Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Australia
  4. Australian Stock Exchange
  5. Tabcorp Holdings Limited
  6. Financials
    TAH   AU000000TAH8

TABCORP HOLDINGS LIMITED

(TAH)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization1 8 9618 9696 85311 015--
Entreprise Value (EV)1 12 09712 22510 55113 33713 08712 881
P/E ratio 235x24,9x-7,88x30,4x25,3x23,6x
Yield 4,71%4,94%3,25%2,73%3,22%3,48%
Capitalization / Revenue 2,34x1,64x1,31x1,98x1,92x1,89x
EV / Revenue 3,16x2,23x2,02x2,39x2,28x2,21x
EV / EBITDA 16,4x11,5x10,6x12,0x11,1x10,6x
Price to Book 1,24x1,25x1,14x1,64x1,61x1,59x
Nbr of stocks (in thousands) 2 009 0932 015 5652 027 5652 216 316--
Reference price (AUD) 4,464,453,384,974,974,97
Last update 08/07/201808/13/201908/18/202005/24/202105/24/202105/24/2021
1 AUD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales1 3 8295 4825 2245 5745 7505 833
EBITDA1 7361 0659951 1071 1811 214
Operating profit (EBIT)1 488761617722792821
Operating Margin 12,7%13,9%11,8%12,9%13,8%14,1%
Pre-Tax Profit (EBT)1 114534-767525648698
Net income1 28,7363-870345432469
Net margin 0,75%6,61%-16,7%6,20%7,51%8,03%
EPS2 0,020,18-0,430,160,200,21
Dividend per Share2 0,210,220,110,140,160,17
Last update 08/07/201808/13/201908/18/202005/28/202105/28/202105/28/2021
1 AUD in Million
2 AUD
Estimates
Balance Sheet Analysis
Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt1 3 1373 2563 6982 3222 0721 866
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,26x3,06x3,72x2,10x1,75x1,54x
Free Cash Flow1 156436381617615631
ROE (Net Profit / Equities) 5,65%5,51%4,10%5,87%6,43%6,83%
Shareholders' equity1 5086 585-21 2095 8826 7156 857
ROA (Net Profit / Asset) 2,95%3,03%2,08%3,42%3,93%4,21%
Assets1 97211 962-41 79710 10610 98411 121
Book Value Per Share2 3,603,572,973,043,093,13
Cash Flow per Share2 0,300,350,330,350,400,40
Capex1 292278290200236236
Capex / Sales 7,62%5,08%5,55%3,58%4,11%4,04%
Last update 08/07/201808/13/201908/18/202005/19/202105/19/202105/19/2021
1 AUD in Million
2 AUD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (AUD)
11 015 088 069
Capitalization (USD)
8 488 816 329
Net sales (AUD)
5 224 000 000
Net sales (USD)
3 986 434 400
Number of employees
5 000
Sales / Employee (AUD)
1 044 800
Sales / Employee (USD)
797 287
Free-Float
99,1%
Free-Float capitalization (AUD)
10 910 911 932
Free-Float capitalization (USD)
8 408 532 623
Avg. Exchange 20 sessions (AUD)
23 877 396
Avg. Exchange 20 sessions (USD)
18 220 841
Average Daily Capital Traded
0,22%
EPS & Dividend