Company Valuation: Taiga Building Products Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 129.4 249.6 283.5 324.5 307.7 413.4
Change - 92.91% 13.56% 14.46% -5.18% 34.36%
Enterprise Value (EV) 1 297.2 374.5 333.2 327.5 250.3 318.4
Change - 26.02% -11.05% -1.71% -23.56% 27.21%
P/E ratio 5.08x 3.58x 3.07x 3.66x 5.02x 8.68x
PBR 0.92x 1.22x 1.06x 0.89x 0.78x 0.91x
PEG - 0x 0.1x -0.88x -0.2x -0.4x
Capitalization / Revenue 0.1x 0.16x 0.13x 0.15x 0.18x 0.25x
EV / Revenue 0.23x 0.24x 0.15x 0.15x 0.15x 0.19x
EV / EBITDA 5.81x 3.46x 2.39x 2.48x 2.98x 4.44x
EV / EBIT 6.37x 3.65x 2.48x 2.56x 3.16x 4.78x
EV / FCF 6.19x 12.1x 2.86x 9.36x 2.86x 10.5x
FCF Yield 16.1% 8.3% 35% 10.7% 35% 9.48%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.2263 0.6423 0.8546 0.8191 0.5674 0.4411
Distribution rate - - - - - -
Net sales 1 1,299 1,589 2,220 2,193 1,680 1,634
EBITDA 1 51.17 108.2 139.3 131.9 84.09 71.64
EBIT 1 46.68 102.7 134.3 127.7 79.16 66.64
Net income 1 25.9 70.83 92.69 88.63 61.3 47.61
Net Debt 1 167.8 124.9 49.64 2.948 -57.38 -95
Reference price 2 1.150 2.300 2.620 3.000 2.850 3.830
Nbr of stocks (in thousands) 112,531 108,542 108,209 108,171 107,965 107,945
Announcement Date 2/21/20 2/26/21 2/25/22 2/24/23 2/24/24 2/27/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 271M
23.94x4.7x14.1x2.66% 9.03B
17.36x0.72x8.06x - 5.38B
-2.71x0.39x35.48x - 944M
71.48x2.41x22.12x0.34% 710M
19.78x0.72x8.17x2.02% 252M
Average 25.97x 1.79x 17.59x 1.67% 2.76B
Weighted average by Cap. 22.23x 2.98x 13.60x 2.48%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TBL Stock
  4. Valuation Taiga Building Products Ltd.