Valuation T Engineering Corporation

Equities

End-of-day quote Thailand S.E. Other stock markets 2025-01-14			5-day change	1st Jan Change
0.4500 ^THB	-4.26%		-8.16%	-8.16%

Nov. 12	PSG Corporation Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2024	CI
Aug. 13	PSG Corporation Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	505.7	505.7	437.9	37,696	84,490	43,545
Change	-	0%	-13.41%	8,507.53%	124.14%	-48.46%
Enterprise Value (EV) ¹	472.3	468.1	426.7	36,649	83,129	41,832
Change	-	-0.89%	-8.85%	8,488.65%	126.82%	-49.68%
P/E ratio	-2.7x	-5.56x	-18.7x	-192x	156x	33.1x
PBR	1.91x	3.03x	2.69x	31.4x	48.6x	14.2x
PEG	-	0.1x	0.2x	-4.6x	-0x	0x
Capitalization / Revenue	0.76x	1.69x	7.2x	2,038x	80.4x	15.8x
EV / Revenue	0.71x	1.56x	7.02x	1,982x	79.1x	15.2x
EV / EBITDA	-1.79x	-6.1x	-7.4x	-564x	140x	25x
EV / EBIT	-1.72x	-5.78x	-6.9x	-543x	141x	25x
EV / FCF	-31.6x	15.9x	-1.3x	-857x	318x	216x
FCF Yield	-3.16%	6.31%	-77.1%	-0.12%	0.31%	0.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0185	-0.008999	-0.002135	-0.003025	0.008315	0.0203
Distribution rate	-	-	-	-	-	-
Net sales ¹	666.6	299.2	60.81	18.49	1,050	2,751
EBITDA ¹	-264.4	-76.76	-57.67	-64.95	595.7	1,676
EBIT ¹	-275.3	-80.92	-61.88	-67.53	590.7	1,670
Net income ¹	-186.7	-91.01	-22.67	-63.13	540.5	1,316
Net Debt ¹	-33.43	-37.62	-11.22	-1,046	-1,361	-1,713
Reference price ²	0.0500	0.0500	0.0400	0.5800	1.3000	0.6700
Nbr of stocks (in thousands)	10,114,938	10,114,938	10,948,438	64,992,438	64,992,438	64,992,438
Announcement Date	2/28/19	2/28/20	2/25/21	2/23/22	2/24/23	2/27/24

¹THB in Million²THB

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio (Y)	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
LARSEN & TOUBRO LIMITED	30.5x	2.24x	20.61x	+1.02%	55.05B
QUANTA SERVICES, INC.	54.47x	2.14x	22.36x	+0.12%	47.22B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.34x	0.26x	4.69x	+4.85%	31.39B
FERROVIAL SE	45.13x	3.85x	25.81x	+1.96%	29.57B
WSP GLOBAL INC.	41.59x	2.96x	16.41x	+0.63%	21.79B
EMCOR GROUP, INC.	23.38x	1.48x	15.08x	+0.19%	22.67B
CHINA RAILWAY GROUP LIMITED	4.67x	0.33x	6.82x	+3.38%	18.61B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED	3.14x	0.76x	11.32x	+6.52%	18.44B
Average	25.90x	1.75x	15.39x	+2.33%	30.59B
Weighted average by Cap.	29.84x	1.90x	16.90x	+1.93%