Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Germany
  4. Xetra
  5. Symrise AG
  6. Financials
    SY1   DE000SYM9999

SYMRISE AG

(SY1)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 37312 70314 68015 222--
Entreprise Value (EV)1 9 75314 30816 02816 50316 26515 990
P/E ratio 31,0x43,2x48,8x44,3x40,0x35,9x
Yield 1,40%1,01%0,89%0,95%1,03%1,13%
Capitalization / Revenue 2,65x3,73x4,17x4,09x3,86x3,64x
EV / Revenue 3,09x4,20x4,55x4,43x4,12x3,82x
EV / EBITDA 15,5x20,2x21,6x20,8x19,2x17,6x
Price to Book 4,43x5,28x6,38x6,01x5,48x5,03x
Nbr of stocks (in thousands) 129 813135 427135 427135 427--
Reference price (EUR) 64,593,8108112112112
Last update 03/13/201903/10/202003/09/202106/15/202106/15/202106/15/2021
1 EUR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 3 1543 4083 5203 7213 9474 185
EBITDA1 631707742795849910
Operating profit (EBIT)1 434464488536582640
Operating Margin 13,8%13,6%13,8%14,4%14,8%15,3%
Pre-Tax Profit (EBT)1 389418424485539599
Net income1 275298307352390430
Net margin 8,73%8,75%8,72%9,46%9,87%10,3%
EPS2 2,082,172,222,542,813,13
Dividend per Share2 0,900,950,971,071,161,27
Last update 03/13/201903/10/202003/09/202106/15/202106/15/202106/15/2021
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 1 3801 6051 3481 2821 043768
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,19x2,27x1,82x1,61x1,23x0,84x
Free Cash Flow1 214372492377432472
ROE (Net Profit / Equities) 15,3%13,9%13,1%15,1%15,1%15,2%
Shareholders' equity1 1 8022 1502 3512 3262 5762 822
ROA (Net Profit / Asset) 5,74%5,48%5,16%6,31%6,84%7,33%
Assets1 4 7985 4395 9465 5815 6935 873
Book Value Per Share2 14,617,817,018,720,522,3
Cash Flow per Share2 3,293,934,603,994,334,66
Capex1 228174144186187200
Capex / Sales 7,23%5,12%4,09%4,99%4,75%4,78%
Last update 03/13/201903/10/202003/09/202106/15/202106/15/202106/15/2021
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (EUR)
15 221 950 964
Capitalization (USD)
18 457 561 494
Net sales (EUR)
3 520 451 000
Net sales (USD)
4 260 731 436
Number of employees
10 531
Sales / Employee (EUR)
334 294
Sales / Employee (USD)
404 589
Free-Float
94,8%
Free-Float capitalization (EUR)
14 424 416 989
Free-Float capitalization (USD)
17 490 501 987
Avg. Exchange 20 sessions (EUR)
23 918 275
Avg. Exchange 20 sessions (USD)
28 947 810
Average Daily Capital Traded
0,16%
EPS & Dividend