Unless otherwise indicated, the following information
relates to continuing operations. A more complete description of our business
prior to the Transactions is included in Item 1. "Business", in Part I of the
Annual Report on Form 10-K for the year ended December 31, 2020 that was
previously filed with the Securities and Exchange Commission ("SEC") on March
16, 2021, and as amended by our Annual Report (Amendment No. 1) on Form 10-K/A
filed with the SEC on September 24, 2021.
Acquisitions
See Note 6 - Business Combinations.
COVID-19
As discussed in more detail above in Part I, Item 1, "Business" of this Exhibit,
the coronavirus (COVID-19) pandemic has adversely affected our business. The
consequences of the outbreak and impact on the economy continues to evolve and
the full extent of the impact is uncertain as of the date of this filing. The
outbreak has already had, and continues to have, a material adverse effect on
our business, operating results and financial condition, and has significantly
disrupted our operations.
Recent Supplier Quality Issues
The Company has recently experienced various quality issues in its global supply
chain. These quality issues include product delays, quality holds, and recalls.
Given the Company's focus on patient safety, this has resulted in the Company
devoting significant time and resources to address these issues and prevent
similar ones from occurring in the future. In addition, these quality issues
have adversely affected the Company's results of operations for the nine-month
period ended September 30, 2021, and is expected to continue to have an effect
throughout the remainder of 2021. Although the Company is diligently working
with its suppliers to remediate these matters, no assurance can be given as to
the duration and impact of these issues.




                                       29
--------------------------------------------------------------------------------

Results of Operations
The following table set forth, in both thousands of dollars and as a percentage
of revenues, the results of our operations for the three and nine months ended
September 30, 2021 and 2020, respectively.
                                                  For the Three Months Ended September 30,                                         For the Nine Months September 30,
                                                  2021                                 2020                                    2021                                    2020
Revenues                             $  20,545            100.0   %       $  27,926            100.0   %       $        68,670            100.0   %       $ 75,562             100.0   %
Cost of goods sold                       6,811             33.2   %          11,892             42.6   %                20,278             29.5   %         30,585              40.5   %
Gross profit                            13,734             66.8   %          16,034             57.4   %                48,392             70.5   %         44,977              59.5   %
Operating Expenses:
Marketing, general and
administrative                          27,564            134.2   %          27,684             99.1   %                79,264            115.4   %         96,842             128.2   %
Research and development                 2,901             14.1   %           2,208              7.9   %                 8,960             13.0   %          9,764              12.9   %
Gain on acquisition contingency         (1,266)            (6.2  %)               -                -  %                 (3,553)            (5.2  %)           (130)             (0.2  %)
Asset impairment and abandonments        5,411             26.3   %           9,356             33.5   %                 9,794             14.3   %         12,117              16.0   %
Transaction and integration expenses         -              0.0   %           3,411             12.2   %                 2,510              3.7   %          5,826               7.7   %
Total operating expenses                34,610            168.5   %          42,659            152.8   %                96,975            141.2   %        124,419             164.7   %
Other operating income, net             (3,932)           (19.1  %)               -                -  %                 (3,932)            (5.7  %)              -                 -  %
Operating loss                         (16,944)           (82.5  %)         (26,625)           (95.3  %)               (44,651)           (65.0  %)        (79,442)           (105.1  %)
Other (income) expense - net:
Other (income) expense - net              (117)            (0.6  %)             (21)            (0.1  %)                  (221)            (0.3  %)            (92)             (0.1  %)
Foreign exchange loss (gain)               471              2.3  %              (21)            (0.1  %)                   921              1.3  %              28                 -  %
Change in fair value of warrant
liability                               (7,739)           (37.7)  %               -              0.0   %               (10,262)           (14.9)  %              -               0.0   %
Total other (income) expense - net      (7,385)           (35.9  %)             (42)            (0.2  %)                (9,562)           (13.9  %)            (64)             (0.1  %)
Loss before income tax (benefit)        (9,559)           (46.5  %)         (26,583)           (95.2  %)               (35,089)           (51.1  %)        (79,378)           (105.1  %)
Income tax (benefit)                    (1,304)            (6.3)  %               -                -   %                (1,004)            (1.5)  %         (3,492)             (4.6)  %
Net loss from continuing operations     (8,255)           (40.2  %)         (26,583)           (95.2  %)               (34,085)           (49.6  %)        (75,886)           (100.4  %)
Discontinued operations (Note 3)
(Loss) income from operations of
discontinued operations (including
gain on disposition of $210.9
million for the three and nine
months ended September 30, 2020)             -                -  %          191,801            686.8  %                 (6,316)            (9.2  %)        181,333             240.0  %
Income tax provision (benefit)            (349)            (1.7  %)          42,534            152.3  %                 (1,112)            (1.6  %)         39,189              51.9  %
Net income (loss) from discontinued
operations                                 349              1.7  %          149,267            534.5  %                 (5,204)            (7.6  %)        142,144             188.1  %
Net (loss) income applicable to
common shares                           (7,906)           (38.5  %)         122,684            439.3  %                (39,289)           (57.2  %)         66,258              87.7  %

Other comprehensive (loss) income:
Unrealized foreign currency
translation (gain) loss                   (362)            (1.8  %)             108              0.4  %                   (398)            (0.6  %)            180               0.2  %
Total other comprehensive (loss)
income                               $  (7,544)           (36.7  %)       $ 122,576            438.9  %        $       (38,891)           (56.6  %)       $ 66,078              87.4  %


                                       30

--------------------------------------------------------------------------------

Three Months Ended September 30, 2021, Compared With Three Months Ended
September 30, 2020
Revenues - Our revenues decreased $7.4 million, or 26.4%, to $20.5 million for
the three months ended September 30, 2021, compared to $27.9 million for the
three months ended September 30, 2020, partially due to decreased demand during
the quarter as a result of the continued hospital and surgery center decrease in
procedures due to COVID-19 and other commercial pressures.
Cost of Goods Sold - Costs of goods sold decreased $5.1 million, or 42.7%, to
$6.8 million for the three months ended September 30, 2021, compared to $11.9
million for the three months ended September 30, 2020. The decrease in costs of
goods sold was primarily due to the decrease in sales period over period.
Marketing, General and Administrative Expenses - Marketing, general and
administrative expenses decreased $0.1 million, or 0.4%, to $27.6 million for
the three months ended September 30, 2021, compared to $27.7 million for the
three months ended September 30, 2020.
Research and Development Expenses - Research and development expenses increased
$0.7 million or 31.4%, to $2.9 million for the three months ended September 30,
2021, compared to $2.2 million for the three months ended September 30, 2020.
The increase is driven by the continued focus on the development of the HOLOTM
platform and obtaining regulatory approval.
Asset Impairment and Abandonments - Asset impairment and abandonments expenses
decreased $3.9 million or 42.2% to $5.4 million for the three months ended
September 30, 2021, compared to $9.4 million for the three months ended
September 30, 2020. The decrease was primarily driven by the decrease in
instrument purchases during the course of 2021, and due to the impairment of the
Spine asset group property, plant and equipment impaired in 2020.
Transaction and Integration Expenses - Transaction and integration expenses
decreased $3.4 million or 100.0% to $0.0 million for the three months ended
September 30, 2021 compared to $3.4 million for the three months ended
September 30, 2020. The decrease was caused by the fact that there were no
transaction or integrated expenses incurred during the three month period ended
September 30, 2021.
Other Operating Income - Net - Other operating income, net was $3.9 million for
the three months ended September 30, 2021 related to the Company's inventory
settlement with OEM.
Total Other (Income) Expense - Net - Total other (income) expense - net for the
three months ended September 30, 2021 was $7.4 million of income compared to
less than $0.1 million of income for the three months ended September 30, 2020.
The increase was caused by a decrease in the fair value of our warrant liability
of $7.7 million during the three months ended September 30, 2021.
Income Tax (Expense) Benefit - For the three months ended September 30, 2021 and
2020, the Company recorded $1.3 million of income tax benefit and $0.0 million
of income tax provision, respectively. The September 30, 2021 three-month income
tax provision was primarily a result of the net change in uncertain tax
positions. The September 30, 2020 three-month income tax provision was a result
of the full valuation allowance.
Discontinued Operations - Net income from discontinued operations for the three
months ended September 30, 2021 was $0.3 million as compared to $149.3 million
net income for the three months ended September 30, 2020. This change period
over period is caused by the sale of the OEM business during the third quarter
ended September 30, 2020 (See Note 3 for further explanation).
Nine Months Ended September 30, 2021, Compared With Nine Months Ended September
30, 2020
Revenues - Our revenues decreased $6.9 million, or 9.1%, to $68.7 million for
the nine months ended September 30, 2021, compared to $75.6 million for the nine
months ended September 30, 2020, partially due to the continued pressures and
shutdowns due to COVID-19 and other commercial pressures.
Cost of Goods Sold - Costs of goods sold decreased $10.3 million, or 33.7%, to
$20.3 million for the nine months ended September 30, 2021, compared to $30.6
million for the nine months ended September 30, 2020. The decrease in costs of
goods sold was due to; The lower sales in the current period and certain direct
manufacturing costs related to excess and obsolete inventory in the prior
period.
Marketing, General and Administrative Expenses - Marketing, general and
administrative expenses decreased $17.6 million, or 18.2%, to $79.3 million for
the nine months ended September 30, 2021, compared to $96.8 million for the nine
months ended September 30, 2020. The decrease in marketing, general and
administrative costs is driven by reduction
                                       31
--------------------------------------------------------------------------------

in spending through the simplification of the distribution and administrative
infrastructure, and reduction in spending due to the sale of the OEM Businesses.
Research and Development Expenses - Research and development expenses decreased
$0.8 million or 8.2%, to $9.0 million for the nine months ended September 30,
2021, compared to $9.8 million for the nine months ended September 30, 2020. The
decrease is mainly driven by the decrease in product development and spending
with the traditional hardware business.
Asset Impairment and Abandonments - Asset impairment and abandonments expenses
decreased $2.3 million or 19.2% to $9.8 million for the nine months ended
September 30, 2021, compared to $12.1 million for the nine months ended
September 30, 2020. The decrease was primarily driven by the impairment of the
Spine property and equipment in 2020.
Transaction and Integration Expenses - Transaction and integration expenses
decreased $3.3 million or 56.92% to $2.5 million for the nine months ended
September 30, 2021 compared to $5.8 million for the nine months ended
September 30, 2020. The decrease was mainly caused by the acceleration of stock
compensation related to OEM employees and the acquisition of HoloSurgical, both
transactions that did not occur in the current year.
Other Operating Income -Net - Other operating income, net was $3.9 million for
the nine months ended September 30, 2021 related to the Company's inventory
settlement with OEM..
Total Other (Income) Expense - Net - Total other (income) expense - net for the
nine months ended September 30, 2021 was $9.6 million of income compared to $0.1
million of income for the nine months ended September 30, 2020. The $9.5 million
increase was mainly attributable to a $10.3 million decrease in the fair value
of our warrant liability during the nine months ended September 30, 2021.
Income Tax (Expense) Benefit - For the nine months ended September 30, 2021 and
2020, the Company recorded $1.0 million of income tax benefit and $3.5 million
income of tax benefit, respectively. The September 30, 2021 nine-month income
tax provision was primarily a result of federal interest liability as a result
of timing of payments and the net change in uncertain tax positions. The
September 30, 2020 nine-month income tax benefit was primarily impacted by the
CARES Act tax benefit.
Discontinued Operations - Net loss from discontinued operations for the nine
months ended September 30, 2021 was $5.2 million due to the settlement of the
OEM purchase agreement working capital dispute (See Note 3), compared to $142.1
million net income for the nine months ended September 30, 2020.
Non-GAAP Financial Measures
We utilize certain financial measures that are not calculated based on Generally
Accepted Accounting Principles ("GAAP"). Certain of these financial measures are
considered "non-GAAP" financial measures within the meaning of Item 10 of
Regulation S-K promulgated by the SEC. We believe that non-GAAP financial
measures provide an additional way of viewing aspects of our operations that,
when viewed with the GAAP results, provide a more complete understanding of our
results of operations and the factors and trends affecting our business. These
non-GAAP financial measures are also used by our management to evaluate
financial results and to plan and forecast future periods. However, non-GAAP
financial measures should be considered as a supplement to, and not as a
substitute for, or superior to, the corresponding measures calculated in
accordance with GAAP. Non-GAAP financial measures used by us may differ from the
non-GAAP measures used by other companies, including our competitors.
To supplement our unaudited condensed consolidated financial statements
presented on a GAAP basis, we disclose non-GAAP net income applicable to common
shares and non-GAAP gross profit adjusted for certain amounts. The calculation
of the tax effect on the adjustments between GAAP net loss applicable to common
shares and non-GAAP net income applicable to common shares is based upon our
estimated annual GAAP tax rate, adjusted to account for items excluded from GAAP
net loss applicable to common shares in calculating non-GAAP net income
applicable to common shares. Reconciliations of each of these non-GAAP financial
measures to the corresponding GAAP measures are included in the reconciliations
below:
                                       32
--------------------------------------------------------------------------------

Non-GAAP Net Income Applicable to Common Shares, Adjusted:


                                                     For the three Months Ended                 For the Nine Months Ended
                                                           September 30,                              September 30,
                                                      2021                  2020                 2021                  2020
(In thousands)
Net loss from continuing operations, as
reported                                        $       (8,255)         $ 

(26,583) $ (34,085) $ (75,886) Change in fair value of warrant liability

               (7,739)                 -                 (10,262)                 -
Gain on acquisition contingency                         (1,266)                 -                  (3,553)              (130)
Bargain purchase gain                                        -                  -                     (90)                 -
Other operating income                                  (3,932)                 -                  (3,932)                 -
Inventory write-off                                          -              3,583                       -              3,631
Restatement and related costs                                -              1,381                       -             12,637
Asset impairment and abandonments                        5,411              9,356                   9,794             12,117
Transaction and integration expenses                         -              3,411                   2,510              5,826
Inventory purchase price adjustment                        458                788                   1,539              2,229
Severance and restructuring costs                          (10)                 -                     227                  -
Tax effect on adjustments                                    -                  -                     (28)            (1,597)
Non-GAAP net loss applicable to common shares,
adjusted                                        $      (15,333)         $  

(8,064) $ (37,880) $ (41,173)

Non-GAAP Gross Profit, Adjusted:


                                                  For the Three Months Ended                 For the Nine Months Ended
                                                        September 30,                              September 30,
                                                   2021                  2020                 2021                 2020
(In thousands)

Revenues                                     $       20,545          $  27,926          $      68,670          $  75,562
Costs of goods sold                                   6,811             11,892                 20,278             30,585
Gross profit, as reported                            13,734             16,034                 48,392             44,977
Inventory write-off                                       -              3,583                      -              3,631
Inventory purchase price adjustment                     458                788                  1,539              2,229
Non-GAAP gross profit, adjusted              $       14,192          $  

20,405 $ 49,931 $ 50,837




The following are explanations of the adjustments that management excluded as
part of the non-GAAP measures for the three and nine months ended September 30,
2021 and 2020. Management removes the amount of these costs including the tax
effect on the adjustments from our operating results to supplement a comparison
to our past operating performance.
2021 Change in fair value of warrant liability - Other income related to the
revaluation of our warrant liability.
2021 Gain on acquisition contingency - The gain on acquisition contingency
relates to an adjustment to our estimate of obligation for future milestone
payments on the Holo Surgical acquisition.
2021 Bargain purchase gain - Gain related to our acquisition of Prompt
Prototypes, LLC.
2021 Other operating income - Gain related to the Company's inventory settlement
with OEM.
2021 and 2020 Asset impairment and abandonments - These costs relate to asset
impairment and abandonments of certain long-term assets within the asset group.
                                       33
--------------------------------------------------------------------------------

2021 and 2020 Transaction and integration expenses - These costs relate to
issuance costs for the registered direct offering and professional fees
associated with the acquisition of Holo Surgical and Prompt Prototypes, LLC, and
other matters.
2021 and 2020 Inventory purchase price adjustment - These costs relate to the
purchase price effects of acquired Paradigm inventory that was sold during the
three and nine months ended September 30, 2021 and 2020.
2021 Severance and restructuring costs - These gain and costs relate to the
reduction of our organizational structure, primarily driven by simplification of
our Marquette, MI location.
2020 Inventory write-off - These costs relate to the write-off of inventory
related to the transition from an integrated manufacturing company to a
distributed model.
2020 Restatement and related costs - These costs relate to consulting and legal
fees and settlement expenses incurred as a result of the restatement, regulatory
and related activities in 2020.

Liquidity and Capital Resources
As the global outbreak of COVID-19 continues to rapidly evolve, it could
continue to materially and adversely affect our revenues, financial condition,
profitability, and cash flows for an indeterminate period of time.
As discussed in Note 20, the Securities and Exchange Commission ("SEC") has an
active investigation that remains ongoing. The Company continues to cooperate
with the SEC in relation to its investigation. Based on current information
available to the Company, the financial impact associated with SEC investigation
and shareholder litigation may have on the Company cannot be reasonably
estimated.
Going Concern
The accompanying unaudited condensed consolidated financial statements of the
Company have been prepared assuming the Company will continue as a going concern
and in accordance with generally accepted accounting principles in the United
States of America. The going concern basis of presentation assumes that we will
continue in operation one year after the date these unaudited condensed
consolidated financial statements are issued, and we will be able to realize our
assets and discharge our liabilities and commitments in the normal course of
business.
As of September 30, 2021, we had cash of $68.4 million and an accumulated
deficit of $524.3 million. For the three and nine months ended September 30,
2021, we had a loss from continuing operations of $8.3 million and $34.1
million, respectively. We have incurred losses from operations in the previous
two fiscal years and did not generate positive cash flows from operations in
fiscal year 2020 or through the nine months ended September 30, 2021.
On June 14, 2021, we issued and sold in a registered direct offering an
aggregate of 29.0 million shares of our common stock and investor warrants to
purchase up to an aggregate of 29.0 million shares at a strike price of $1.725.
The Company, also in connection with the direct offering, issued placement agent
warrants to purchase an aggregate of up to 1.7 million shares of our common
stock at a strike price of $2.15625 per share. We received net proceeds of $45.8
million from the offering after deducting investor fees of $4.2 million.
On February 1, 2021, we closed a public offering and sold a total 28,700,000
shares of our common stock at a price of $1.50 per share, less the underwriter
discounts and commissions. We received net proceeds of $40.5 million from the
offering after deducting the underwriting discounts and commission of $4.0
million.
We project we will continue to generate significant negative operating cash
flows over the next 12-months and beyond. In consideration of: i) COVID-19
uncertainties, ii) negative cash flows that are projected over the next 12-month
period, iii) uncertainty regarding potential settlements related to ongoing
litigation and regulatory investigations, and iv) approximately $18.4 million of
the total contingent consideration of $53.0 million is expected to become due to
the former owners of Holo Surgical if regulatory approval in the US is obtained
in 2021, which would be paid through a combination of common stock and cash; we
have forecasted the need to raise additional capital in order to continue as a
going concern. The Company's operating plan for the next 12-month period also
includes continued investments in its product pipeline which will necessitate
additional debt and/or equity financing in addition to the funding of future
operations through 2021 and beyond.
                                       34
--------------------------------------------------------------------------------

In consideration of the inherent risks and uncertainties and the Company's
forecasted negative cash flows as described above, management has concluded that
substantial doubt exists with respect to the Company's ability to continue as a
going concern within one year after the date the unaudited condensed
consolidated financial statements are issued. Management continually evaluates
plans to raise additional debt and/or equity financing and will attempt to
curtail discretionary expenditures in the future, if necessary, however, in
consideration of the risks and uncertainties mentioned, such plans cannot be
considered probable of occurring at this time.
The recoverability of a major portion of the recorded asset amounts shown in the
Company's accompanying condensed consolidated balance sheets is dependent upon
continued operations of the Company, which in turn is dependent upon the
Company's ability to meet its funding requirements on a continuous basis, to
maintain existing financing and to succeed in its future operations. The
Company's unaudited condensed consolidated financial statements do not include
any adjustment relating to the recoverability and classification of recorded
asset amounts and classification of liabilities that might be necessary should
the Company be unable to continue in existence.
The following table presents a summary of our cash flow activity for the periods
set forth below (in thousands):
                                                                            

For the Nine Months Ended


                                                                          September 30            September 30
(In thousands)                                                                2021                    2020
Net cash used in operating activities                                   $      (41,611)         $     (72,669)
Net cash (used in) provided by investing activities                            (17,088)               426,940
Net cash provided by (used in) financing activities                             82,191               (262,905)
Effect of exchange rate changes on cash and cash equivalents                       906                 (1,184)
Net increase in cash and cash equivalents                               $       24,398          $      90,182
Cash and cash equivalents, beginning of period                                  43,962                  5,608
Cash and cash equivalents, end of period                                $   

68,360 $ 95,790




At September 30, 2021, we had 81 days of revenues outstanding in trade accounts
receivable, a decrease of 17 days compared to December 31, 2020. The decrease is
primarily due to improved collection efforts in addition to reduced sales.
At September 30, 2021, excluding the purchase accounting step-up of Paradigm
inventory, we had 378 days of inventory on hand, an increase of 160 days
compared to December 31, 2020. The increase in inventory days is primarily due
to the continued purchase of implants during the nine months ended September 30,
2021. We believe that our inventory levels will be adequate to support our
on-going operations.
As of September 30, 2021, we have no material off-balance sheet arrangements.
Certain Commitments.
The following table provides a summary of our operating lease obligations and
other significant obligations as of September 30, 2021.
                                                   Contractual Obligations Due by Period
                                               Less than 1                                     More than 5
                                  Total            Year          1-3 Years      4-5 Years         Years
                                                              (In thousands)
 Operating lease obligations      66,434             1,038          7,720         11,128            46,548
 Purchase obligations (1)        119,579            42,735         53,556         23,288                 -
 Acquisition contingencies        52,962            18,406         34,556              -                 -
 Total                         $ 238,975      $     62,179      $  95,832      $  34,416      $     46,548

(1)These amounts consist of contractual obligations for capital expenditures and open purchase orders.


                                       35

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses