Company Valuation: Taiga Building Products Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 134.9 129.4 249.6 283.5 324.5 307.7
Change - -4.09% 92.91% 13.56% 14.46% -5.18%
Enterprise Value (EV) 1 263.7 297.2 374.5 333.2 327.5 250.3
Change - 12.7% 26.02% -11.05% -1.71% -23.56%
P/E ratio 6.65x 5.08x 3.58x 3.07x 3.66x 5.02x
PBR 1.13x 0.92x 1.22x 1.06x 0.89x 0.78x
PEG - 0.2x 0x 0.1x -0.88x -0.2x
Capitalization / Revenue 0.09x 0.1x 0.16x 0.13x 0.15x 0.18x
EV / Revenue 0.18x 0.23x 0.24x 0.15x 0.15x 0.15x
EV / EBITDA 6.12x 5.81x 3.46x 2.39x 2.48x 2.98x
EV / EBIT 7.05x 6.37x 3.65x 2.48x 2.56x 3.16x
EV / FCF -29.7x 6.19x 12.1x 2.86x 9.36x 2.86x
FCF Yield -3.37% 16.1% 8.3% 35% 10.7% 35%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1743 0.2263 0.6423 0.8546 0.8191 0.5674
Distribution rate - - - - - -
Net sales 1 1,451 1,299 1,589 2,220 2,193 1,680
EBITDA 1 43.07 51.17 108.2 139.3 131.9 84.09
EBIT 1 37.4 46.68 102.7 134.3 127.7 79.16
Net income 1 20.27 25.9 70.83 92.69 88.63 61.3
Net Debt 1 128.8 167.8 124.9 49.64 2.948 -57.38
Reference price 2 1.160 1.150 2.300 2.620 3.000 2.850
Nbr of stocks (in thousands) 116,323 112,531 108,542 108,209 108,171 107,965
Announcement Date 2/22/19 2/21/20 2/26/21 2/25/22 2/24/23 2/24/24
1CAD in Million2CAD
Estimates

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
28.18x5.77x16.27x1.97% 9.5B
16.81x0.91x9.01x - 7.02B
-2.93x0.4x-12.24x - 1.22B
76.01x3.16x28.31x0.27% 835M
Average 29.52x 2.56x 10.34x percentage-no-prefix 4.64B
Weighted average by Cap. 23.98x 3.46x 12.19x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TBL Stock
  4. Valuation Taiga Building Products Ltd.