Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED

(2330)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 5 847 3018 582 95613 743 10115 636 019--
Entreprise Value (EV)1 5 332 6748 174 93013 428 19415 384 18815 493 71515 367 393
P/E ratio 16,7x24,8x26,5x26,4x23,3x19,7x
Yield 3,55%2,87%1,89%1,83%2,01%2,14%
Capitalization / Revenue 5,67x8,02x10,3x9,94x8,60x7,29x
EV / Revenue 5,17x7,64x10,0x9,78x8,52x7,16x
EV / EBITDA 7,89x12,4x14,9x14,4x12,2x10,0x
Price to Book 3,49x5,29x7,43x7,15x6,09x5,08x
Nbr of stocks (in thousands) 25 930 38025 930 38025 930 38025 930 380--
Reference price (TWD) 226331530603603603
Last update 01/17/201901/16/202001/14/202106/18/202106/18/202106/18/2021
1 TWD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 031 4741 069 9851 339 2551 573 5901 818 6072 145 962
EBITDA1 676 170659 585898 5091 070 7521 266 5621 533 226
Operating profit (EBIT)1 383 624372 701566 784646 055744 569899 167
Operating Margin 37,2%34,8%42,3%41,1%40,9%41,9%
Pre-Tax Profit (EBT)1 397 510389 850584 777660 601744 956891 635
Net income1 351 131345 264517 885590 713668 672801 248
Net margin 34,0%32,3%38,7%37,5%36,8%37,3%
EPS2 13,513,320,022,825,930,6
Dividend per Share2 8,009,5010,011,012,112,9
Last update 01/17/201901/16/202001/14/202106/18/202106/18/202106/18/2021
1 TWD in Million
2 TWD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 514 627408 026314 907251 831142 305268 626
Leverage (Debt / EBITDA) -0,76x-0,62x-0,35x-0,24x-0,11x-0,18x
Free Cash Flow1 258 372154 720315 430156 302194 217405 218
ROE (Net Profit / Equities) 21,9%20,9%29,8%28,8%28,0%27,8%
Shareholders' equity1 1 600 1301 651 9811 737 8692 051 0732 389 6552 882 207
ROA (Net Profit / Asset) 17,2%15,9%20,6%19,5%19,5%19,9%
Assets1 2 040 9972 177 4702 512 7613 035 7913 434 4574 027 186
Book Value Per Share2 64,762,571,384,399,1119
Cash Flow per Share2 22,123,731,738,844,752,8
Capex1 315 582460 420507 239849 283959 240988 136
Capex / Sales 30,6%43,0%37,9%54,0%52,7%46,0%
Last update 01/17/201901/16/202001/14/202106/12/202106/12/202105/25/2021
1 TWD in Million
2 TWD
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (TWD)
15 636 019 140 000
Capitalization (USD)
562 062 588 159
Net sales (TWD)
1 339 255 000 000
Net sales (USD)
48 190 412 665
Number of employees
48 752
Sales / Employee (TWD)
27 470 770
Sales / Employee (USD)
988 481
Free-Float
93,6%
Free-Float capitalization (TWD)
14 638 831 683 174
Free-Float capitalization (USD)
526 217 034 515
Avg. Exchange 20 sessions (TWD)
14 243 358 078
Avg. Exchange 20 sessions (USD)
512 518 754
Average Daily Capital Traded
0,09%
EPS & Dividend