Company Valuation: T Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 505.7 437.9 37,696 84,490 43,545 31,846
Change - -13.41% 8,507.55% 124.14% -48.46% -26.87%
Enterprise Value (EV) 1 468.1 426.7 36,649 83,129 41,832 29,665
Change - -8.85% 8,488.66% 126.82% -49.68% -29.08%
P/E ratio -5.56x -18.7x -192x 156x 33.1x 22.1x
PBR 3.03x 2.69x 31.4x 48.6x 14.2x 7.09x
PEG - 0.2x -4.6x -0x 0x 2.38x
Capitalization / Revenue 1.69x 7.2x 2,038x 80.4x 15.8x 8.95x
EV / Revenue 1.56x 7.02x 1,982x 79.1x 15.2x 8.34x
EV / EBITDA -6.1x -7.4x -564x 140x 25x 16.1x
EV / EBIT -5.78x -6.9x -543x 141x 25x 16.2x
EV / FCF 15.9x -1.3x -857x 318x 216x 139x
FCF Yield 6.31% -77.1% -0.12% 0.31% 0.46% 0.72%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1314 -0.0312 -0.0442 0.1214 0.2957 0.3232
Distribution rate - - - - - -
Net sales 1 299.2 60.81 18.49 1,050 2,751 3,556
EBITDA 1 -76.76 -57.67 -64.95 595.7 1,676 1,838
EBIT 1 -80.92 -61.88 -67.53 590.7 1,670 1,831
Net income 1 -91.01 -22.67 -63.13 540.5 1,316 1,439
Net Debt 1 -37.62 -11.22 -1,046 -1,361 -1,713 -2,181
Reference price 2 0.730 0.584 8.468 18.980 9.782 7.154
Nbr of stocks (in thousands) 692,804 749,893 4,451,537 4,451,537 4,451,537 4,451,537
Announcement Date 2/28/20 2/25/21 2/23/22 2/24/23 2/27/24 2/25/25
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.03x1.14x6.26x4.05% 75.5B
64.64x2.49x24.66x0.09% 65.33B
30.65x2.23x21.12x1.02% 61.86B
47x4.99x32.83x1.42% 47.6B
36.88x3.8x24.99x0.2% 34.07B
4.53x0.27x5.35x5.34% 30.28B
29.61x0.66x11.51x1.96% 28.93B
24.75x1.59x15.31x0.16% 27.92B
26.23x0.46x7.53x2.55% 25.39B
Average 30.92x 1.96x 16.62x 1.87% 44.1B
Weighted average by Cap. 32.81x 2.11x 17.43x 1.86%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PSGC Stock
  4. PSG Stock
  5. Valuation T Engineering Corporation