Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Pakistan
  4. The Pakistan Stock Exchange
  5. Systems Limited
  6. Financials
    SYS   PK0109001013

SYSTEMS LIMITED

(SYS)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 12 32915 35452 239110 683--
Entreprise Value (EV)1 12 32915 35452 239106 169103 62899 817
P/E ratio 11,5x9,75x24,1x31,7x24,3x18,9x
Yield 1,82%1,81%0,92%0,63%0,93%1,05%
Capitalization / Revenue 2,32x2,04x5,29x7,51x5,50x4,12x
EV / Revenue 2,32x2,04x5,29x7,20x5,15x3,71x
EV / EBITDA --19,9x28,1x20,0x15,5x
Price to Book -2,77x6,07x10,0x7,49x5,68x
Nbr of stocks (in thousands) 135 779135 872137 067138 078--
Reference price (PKR) 90,8113381802802802
Announcement Date 04/05/201903/26/202003/04/2021---
1 PKR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 3247 5369 87714 74020 13926 894
EBITDA1 --2 6263 7855 1846 429
Operating profit (EBIT)1 1 1361 4932 3343 2714 7296 418
Operating Margin 21,3%19,8%23,6%22,2%23,5%23,9%
Pre-Tax Profit (EBT)1 1 1091 6012 2823 5694 7616 092
Net income1 1 0741 5872 2103 4744 5415 908
Net margin 20,2%21,1%22,4%23,6%22,5%22,0%
EPS2 7,9011,615,825,333,142,4
Dividend per Share2 1,652,053,505,067,468,44
Announcement Date 04/05/201903/26/202003/04/2021---
1 PKR in Million
2 PKR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q4 2020 Q1 2020 Q2 2020 Q3 2020 Q4 2021 Q3
Net sales1 2 0632 2322 3282 5092 8083 976
EBITDA ------
Operating profit (EBIT)1 406345568551801784
Operating Margin 19,7%15,5%24,4%21,9%28,5%19,7%
Pre-Tax Profit (EBT) 342537554561629-
Net income 355533547552578-
Net margin 17,2%23,9%23,5%22,0%20,6%-
EPS 2,463,893,923,964,08-
Dividend per Share ------
Announcement Date 03/26/202004/29/202008/26/202010/28/202003/04/202110/28/2021
1 PKR in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 ---4 5147 05510 866
Leverage (Debt / EBITDA) ----1,19x-1,36x-1,69x
Free Cash Flow1 ----4019801 593
ROE (Net Profit / Equities) -32,7%33,0%32,7%34,4%35,8%
Shareholders' equity1 -4 8606 69010 62413 21816 503
ROA (Net Profit / Asset) -24,9%23,4%---
Assets1 -6 3739 427---
Book Value Per Share2 -40,862,879,9107141
Cash Flow per Share ------
Capex1 -658-1 132936968
Capex / Sales -8,73%-7,68%4,65%3,60%
Announcement Date 04/05/201903/26/202003/04/2021---
1 PKR in Million
2 PKR
Key data
Capitalization (PKR) 110 683 454 659
Capitalization (USD) 650 161 270
Net sales (PKR) 9 876 827 710
Net sales (USD) 56 367 056
Number of employees 2 289
Sales / Employee (PKR) 4 314 909
Sales / Employee (USD) 24 625
Free-Float 55,4%
Free-Float capitalization (PKR) 61 314 913 056
Free-Float capitalization (USD) 360 167 487
Avg. Exchange 20 sessions (PKR) 169 995 312
Avg. Exchange 20 sessions (USD) 970 163
Average Daily Capital Traded 0,2%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA