|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 416.50 INR | +3.81% |
|
+5.60% | -23.00% |
| Dec. 09 | Indian stocks muted ahead of Fed rate decision | RE |
| Dec. 09 | Swiggy authorizing the opening of the QIP today | RE |
Company Valuation: Swiggy Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Capitalization 1 | 754,996 | 1,038,604 | - | - |
| Change | - | 37.56% | - | - |
| Enterprise Value (EV) 1 | 725,799 | 973,612 | 989,603 | 990,817 |
| Change | - | 34.14% | 1.64% | 0.12% |
| P/E ratio | -24.1x | -26.5x | -49.2x | 2,299x |
| PBR | 7.39x | 13.2x | 14.4x | 14x |
| PEG | -0.9x | -1.8x | 1.1x | -23x |
| Capitalization / Revenue | 4.96x | 4.62x | 3.53x | 2.8x |
| EV / Revenue | 4.77x | 4.33x | 3.36x | 2.67x |
| EV / EBITDA | -26.1x | -34.5x | -93.3x | 66.4x |
| EV / EBIT | -21.4x | -25.4x | -45.5x | 254x |
| EV / FCF | -24.9x | -39.6x | -81.5x | 117x |
| FCF Yield | -4.02% | -2.53% | -1.23% | 0.86% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -13.72 | -15.72 | -8.463 | 0.1812 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 152,268 | 224,912 | 294,539 | 371,211 |
| EBITDA 1 | -27,858 | -28,255 | -10,609 | 14,911 |
| EBIT 1 | -33,981 | -38,308 | -21,748 | 3,901 |
| Net income 1 | -31,168 | -35,340 | -19,739 | 1,811 |
| Net Debt 1 | -29,197 | -64,991 | -49,000 | -47,787 |
| Reference price 2 | 330.20 | 416.50 | 416.50 | 416.50 |
| Nbr of stocks (in thousands) | 2,286,481 | 2,493,647 | - | - |
| Announcement Date | 5/9/25 | - | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.5x | 4.33x | -34.46x | -.--% | 11.47B | |
| 23.34x | 6.53x | 14.94x | 0.87% | 715B | |
| 37.56x | 9.78x | 31.56x | -.--% | 435B | |
| 15.77x | 3.43x | 20.49x | -.--% | 177B | |
| 13.88x | 17.03x | 170.08x | 0.28% | 138B | |
| 69.82x | 5.76x | 44.67x | -.--% | 123B | |
| 100.88x | 7.02x | 34.89x | -.--% | 98.05B | |
| 31.13x | 5.54x | 15.76x | -.--% | 77.85B | |
| 10.9x | 5.24x | 57.87x | 0.37% | 50.64B | |
| 14.6x | 1.64x | 7.91x | 0.34% | 37.42B | |
| Average | 29.14x | 6.63x | 36.37x | 0.19% | 186.32B | |
| Weighted average by Cap. | 31.90x | 7.56x | 34.60x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SWIGGY Stock
- Valuation Swiggy Limited
Select your edition
All financial news and data tailored to specific country editions
