Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Brazil
  4. Bolsa de Valores de Sao Paulo
  5. Suzano S.A.
  6. Financials
    SUZB3   BRSUZBACNOR0

SUZANO S.A.

(SUZB3)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 41 65153 53778 98371 239--
Entreprise Value (EV)1 51 903111 806142 836126 529124 907122 854
P/E ratio 130x-19,0x-7,36x5,58x10,2x12,4x
Yield 1,17%--1,66%2,33%1,55%
Capitalization / Revenue 3,10x2,06x2,59x1,79x1,87x1,93x
EV / Revenue 3,86x4,30x4,69x3,17x3,28x3,33x
EV / EBITDA 7,62x10,4x9,55x5,42x5,89x6,33x
Price to Book 3,47x2,98x10,9x6,24x3,71x3,15x
Nbr of stocks (in thousands) 1 093 7841 349 2221 349 2221 349 222--
Reference price (BRL) 38,139,758,552,852,852,8
Announcement Date 02/22/201902/12/202002/10/2021---
1 BRL in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 13 43726 01330 46039 85438 04136 847
EBITDA1 6 81410 72414 94923 33821 19719 419
Operating profit (EBIT)1 5 0062 6298 40717 23713 95510 845
Operating Margin 37,3%10,1%27,6%43,3%36,7%29,4%
Pre-Tax Profit (EBT)1 163-4 097-17 64214 3287 4595 907
Net income1 318-2 815-10 71512 2855 8035 210
Net margin 2,37%-10,8%-35,2%30,8%15,3%14,1%
EPS2 0,29-2,09-7,959,475,164,25
Dividend per Share2 0,44--0,881,230,82
Announcement Date 02/22/201902/12/202002/10/2021---
1 BRL in Million
2 BRL
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 8 0138 8899 84410 10810 1369 396
EBITDA1 3 9655 3886 9165 8885 7065 298
Operating profit (EBIT)1 2 3823 6075 2064 2754 0343 365
Operating Margin 29,7%40,6%52,9%42,3%39,8%35,8%
Pre-Tax Profit (EBT)1 8 649-5 06014 949-8492 9262 091
Net income 5 914-2 75710 035-3 9982 106
Net margin 73,8%-31,0%102%-39,4%22,4%
EPS2 4,38-2,047,440,252,031,00
Dividend per Share ------
Announcement Date 02/10/202105/12/202108/11/2021---
1 BRL in Million
2 BRL
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 10 25158 26963 85355 29053 66851 615
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,50x5,43x4,27x2,37x2,53x2,66x
Free Cash Flow 2 7542 7088 229-10 5898 184
ROE (Net Profit / Equities) 2,70%-18,8%-85,0%73,7%31,0%21,3%
Shareholders' equity1 11 81414 99212 60216 66918 72224 505
ROA (Net Profit / Asset) --3,71%-10,7%13,0%7,09%4,18%
Assets1 -75 92199 85494 50481 867124 771
Book Value Per Share2 11,013,35,368,4614,216,7
Cash Flow per Share2 4,725,629,7312,010,99,72
Capex1 2 4164 8684 8966 11810 67610 543
Capex / Sales 18,0%18,7%16,1%15,4%28,1%28,6%
Announcement Date 02/22/201902/12/202002/10/2021---
1 BRL in Million
2 BRL
Key data
Capitalization (BRL) 71 238 899 424
Capitalization (USD) 12 397 351 239
Net sales (BRL) 30 460 277 000
Net sales (USD) 5 392 809 281
Number of employees 35 000
Sales / Employee (BRL) 870 294
Sales / Employee (USD) 154 080
Free-Float 43,0%
Free-Float capitalization (BRL) 30 601 993 558
Free-Float capitalization (USD) 5 325 512 688
Avg. Exchange 20 sessions (BRL) 513 457 824
Avg. Exchange 20 sessions (USD) 90 904 627
Average Daily Capital Traded 0,72%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA