Valuation Tadiran Group Ltd

Equities

Delayed TEL AVIV STOCK EXCHANGE Other stock markets 06:59:21 2024-09-18 am EDT			5-day change	1st Jan Change
18,890.00 ^ILa	+1.29%		-0.84%	-28.85%

Aug. 15	Tadiran Group Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI
May. 23	Tadiran Group Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024	CI

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	678.9	1,260	2,021	3,708	3,027	2,280
Change	-	85.61%	60.4%	83.47%	-18.36%	-24.7%
Enterprise Value (EV) ¹	703.7	1,242	1,861	3,740	3,316	2,603
Change	-	76.47%	49.86%	100.97%	-11.35%	-21.49%
P/E ratio	11.3x	18x	20.2x	27.8x	35.1x	23.7x
PBR	2.37x	3.88x	5.3x	8.65x	7.66x	4.63x
PEG	-	1.1x	0.5x	0.8x	-1x	2.1x
Capitalization / Revenue	0.86x	1.48x	2.04x	2.56x	1.33x	1.17x
EV / Revenue	0.89x	1.45x	1.88x	2.58x	1.45x	1.33x
EV / EBITDA	7.33x	12.3x	12.3x	18.6x	13.5x	18x
EV / EBIT	8.04x	13.6x	13x	20.1x	15.1x	22.9x
EV / FCF	-12.9x	13.5x	10.5x	-105x	52.5x	-579x
FCF Yield	-7.78%	7.43%	9.51%	-0.96%	1.9%	-0.17%
Dividend per Share ²	3.526	4.135	8.622	7.796	5.031	5.602
Rate of return	4.42%	2.79%	3.64%	1.79%	1.43%	2.11%
EPS ²	7.05	8.24	11.73	15.63	10.05	11.2
Distribution rate	50%	50.2%	73.5%	49.9%	50.1%	50%
Net sales ¹	791.5	853.6	989.5	1,448	2,282	1,955
EBITDA ¹	96	100.6	151.3	201.2	246.1	144.4
EBIT ¹	87.58	91.58	142.8	186.2	219.6	113.6
Net income ¹	60.24	70.52	100.6	133.6	86.31	96.17
Net Debt ¹	24.8	-18.31	-160.2	31.84	288.2	323.5
Reference price ²	79.80	148.00	237.10	435.00	352.60	265.50
Nbr of stocks (in thousands)	8,508	8,514	8,525	8,525	8,586	8,586
Announcement Date	3/13/19	3/16/20	3/8/21	3/9/22	3/15/23	3/18/24

¹ILS in Million²ILS

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BEIJER REF AB	39.21x	2.7x	20.99x	+0.84%	8.85B
REXEL	10.86x	0.53x	6.54x	+4.69%	8.5B
WESCO INTERNATIONAL, INC.	13.45x	0.57x	8.03x	+0.98%	8.24B
SENSHU ELECTRIC CO.,LTD.	11.62x	-	-	+2.79%	574M
TACHIBANA ELETECH CO., LTD.	8.54x	-	-	+3.99%	419M
Average	16.73x	1.27x	11.85x	+2.66%	5.32B
Weighted average by Cap.	21.08x	1.29x	12.02x	+2.21%