Valuation Taiwan Business Bank, Ltd.

Equities

End-of-day quote Taiwan S.E. Other stock markets 2025-02-10			5-day change	1st Jan Change
15.00 ^TWD	0.00%		-0.33%	+1.01%

Feb. 10	Prosecutors Office Probes Taiwan Business Bank	MT
Dec. 05	Taiwan Business Bank, Ltd. Announces Change of Director	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	66,177	89,863	72,864	76,658	103,985	112,647
Change	-	35.79%	-18.92%	5.21%	35.65%	8.33%
Enterprise Value (EV) ¹	47,387	126,673	169,764	142,529	-58,069	-81,261
Change	-	167.31%	34.02%	-16.04%	-140.74%	39.94%
P/E ratio	8.77x	12.9x	15.5x	15x	10.3x	10.7x
PBR	0.78x	0.94x	0.74x	0.75x	1x	0.94x
PEG	-	-1x	-0.5x	1.77x	0.1x	2.66x
Capitalization / Revenue	2.98x	4.35x	4.09x	4.05x	3.98x	4.07x
EV / Revenue	2.13x	6.13x	9.53x	7.53x	-2.22x	-2.93x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.2223	0.1556	0.0817	0.0845	0.0876	0.1794
Rate of return	2.9%	1.59%	1.03%	1.01%	0.77%	1.46%
EPS ²	0.8742	0.7624	0.5128	0.5563	1.104	1.148
Distribution rate	25.4%	20.4%	15.9%	15.2%	7.94%	15.6%
Net sales ¹	22,235	20,655	17,816	18,920	26,145	27,689
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	7,641	6,734	4,702	5,100	10,122	10,568
Net Debt ¹	-18,789	36,810	96,900	65,871	-162,054	-193,908
Reference price ²	7.67	9.80	7.95	8.36	11.34	12.29
Nbr of stocks (in thousands)	8,630,127	9,167,983	9,167,983	9,167,983	9,167,983	9,167,983
Announcement Date	3/28/19	3/25/20	3/17/21	3/14/22	2/24/23	2/27/24

¹TWD in Million²TWD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio (N)	EV / Sales (N)	EV / EBITDA (N)	Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.52x	-	-	1.77%	758B
BANK OF AMERICA CORPORATION	14.65x	-	-	2.15%	355B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.16x	-	-	6.01%	307B
WELLS FARGO & COMPANY	14.89x	-	-	1.92%	260B
CHINA CONSTRUCTION BANK CORPORATION	4.54x	-	-	6.69%	208B
BANK OF CHINA LIMITED	5.13x	-	-	6.33%	196B
HSBC HOLDINGS PLC	8.57x	-	-	8.08%	189B
COMMONWEALTH BANK OF AUSTRALIA	27.55x	-	-	2.93%	171B
ROYAL BANK OF CANADA	13.6x	-	-	3.56%	167B
Average	12.07x	-	-	percentage-no-prefix	290.09B
Weighted average by Cap.	12.34x	-	-	percentage-no-prefix