Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United States
  4. Nasdaq
  5. T-Mobile US
  6. Financials
    TMUS   US8725901040

T-MOBILE US

(TMUS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 53 96667 094167 374180 420--
Entreprise Value (EV)1 82 86790 535230 621248 945244 005243 993
P/E ratio 18,9x19,5x50,9x64,5x43,8x24,0x
Yield ------
Capitalization / Revenue 1,25x1,49x2,45x2,26x2,21x2,15x
EV / Revenue 1,91x2,01x3,37x3,12x2,99x2,90x
EV / EBITDA 6,68x6,76x9,39x9,17x8,52x7,95x
Price to Book 2,19x2,33x2,56x2,64x2,48x2,35x
Nbr of stocks (in thousands) 848 381855 5751 241 1871 246 858--
Reference price (USD) 63,678,4135145145145
Last update 02/07/201902/06/202002/04/202105/24/202105/24/202105/24/2021
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 43 31044 99868 39779 66481 69984 104
EBITDA1 12 39813 38324 55727 14528 63930 673
Operating profit (EBIT)1 5 3095 7226 6367 4079 47613 539
Operating Margin 12,3%12,7%9,70%9,30%11,6%16,1%
Pre-Tax Profit (EBT)1 3 9174 6033 5303 7875 77010 069
Net income1 2 8883 4683 0642 5933 9207 223
Net margin 6,67%7,71%4,48%3,25%4,80%8,59%
EPS2 3,364,022,652,243,316,03
Dividend per Share2 ------
Last update 02/07/201902/06/202002/04/202105/05/202105/05/202105/05/2021
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 28 90123 44163 24768 52563 58563 573
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,33x1,75x2,58x2,52x2,22x2,07x
Free Cash Flow1 3 7644 6893 0015 7007 66713 622
ROE (Net Profit / Equities) 12,2%13,0%11,2%5,30%7,50%11,7%
Shareholders' equity1 23 63826 75327 42948 92552 26261 807
ROA (Net Profit / Asset) 4,04%4,35%2,13%1,48%2,29%4,12%
Assets1 71 51579 695143 542174 863171 359175 505
Book Value Per Share2 29,133,652,654,858,461,6
Cash Flow per Share2 4,547,907,4811,414,517,6
Capex1 5 5416 39111 03412 24011 89110 454
Capex / Sales 12,8%14,2%16,1%15,4%14,6%12,4%
Last update 02/07/201902/06/202002/04/202105/27/202105/27/202105/27/2021
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (USD)
180 420 320 910
Net sales (USD)
68 397 000 000
Number of employees
75 000
Sales / Employee (USD)
911 960
Free-Float
55,8%
Free-Float capitalization (USD)
100 605 179 018
Avg. Exchange 20 sessions (USD)
713 388 617
Average Daily Capital Traded
0,40%
EPS & Dividend