Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. T-Gaia Corporation
  6. Financials
    3738   JP3893700009

T-GAIA CORPORATION

(3738)
  Report
Delayed Japan Exchange  -  01:00 2022-12-02 am EST
1636.00 JPY   -0.30%
11/21T-Gaia's Attributable Profit Drops 23% in Fiscal H1
MT
11/18T Gaia : (Delayed)Consolidated Financial Results for the First Half of Fiscal Year Ending March 31, 2023
PU
11/18T Gaia : Consolidated Financial Results for the First Half of Fiscal Year Ending March 31, 2023
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization1 114 139106 84491 28891 275--
Enterprise Value (EV)1 69 11479 56751 49945 32735 73727 502
P/E ratio 9,04x8,19x8,63x9,56x9,43x9,33x
Yield 3,66%3,91%4,58%4,58%4,61%4,69%
Capitalization / Revenue 0,24x0,24x0,19x0,20x0,20x0,20x
EV / Revenue 0,15x0,18x0,11x0,10x0,08x0,06x
EV / EBITDA 4,27x4,71x3,68x3,48x2,55x1,82x
Price to Book 2,07x1,67x1,30x1,21x1,12x1,05x
Nbr of stocks (in thousands) 55 73255 73555 76555 792--
Reference price (JPY) 2 0481 9171 6371 6361 6361 636
Announcement Date 05/08/202005/07/202105/02/2022---
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net sales1 474 150450 863476 464464 308461 510464 967
EBITDA1 16 19516 90813 98013 02014 03515 150
Operating profit (EBIT)1 13 72614 05010 56710 05010 43810 583
Operating Margin 2,89%3,12%2,22%2,16%2,26%2,28%
Pre-Tax Profit (EBT)1 18 86620 00716 12214 95014 67514 775
Net income1 12 62813 04210 5799 5469 6799 772
Net margin 2,66%2,89%2,22%2,06%2,10%2,10%
EPS2 227234190171174175
Dividend per Share2 75,075,075,075,075,576,7
Announcement Date 05/08/202005/07/202105/02/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4
Net sales1 136 720108 497104 331212 828118 675130 851
EBITDA ------
Operating profit (EBIT)1 3 3652 2711 3613 6322 5873 333
Operating Margin 2,46%2,09%1,30%1,71%2,18%2,55%
Pre-Tax Profit (EBT)1 4 4323 5772 6206 1973 9605 253
Net income1 2 9302 3881 7524 1402 4202 870
Net margin 2,14%2,20%1,68%1,95%2,04%2,19%
EPS -42,8-74,2--
Dividend per Share ------
Announcement Date 05/02/202208/01/202211/04/202211/04/2022--
1 JPY in Million
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net Debt1 ------
Net Cash position1 45 02527 27739 78945 94855 53963 773
Leverage (Debt / EBITDA) -2,78x-1,61x-2,85x-3,53x-3,96x-4,21x
Free Cash Flow1 26 356-13 37316 38014 13011 72911 378
ROE (Net Profit / Equities) 24,8%21,9%15,7%13,2%12,4%11,9%
Shareholders' equity1 50 91959 55367 38272 59577 84582 461
ROA (Net Profit / Asset) 10,7%9,54%6,47%3,95%3,85%3,60%
Assets1 118 547136 738163 387241 677251 396271 435
Book Value Per Share2 9881 1481 2631 3551 4581 559
Cash Flow per Share 262269227---
Capex1 1 5469475 2701 4641 8581 858
Capex / Sales 0,33%0,21%1,11%0,32%0,40%0,40%
Announcement Date 05/08/202005/07/202105/02/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Key data
Capitalization (JPY) 91 275 276 824
Capitalization (USD) 671 996 561
Net sales (JPY) 476 464 000 000
Net sales (USD) 3 507 873 987
Number of employees 5 056
Sales / Employee (JPY) 94 237 342
Sales / Employee (USD) 693 804
Free-Float 29,4%
Free-Float capitalization (JPY) 26 837 174 446
Free-Float capitalization (USD) 197 583 503
Avg. Exchange 20 sessions (JPY) 106 380 900
Avg. Exchange 20 sessions (USD) 783 209
Average Daily Capital Traded 0,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA