Valuation Svenska Handelsbanken AB

Equities

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-04-10 pm EDT			5-day change	1st Jan Change
128.80 ^SEK	+1.14%		+2.88%	-4.13%

11:39am	Positive finish to Friday caps strong week for Stockholm, OMXS30 index gains 1 percent	FW
04:53am	Strand Företagsobligationsfond down 0.66 percent in March - weighed down by rates and widening spreads	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	194,116	208,704	217,446	227,335	269,452	255,500	-	-
Change	-	7.51%	4.19%	4.55%	18.53%	-5.18%	-	-
Enterprise Value (EV)	194,116	208,704	217,446	227,335	269,452	255,500	255,500	255,500
Change	-	7.51%	4.19%	4.55%	18.53%	-5.18%	0%	0%
P/E ratio	9.92x	9.7x	7.45x	8.24x	11.2x	11.2x	10.8x	10.4x
PBR	1.07x	1.06x	1.06x	1.08x	1.33x	1.34x	1.31x	1.27x
PEG	-	0.98x	0.2x	-1.44x	-0.8x	-2.13x	2.73x	2.94x
Capitalization / Revenue	4.09x	4.15x	3.49x	3.65x	4.74x	4.54x	4.4x	4.26x
EV / Revenue	0x	0x	0x	0x	0x	4.54x	4.4x	4.26x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	8.01x	7.72x	7.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	5	5.5	6.5	7.5	8	9.625	9.741	10.11
Rate of return	5.11%	5.23%	5.94%	6.57%	5.95%	7.56%	7.65%	7.94%
EPS ²	9.86	10.84	14.7	13.86	11.98	11.35	11.8	12.22
Distribution rate	50.7%	50.7%	44.2%	54.1%	66.8%	84.8%	82.6%	82.8%
Net sales ¹	47,405	50,249	62,249	62,345	56,796	56,324	58,007	60,047
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	24,647	28,953	39,067	37,136	33,229	31,901	33,087	34,547
Net income ¹	19,543	21,468	29,107	27,451	23,727	22,497	23,488	24,331
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	97.86	105.10	109.45	114.20	134.35	127.35	127.35	127.35
Nbr of stocks (in thousands)	1,980,028	1,980,028	1,980,028	1,980,028	1,980,028	1,980,028	-	-
Announcement Date	2/9/22	2/8/23	2/7/24	2/5/25	2/3/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SVENSKA HANDELSBANKEN AB	11.23x	-	-	7.56%	27.39B
JPMORGAN CHASE & CO.	14.26x	-	-	2.05%	832B
BANK OF AMERICA CORPORATION	12.11x	-	-	2.27%	377B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.87x	-	-	5.26%	366B
HSBC HOLDINGS PLC	11.61x	-	-	4.58%	307B
CHINA CONSTRUCTION BANK CORPORATION	5.67x	-	-	5.36%	288B
WELLS FARGO & COMPANY	12.28x	-	-	2.18%	265B
BANK OF CHINA LIMITED	5.94x	-	-	5.28%	252B
ROYAL BANK OF CANADA	15.12x	-	-	2.84%	238B
COMMONWEALTH BANK OF AUSTRALIA	28.09x	-	-	2.77%	216B
Average	12.22x			4.02%	316.92B
Weighted average by Cap.	12.15x			3.42%