|
Fiscal Period: September
|
2016 |
2017 |
2018 |
2019 |
Capitalization1 |
2 017 | 1 374 | 1 404 | 1 467 |
Enterprise Value (EV)1 |
1 799 | 1 227 | 1 396 | 1 477 |
P/E ratio |
27,5x | 12,9x | 13,2x | 11,0x |
Yield |
3,54% | 6,76% | 6,62% | 6,35% |
Capitalization / Revenue |
7,30x | 4,13x | 3,33x | 2,89x |
EV / Revenue |
6,51x | 3,68x | 3,31x | 2,91x |
EV / EBITDA |
21,1x | 10,9x | 9,14x | 8,09x |
Price to Book |
4,78x | 2,26x | 2,25x | 2,25x |
Nbr of stocks (in thousands) |
137 178 | 154 956 | 154 956 | 155 189 |
Reference price (ZAR) |
14,7 | 8,87 | 9,06 | 9,45 |
Announcement Date |
12/01/2017 | 11/30/2018 | 12/05/2019 | 12/08/2020 |
1 ZAR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: September
|
2016 |
2017 |
2018 |
2019 |
Net sales1 |
276 | 333 | 422 | 508 |
EBITDA1 |
85,3 | 113 | 153 | 183 |
Operating profit (EBIT)1 |
77,5 | 103 | 143 | 172 |
Operating Margin |
28,1% | 30,8% | 33,9% | 33,8% |
Pre-Tax Profit (EBT)1 |
101 | 133 | 148 | 182 |
Net income1 |
72,3 | 92,5 | 101 | 126 |
Net margin |
26,2% | 27,8% | 23,9% | 24,8% |
EPS2 |
0,54 | 0,69 | 0,68 | 0,86 |
Dividend per Share2 |
0,52 | 0,60 | 0,60 | 0,60 |
Announcement Date |
12/01/2017 | 11/30/2018 | 12/05/2019 | 12/08/2020 |
1 ZAR in Million 2 ZAR |
|
|
|
Fiscal Period: September
|
2016 |
2017 |
2018 |
2019 |
Net Debt1 |
- | - | - | 10,4 |
Net Cash position1 |
218 | 147 | 7,45 | - |
Leverage (Debt / EBITDA) |
-2,55x | -1,30x | -0,05x | 0,06x |
Free Cash Flow1 |
253 | 85,1 | -36,8 | -36,9 |
ROE (Net Profit / Equities) |
25,6% | 18,0% | 16,4% | 19,9% |
Shareholders' equity1 |
282 | 515 | 616 | 632 |
ROA (Net Profit / Asset) |
0,14% | 0,15% | 0,14% | 0,12% |
Assets1 |
50 563 | 61 454 | 71 356 | 104 863 |
Book Value Per Share2 |
3,07 | 3,92 | 4,03 | 4,20 |
Cash Flow per Share2 |
1,59 | 2,02 | 1,02 | 1,15 |
Capex1 |
8,33 | 7,54 | 7,34 | 12,8 |
Capex / Sales |
3,02% | 2,26% | 1,74% | 2,53% |
Announcement Date |
12/01/2017 | 11/30/2018 | 12/05/2019 | 12/08/2020 |
1 ZAR in Million 2 ZAR |
|
| |
|
Capitalization (ZAR) |
2 360 141 270 |
Capitalization (USD) |
148 624 442 |
Number of employees |
297 |
Free-Float |
14,9% |
Free-Float capitalization (ZAR) |
350 938 350 |
Free-Float capitalization (USD) |
22 099 531 |
Avg. Exchange 20 sessions () |
420 158 |
Avg. Exchange 20 sessions (USD) |
0,00 |
Average Daily Capital Traded |
0,02% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|