Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED

(2330)
  Report
End-of-day quote Taiwan Stock Exchange  -  2022-09-27
438.00 TWD   -2.23%
09/28Apple worsens selloff in beleaguered growth stocks
RE
09/28Taiwan says chip companies in talks about Europe investment
RE
09/28Facing talent shortage, Taiwanese chip test firm ASE boosts automation
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 8 582 95613 743 10115 947 18411 357 507--
Enterprise Value (EV)1 8 174 93013 428 19415 611 75310 964 36310 873 37610 470 280
P/E ratio 24,8x26,5x26,7x11,8x11,7x9,95x
Yield 2,87%1,89%1,79%2,76%2,94%3,19%
Capitalization / Revenue 8,02x10,3x10,0x5,08x4,60x3,90x
EV / Revenue 7,64x10,0x9,83x4,91x4,40x3,60x
EV / EBITDA 12,4x14,9x14,6x7,12x6,35x5,13x
Price to Book 5,29x7,43x7,35x3,94x3,24x2,65x
Nbr of stocks (in thousands) 25 930 38025 930 38025 930 38025 930 380--
Reference price (TWD) 331530615438438438
Announcement Date 01/16/202001/14/202101/13/2022---
1 TWD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 1 069 9851 339 2551 587 4152 234 2602 471 1812 909 636
EBITDA1 659 585898 5091 072 3761 539 8181 712 0612 042 081
Operating profit (EBIT)1 372 701566 784649 9811 067 1811 089 2811 274 019
Operating Margin 34,8%42,3%40,9%47,8%44,1%43,8%
Pre-Tax Profit (EBT)1 389 850584 777663 1261 082 4261 095 7301 285 832
Net income1 345 264517 885596 540960 550974 0651 145 517
Net margin 32,3%38,7%37,6%43,0%39,4%39,4%
EPS2 13,320,023,037,137,544,0
Dividend per Share2 9,5010,011,012,112,914,0
Announcement Date 01/16/202001/14/202101/13/2022---
1 TWD in Million
2 TWD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales1 438 189491 076534 141602 458612 689563 487
EBITDA1 293 435334 892375 349411 809418 538382 760
Operating profit (EBIT)1 182 772223 790262 124293 259290 785249 502
Operating Margin 41,7%45,6%49,1%48,7%47,5%44,3%
Pre-Tax Profit (EBT)1 184 819226 832265 998296 557296 299253 027
Net income1 166 232202 733237 027262 453261 707225 276
Net margin 37,9%41,3%44,4%43,6%42,7%40,0%
EPS2 6,417,829,1410,210,28,60
Dividend per Share ------
Announcement Date 01/13/202204/14/202207/14/2022---
1 TWD in Million
2 TWD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 408 026314 907335 431393 143484 131887 227
Leverage (Debt / EBITDA) -0,62x-0,35x-0,31x-0,26x-0,28x-0,43x
Free Cash Flow1 154 720315 430272 965161 559380 461578 867
ROE (Net Profit / Equities) 20,9%29,8%29,7%37,3%30,5%28,8%
Shareholders' equity1 1 651 9811 737 8692 008 9722 575 0833 192 7113 972 719
ROA (Net Profit / Asset) 15,9%20,6%16,9%22,3%19,1%19,3%
Assets1 2 177 4702 512 7613 528 9084 315 6005 109 1805 930 861
Book Value Per Share2 62,571,383,6111135165
Cash Flow per Share2 23,731,742,953,258,668,8
Capex1 460 420507 239839 1961 184 3981 160 9841 179 098
Capex / Sales 43,0%37,9%52,9%53,0%47,0%40,5%
Announcement Date 01/16/202001/14/202101/13/2022---
1 TWD in Million
2 TWD
Previous periodNext period
Estimates
Key data
Capitalization (TWD) 11 357 506 640 604
Capitalization (USD) 357 412 802 990
Net sales (TWD) 1 587 415 000 000
Net sales (USD) 49 954 841 552
Number of employees 54 193
Sales / Employee (TWD) 29 291 883
Sales / Employee (USD) 921 795
Free-Float 93,6%
Free-Float capitalization (TWD) 10 633 181 410 415
Free-Float capitalization (USD) 334 618 793 795
Avg. Exchange 20 sessions (TWD) 12 155 810 058
Avg. Exchange 20 sessions (USD) 382 534 854
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA