Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

SVENSKA CELLULOSA AKTIEBOLAGET SCA (PUBL)

(SCA B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 48 44367 039100 92395 856--
Entreprise Value (EV)1 55 46375 636108 594105 805106 809106 249
P/E ratio 13,2x4,30x131x25,4x26,6x28,7x
Yield 2,55%-1,40%1,66%1,77%1,94%
Capitalization / Revenue 2,58x3,42x5,48x5,62x5,57x5,38x
EV / Revenue 2,96x3,86x5,90x6,20x6,21x5,97x
EV / EBITDA 10,6x14,2x24,5x17,1x17,6x18,1x
Price to Book 1,23x0,97x1,39x1,28x1,25x1,22x
Nbr of stocks (in thousands) 702 342702 342702 342702 342--
Reference price (SEK) 68,795,0143137137137
Last update 01/30/201901/30/202001/29/202106/18/202106/18/202106/18/2021
1 SEK in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 18 75519 59118 41017 06817 19917 812
EBITDA1 5 2525 3194 4406 1976 0645 882
Operating profit (EBIT)1 4 0023 7032 8394 8894 6934 369
Operating Margin 21,3%18,9%15,4%28,6%27,3%24,5%
Pre-Tax Profit (EBT)1 3 97319 5391 0285 0014 7344 266
Net income1 3 65915 5227673 7753 6073 276
Net margin 19,5%79,2%4,17%22,1%21,0%18,4%
EPS2 5,2122,11,095,375,144,76
Dividend per Share2 1,75-2,002,272,422,64
Last update 01/30/201901/30/202001/29/202106/18/202106/18/202106/18/2021
1 SEK in Million
2 SEK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 0208 5977 6719 94810 95210 392
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,34x1,62x1,73x1,61x1,81x1,77x
Free Cash Flow1 5361 0081 1473508222 231
ROE (Net Profit / Equities) 9,65%5,29%1,09%4,88%4,53%4,08%
Shareholders' equity1 37 906293 24470 36777 30379 59680 312
ROA (Net Profit / Asset) 6,24%3,57%0,75%3,98%3,22%2,39%
Assets1 58 630435 107101 85994 865112 120137 191
Book Value Per Share2 56,097,6103106109112
Cash Flow per Share2 4,994,695,276,926,886,79
Capex1 2 9692 2892 5574 5673 8072 338
Capex / Sales 15,8%11,7%13,9%26,8%22,1%13,1%
Last update 01/30/201901/30/202001/29/202106/18/202106/18/202106/18/2021
1 SEK in Million
2 SEK
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (SEK)
95 856 426 175
Capitalization (USD)
11 100 609 384
Net sales (SEK)
18 410 000 000
Net sales (USD)
2 137 069 620
Number of employees
4 000
Sales / Employee (SEK)
4 602 500
Sales / Employee (USD)
534 267
Free-Float
94,0%
Free-Float capitalization (SEK)
90 096 876 083
Free-Float capitalization (USD)
10 433 627 332
Avg. Exchange 20 sessions (SEK)
297 795 313
Avg. Exchange 20 sessions (USD)
34 568 676
Average Daily Capital Traded
0,31%
EPS & Dividend