Unless otherwise indicated or the context otherwise requires, references in this
Quarterly Report to "us," "we," "our" or the "Company" are to Talos Energy Inc.
and its wholly-owned subsidiaries.

The following discussion and analysis of our financial condition and results of
operations is based on, and should be read in conjunction with our Condensed
Consolidated Financial Statements and notes thereto in Part I, Item 1.
"Condensed Consolidated Financial Statements" of this Quarterly Report, as well
as our audited Consolidated Financial Statements and the notes thereto in our
2021 Annual Report and the related Management's Discussion and Analysis of
Financial Condition and Results of Operations included in Part II, Item 7.
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" of our 2021 Annual Report.

Our Business



We are a technically driven independent exploration and production company
focused on safely and efficiently maximizing long-term value through our
operations, currently in the United States ("U.S.") Gulf of Mexico and offshore
Mexico both through upstream oil and gas exploration and production and the
development of carbon capture and sequestration ("CCS") opportunities. We
leverage decades of technical and offshore operational expertise towards the
acquisition, exploration and development of assets in key geological trends that
are present in many offshore basins around the world. With a focus on
environmental stewardship, we also utilize our expertise to explore
opportunities to reduce third-party industrial CO2 emissions through our CCS
collaborative arrangements along the coast of the U.S. Gulf of Mexico.

We have historically focused our operations in the U.S. Gulf of Mexico because
of our deep experience and technical expertise in the basin, which maintains
favorable geologic and economic conditions, including multiple reservoir
formations, comprehensive geologic and geophysical databases, extensive
infrastructure and an attractive and robust asset acquisition market.
Additionally, we have access to state-of-the-art three-dimensional seismic data,
some of which is aided by new and enhanced reprocessing techniques that have not
been previously applied to our current acreage position. We use our broad
regional seismic database and our reprocessing efforts to generate a large and
expanding inventory of high-quality prospects, which we believe greatly improves
our development and exploration success. The application of our extensive
seismic database, coupled with our ability to effectively reprocess this seismic
data, allows us to both optimize our organic drilling program and better
evaluate a wide range of business development opportunities, including
acquisitions and collaborative arrangement opportunities, among others.

In order to determine the most attractive returns for our drilling program, we
employ a disciplined portfolio management approach to stochastically evaluate
all of our drilling prospects, whether they are generated organically from our
existing acreage, an acquisition or joint venture opportunities. We add to and
reevaluate our inventory in order to deploy capital as efficiently as possible.

Significant Developments



Below is a cumulative list of significant developments that have occurred since
the filing of our Quarterly Report on Form 10-Q for the period ended March 31,
2022.

CCS Initiatives - On March 11, 2022, we announced that Bayou Bend CCS LLC
("Bayou Bend"), our equity method investment with Carbonvert, Inc.
("Carbonvert"), executed definitive lease documentation with the Texas General
Land Office, formalizing the previously announced CCS site located offshore
Jefferson County, Texas, near the Beaumont and Port Arthur, Texas industrial
corridor. Additionally, we announced that we had established a CCS strategic
alliance with Core Laboratories N.V., to provide technical evaluation and
assurance services for CCS subsurface analysis, including analysis for our
upcoming 2022 stratigraphic evaluation well.
                                       21

--------------------------------------------------------------------------------

Table of Contents



On May 24, 2022, the execution of definitive documentation and closing of an
expanded venture to jointly develop the Bayou Bend project was announced by us,
through our Talos Low Carbon Solutions division, Carbonvert, and Chevron U.S.A.,
Inc. ("Chevron"), through its Chevron New Energies division. Under the terms of
the transaction, Chevron acquired a 50% membership interest in Bayou Bend.
Chevron purchased a 25% membership interest from both us and Carbonvert for
gross consideration of $50.0 million, consisting of $30.0 million of cash at
closing and up to $20.0 million of gross contributions to Bayou Bend, expected
to cover our and Carbonvert's share of capital expenditures through the
project's final investment decision. We, Carbonvert and Chevron hold a 25%, 25%
and 50% membership interest in Bayou Bend, respectively, and we remain the
project's operator. The three companies have also established an area of mutual
interest over the full acreage in the Jefferson County offshore region
contemplated in the State of Texas's original request for proposal, aligning the
parties for future expansion opportunities. See Part I, Item 1. "Condensed
Consolidated Financial Statements - Note 9 - Related Party Transactions" for
additional information.

On July 20, 2022, we entered into an amended and restated collaboration
agreement (the "Collaboration Agreement") with Storegga Limited ("Storegga").
Per the terms of the Collaboration Agreement, Storegga paid us $3.4 million to
cover their share of past costs incurred by us associated with three projects,
two of which have been previously announced. Storegga will reimburse us for its
share of third-party expenditures for each project. See Part I, Item 1.
"Condensed Consolidated Financial Statements - Note 1 - Organization, Nature of
Business and Basis of Presentation" for additional information regarding
operating expenses incurred by the CCS Segment during the three months and six
months ended June 30, 2022.

Factors Affecting the Comparability of our Financial Condition and Results of Operations

The following items affect the comparability of our financial condition and results of operations for periods presented herein and could potentially continue to affect our future financial condition and results of operations.



Eugene Island Pipeline System - During the first quarter of 2022, we experienced
approximately 40 days of unplanned third-party downtime due to maintenance of
the Eugene Island Pipeline System, which carries our production from the Helix
Producer I (the "HP-I") and Green Canyon 18 facilities. For the six months ended
June 30, 2022, we estimate the shut-in resulted in deferred production of
approximately 2.3 MBoepd based on production rates prior to the shut-in.

Known Trends and Uncertainties



See Part II, Item 7. "Management's Discussion and Analysis of Financial
Condition and Results of Operations" in our 2021 Annual Report for a detailed
discussion of known trends and uncertainties. The following carries forward or
provides an update to known trends and uncertainties discussed in our 2021
Annual Report.

Volatility in Oil, Natural Gas and NGL Prices - Historically, the markets for
oil and natural gas have been volatile. Oil, natural gas and NGL prices are
subject to wide fluctuations in supply and demand. Our revenue, profitability,
access to capital and future rate of growth depends upon the price we receive
for our sales of oil, natural gas and NGL production.

Significant progress has been made to reduce the risk of spreading COVID-19 and
its multiple variants, however, certain regions in the world remain negatively
impacted by outbreaks of COVID-19 that continue to degrade economic activity.
Additionally, the risk of a new variant of COVID-19 disrupting global economic
activity remains persistent and its impact on the Company's operational and
financial performance will depend on developments that are difficult to predict,
including the duration and spread of the outbreak and its impact on our
personnel, customer activity and third-party providers.

During the period January 1, 2022 through June 30, 2022, the daily spot prices
for NYMEX WTI crude oil ranged from a high of $123.64 per Bbl to a low of $75.99
per Bbl, and the daily spot prices for NYMEX Henry Hub natural gas ranged from a
high of $9.44 per MMBtu to a low of $3.73 per MMBtu. Although we cannot predict
the occurrence of events that may affect future commodity prices or the degree
to which these prices will be affected, the prices for any commodity that we
produce will generally approximate current market prices in the geographic
region of production. We hedge a portion of our commodity price risk to mitigate
the impact of price volatility on our business. See Part I, Item 1. "Condensed
Consolidated Financial Statements - Note 4 - Financial Instruments" for
additional information regarding our commodity derivative positions as of June
30, 2022.

                                       22

--------------------------------------------------------------------------------

Table of Contents

The U.S. Energy Information Administration ("EIA") published its latest
Short-Term Energy Outlook on July 12, 2022. The EIA expects the Henry Hub spot
price will average $5.97 per MMBtu in the second half of 2022 and average $4.76
per MMBtu in 2023. The EIA also expects the WTI spot price will average $95.54
per Bbl in the second half of 2022 and average $89.75 per Bbl in 2023. The EIA
indicates that crude oil prices increased in the first half of 2022 following
Russia's full-scale invasion of Ukraine in February. As a result of the war,
several countries imposed sanctions on imports of crude oil and petroleum
products from Russia. In addition, many international oil companies and other
firms ended operations in Russia and limited or stopped trading Russia's crude
oil and petroleum products. These actions have reduced Russia's oil production
and caused crude oil prices to rise. Several OPEC Plus members have produced
below their targets, which has also put additional upward pressure on oil
prices. These factors, along with already low global inventories, have
intensified both upward oil price pressures and oil price volatility. The EIA
noted crude oil prices decreased in early July in response to some indications
of slowing economic growth. For example, the Federal Reserve's interest rate
increase of 75 basis points on June 15th and on July 27th is likely reducing
expectations for economic growth and inflation, both of which could decrease the
price of crude oil. Crude oil prices remain high, likely as a result of low
inventories and continued uncertainty surrounding Russia's future oil supply.

Inflation of Cost of Goods, Services and Personnel - Due to the cyclical nature
of the oil and gas industry, fluctuating demand for oilfield goods and services
can put pressure on the pricing structure within our industry. As commodity
prices rise, the cost of oilfield goods and services generally also increase,
while during periods of commodity price declines, oilfield costs typically lag
and do not adjust downward as fast as oil prices do. In addition, the U.S.
inflation rate has been steadily increasing since 2021 and into 2022. These
inflationary pressures may also result in increases to the costs of our oilfield
goods, services and personnel, which would in turn cause our capital
expenditures and operating costs to rise. Sustained levels of high inflation
could likely cause the U.S. Federal Reserve and other central banks to increase
interest rates, which could have the effects of raising the cost of capital and
depressing economic growth, either of which-or the combination thereof-could
hurt our business.

Impairment of Oil and Natural Gas Properties - Under the full cost method of
accounting, the "ceiling test" under SEC rules and regulations specifies that
evaluated and unevaluated properties' capitalized costs, less accumulated
amortization and related deferred income taxes (the "Full Cost Pool"), should be
compared to a formulaic limitation (the "Ceiling") each quarter on a
country-by-country basis. If the Full Cost Pool exceeds the Ceiling, an
impairment must be recorded. For the three and six months ended June 30, 2022
and 2021, we did not recognize an impairment based on the ceiling test
computations. At June 30, 2022 our ceiling test computation was based on SEC
pricing of $86.69 per Bbl of oil, $5.30 per Mcf of natural gas and $36.04 per
Bbl of NGLs.

There is a significant degree of uncertainty with the assumptions used to
estimate the present value of future net cash flows from estimated production of
proved oil and gas reserves due to, but not limited to the risk factors referred
to in Part I, Item 1A. "Risk Factors" included in our 2021 Annual Report. The
discounted present value of our proved reserves is a major component of the
Ceiling calculation. Any decrease in pricing, negative change in price
differentials or increase in capital or operating costs could negatively impact
the estimated future discounted net cash flows related to our proved oil and
natural gas properties.

With respect to our operations in Mexico, our oil and natural gas properties are
classified as unproved properties, not subject to amortization. The finalization
of the Unit Development Plan for the Zama Field, which sets out the terms on
which the reservoir will be jointly developed, could adversely affect the value
of the oil and natural gas assets and result in an impairment of our unevaluated
oil and gas properties.

Third Party Planned Downtime - Since our operations are offshore, we are
vulnerable to third party downtime events impacting the transportation,
gathering and processing of production. We produce the Phoenix Field through the
HP-I that is operated by Helix Energy Solutions Group, Inc. ("Helix"). Helix is
required to disconnect and dry-dock the HP-I every two to three years for
inspection as required by the U.S. Coast Guard, during which time we are unable
to produce the Phoenix Field. The initiation of the HP-I dry-dock commenced on
August 3, 2022 with an estimated shut-in lasting approximately 45 to 60 days.

BOEM Bonding Requirements - In 2016, the BOEM issued the 2016 Notice to Lessees
and Operators ("NTL"), which bolstered supplemental bonding requirements. The
NTL was not fully implemented as the BOEM under the Trump Administration first
paused, and then in 2020 rescinded, this NTL.
                                       23

--------------------------------------------------------------------------------

Table of Contents



The future cost of compliance with respect to supplemental bonding, including
the obligations imposed on us, whether as current or predecessor lessee or grant
holder, as a result of the implementation of a new NTL analogous to the 2016 NTL
to the extent finalized, as well as to the provisions of any other new, more
stringent NTLs or final rules on supplemental bonding published by the BOEM
under the Biden Administration, could materially and adversely affect our
financial condition, cash flows and results of operations. Moreover, the BOEM
has the right to issue liability orders in the future, including if it
determines there is a substantial risk of nonperformance of the current interest
holder's decommissioning liabilities and the Biden Administration may elect to
pursue more stringent supplemental bonding requirements.

Deepwater Operations - We have interests in Deepwater fields in the U.S. Gulf of
Mexico. Operations in the Deepwater can result in increased operational risks as
has been demonstrated by the Deepwater Horizon disaster in 2010. Despite
technological advances since this disaster, liabilities for environmental
losses, personal injury and loss of life and significant regulatory fines in the
event of a disaster could be well in excess of insured amounts and result in
significant current losses on our statements of operations as well as going
concern issues.

Oil Spill Response Plan - We maintain a Regional Oil Spill Response Plan that
defines our response requirements, procedures and remediation plans in the event
we have an oil spill. Oil spill response plans are generally approved by the
BSEE bi-annually, except when changes are required, in which case revised plans
are required to be submitted for approval at the time changes are made.
Additionally, these plans are tested and drills are conducted periodically at
all levels.

Hurricanes and Tropical Storms - Since our operations are in the U.S. Gulf of
Mexico, we are particularly vulnerable to the effects of hurricanes and tropical
storms on production and capital projects. Significant impacts could include
reductions and/or deferrals of future oil and natural gas production and
revenues, increased lease operating expenses for evacuations and repairs and
possible acceleration of plugging and abandonment costs.

Five-Year Offshore Oil and Gas Leasing Program Update - Under the Outer
Continental Shelf Lands Act ("OCSLA"), as amended, the BOEM within the
Department of the Interior ("DOI") must prepare and maintain forward-looking
five-year plans-referred to by BOEM as national programs or five-year
programs-to schedule proposed oil and gas lease sales on the U.S. Outer
Continental Shelf. On May 11, 2022, the DOI cancelled two lease auctions in the
Gulf of Mexico, Lease Sales 259 and 261, and one auction in the Cook Inlet,
Alaska, Lease Sale 258, under the 2017-2022 national program that was developed
under the Obama Administration, which expired on June 30, 2022. The DOI cited
"conflicting court rulings" as the primary reason for not holding these offshore
lease sales.

The Trump Administration published a first draft of a new national program in
2018. BOEM's development of a new five-year program typically takes place over
several years, during which successive drafts of the program are published for
review and comment. At the end of the process, the Secretary of the Interior
must submit the Proposed Final Program to the President and to Congress for a
period of at least 60 days, after which the program may be approved by the
Secretary of the Interior and may take effect with no further regulatory or
legislative action.

The BOEM took the first formal step in pursuit of a new five-year national
program in January 2018 by releasing a Draft Proposed Program. The OCSLA and its
implementing regulations call for two subsequent drafts - a Proposed Program
("PP"), which is open for public comment for a period of at least 90 days, and
then a Proposed Final Program, which is submitted to Congress and the President
for 60 days before implementation. These later program stages also are
accompanied by publication of a draft and final Programmatic Environmental
Impact Statement ("PEIS"), with a period for public comment on the draft PEIS.
The PP and a draft PEIS for the 2023-2028 five-year period were published in the
Federal Register on July 8, 2022, with comments due by October 6, 2022. The PP
includes no more than ten potential lease sales in the Gulf of Mexico; however,
BOEM's subsequent Proposed Final Program for 2023-2028 could reduce the number
of Gulf of Mexico lease sales in the national program.

When the 2023-2028 national program will be approved and implemented remains
uncertain. Congress may influence the Biden Administration's development and
implementation of the five-year 2023-2028 national program by submitting public
comments during formal comment periods, by evaluating programs in committee
oversight hearings, and, more directly, by enacting legislation with program
requirements.
                                       24

--------------------------------------------------------------------------------

Table of Contents



On July 27, 2022, Senate Democrats released a budget reconciliation bill called
the Inflation Reduction Act (the "Act"). Included in the Act is the (i)
requirement for the DOI Secretary to accept the high bids and grant leases to
the winning bidders in Lease Sale 257, held on November 17, 2021, which Lease
Sale 257 was previously vacated by the U.S. District Court for the District of
Columbia on January 27, 2022 pursuant to litigation, and (ii) requirement to
conduct Lease Sales 258, 259 and 261, previously cancelled by DOI,
notwithstanding expiration of the 2017-2022 national lease program. Whether the
Act is approved by Congress, is signed by the President and becomes law in its
current form remains uncertain.

How We Evaluate Our Operations

We use a variety of financial and operational metrics to assess the performance of our oil and natural gas operations, including:

production volumes;

realized prices on the sale of oil, natural gas and NGLs, including the effect of our commodity derivative contracts;



•
lease operating expenses;

•
capital expenditures; and

•

Adjusted EBITDA, which is discussed under "-Supplemental Non-GAAP Measure" below.



Results of Operations

Revenue

The information below provides a discussion of, and an analysis of significant
variance in, our oil, natural gas and NGL revenues, production volumes and sales
prices (in thousands):

                              Three Months Ended June 30,                   

Six Months Ended June 30,


                                2022               2021          Change          2022              2021         Change
Revenues:
Oil                        $       429,329    $       267,990   $ 161,339   $      783,215    $      497,551   $ 285,664
Natural gas                         70,406             26,131      44,275          113,387            54,365      59,022
NGL                                 19,350              9,647       9,703           36,049            18,760      17,289
Total revenues             $       519,085    $       303,768   $ 215,317   $      932,651    $      570,676   $ 361,975

Total Production Volumes:
Oil (MBbls)                          3,974              4,169        (195 )          7,762             8,218        (456 )
Natural gas (MMcf)                   8,805              8,572         233           17,454            17,080         374
NGL (MBbls)                            512                433          79              969               915          54
Total production volume
(MBoe)                               5,953              6,031         (78 )         11,640            11,980        (340 )

Daily Production Volumes
by
 Product:
Oil (MBblpd)                          43.7               45.8        (2.1 )           42.9              45.4        (2.5 )
Natural gas (MMcfpd)                  96.8               94.2         2.6             96.4              94.4         2.0
NGL (MBblpd)                           5.6                4.8         0.8              5.4               5.1         0.3
Total production volume
(MBoepd)                              65.4               66.3        (0.9 )           64.3              66.2        (1.9 )

Average Sale Price Per
Unit:
Oil (per Bbl)              $        108.03    $         64.28   $   43.75   $       100.90    $        60.54   $   40.36
Natural gas (per Mcf)      $          8.00    $          3.05   $    4.95   $         6.50    $         3.18   $    3.32
NGL (per Bbl)              $         37.79    $         22.28   $   15.51   $        37.20    $        20.50   $   16.70
Price per Boe              $         87.20    $         50.37   $   36.83   $        80.12    $        47.64   $   32.48
Price per Boe (including
realized commodity
derivatives)               $         60.28    $         38.89   $   21.39   $        55.44    $        37.82   $   17.62



                                       25

--------------------------------------------------------------------------------

Table of Contents

The information below provides an analysis of the change in our oil, natural gas and NGL revenues due to changes in sales prices and production volumes (in thousands):



                                Three Months Ended June 30, 2022 vs 2021           Six Months Ended June 30, 2022 vs 2021
                               Price             Volume            Total            Price             Volume          Total
Oil                        $      173,874    $      (12,535 )  $      161,339   $      313,270    $      (27,606 )  $ 285,664
Natural gas                        43,564               711            44,275           57,833             1,189       59,022
NGL                                 7,943             1,760             9,703           16,182             1,107       17,289
Total revenues             $      225,381    $      (10,064 )  $      215,317   $      387,285    $      (25,310 )  $ 361,975


Three Months Ended June 30, 2022 and 2021 Volumetric Analysis - Production
volumes decreased by 0.9 MBoepd to 65.4 MBoepd. There was a 1.9 MBoepd decrease
in production volumes attributable to well performance and natural production
declines at the Green Canyon 18 Field. Additionally, production volumes
decreased 1.2 MBoepd at Delta House, a non-operated facility located in
Mississippi Canyon, primarily related to temporary shut-ins for repairs and
maintenance and natural production declines. The decrease was partially offset
by an increase in production of 3.3 MBoepd in the Phoenix Field primarily due to
the recompletion of the Tornado 3 well in the third quarter of 2021.

Six Months Ended June 30, 2022 and 2021 Volumetric Analysis - Production volumes
decreased by 1.9 MBoepd to 64.3 MBoepd. The decrease in production volumes was
primarily due to the unplanned third party downtime at the Eugene Island
Pipeline System resulting in 2.3 MBoepd of deferred production for the six
months ended June 30, 2022. Additionally, production volumes decreased 2.2
MBoepd at Delta House, a non-operated facility located in Mississippi Canyon,
primarily related to temporary shut-ins for repairs and maintenance and natural
production declines. The decrease was partially offset by an increase in
production of 3.9 MBoepd in the Phoenix Field primarily due to the recompletion
of the Tornado 3 well in the third quarter of 2021.

Operating Expenses

Lease Operating Expense



The following table highlights lease operating expense items in total and on a
cost per Boe production basis. The information below provides the financial
results and an analysis of significant variances in these results (in thousands,
except per Boe data):

                                       Three Months Ended June 30,         Six Months Ended June 30,
                                          2022              2021             2022              2021
Lease operating expenses             $       87,582    $       72,013   $      147,396    $      138,641
Lease operating expenses per Boe     $        14.71    $        11.94   $   

12.66 $ 11.57




Three Months Ended June 30, 2022 and 2021 - Lease operating expense for the
three months ended June 30, 2022 increased by approximately $15.6 million, or
22%. The increase is primarily due to a $16.0 million increase in facility and
workover expense related to repairs and maintenance at the Phoenix Field and the
Gunflint Field. Additionally, there was a $2.2 million increase in company and
contract labor compared to the same period in 2021. This increase was partially
offset by $4.8 million in additional production handling fees related to certain
reimbursements for costs from certain third parties.

Six Months Ended June 30, 2022 and 2021 - Lease operating expense for the six
months ended June 30, 2022 increased by approximately $8.8 million, or 6%. The
increase is primarily due to a $12.6 million increase in facility and workover
expense for repairs and maintenance at the Phoenix Field. Additionally, there
was a $3.0 million increase in company and contract labor compared to the same
period in 2021. This increase was partially offset by $8.4 million in additional
production handling fees related to certain reimbursements for costs from
certain third parties.
                                       26

--------------------------------------------------------------------------------

Table of Contents

Depreciation, Depletion and Amortization



The following table highlights depreciation, depletion and amortization items in
total and on a cost per Boe production basis. The information below provides the
financial results and an analysis of significant variances in these results (in
thousands, except per Boe data):

                                        Three Months Ended June 30,         Six Months Ended June 30,
                                          2022               2021             2022              2021
Depreciation, depletion and
amortization                         $       104,511    $       99,841   $      202,851    $      201,498
Depreciation, depletion and
amortization per Boe                 $         17.56    $        16.55   $        17.43    $        16.82

Three Months Ended June 30, 2022 and 2021 - Depreciation, depletion and amortization expense for the three months ended June 30, 2022 increased by approximately $4.7 million, or 5%. This was primarily due to an increase of $1.00 per Boe, or 6%, in the depletion rate on our proved oil and natural gas properties partially offset by decreased production of 0.9 MBoepd.

Six Months Ended June 30, 2022 and 2021 - Depreciation, depletion and amortization expense for the six months ended June 30, 2022 increased by approximately $1.4 million, or 1%. This was primarily due to an increase of $0.63 per Boe, or 4% in the depletion rate on our proved oil and natural gas properties partially offset by decreased production of 1.9 MBoepd.

General and Administrative Expense



The following table highlights general and administrative expense items in total
and on a cost per Boe production basis. The information below provides the
financial results and an analysis of significant variances in these results (in
thousands, except per Boe data):

                                       Three Months Ended June 30,        

Six Months Ended June 30,


                                          2022              2021            2022             2021

General and administrative expense $ 22,925 $ 19,377 $

    45,453    $      38,566
General and administrative expense
per Boe                              $         3.85    $         3.21   $   

3.90 $ 3.22




Three Months Ended June 30, 2022 and 2021 - General and administrative expense
for the three months ended June 30, 2022 increased by approximately $3.5
million, or 18%. This increase was primarily related to general and
administrative expenses of $3.6 million incurred by our emerging CCS operating
segment during the three months ended June 30, 2022. Additionally, general and
administrative expense includes non-cash equity-based compensation of $4.0
million, or $0.68 per Boe, during the three months ended June 30, 2022, which is
an increase of $1.1 million. On a per unit basis, general and administrative
expense increased $0.64 per Boe.

Six Months Ended June 30, 2022 and 2021 - General and administrative expense for
the six months ended June 30, 2022 increased by approximately $6.9 million, or
18%. This increase was primarily related to general and administrative expenses
of $5.9 million incurred by our emerging CCS operating segment during the six
months ended June 30, 2022. Additionally, general and administrative expense
includes non-cash equity-based compensation of $7.4 million, or $0.63 per Boe,
during the six months ended June 30, 2022, which is an increase of $1.7 million.
On a per unit basis, general and administrative expense increased $0.68 per Boe.

Miscellaneous



The following table highlights miscellaneous items in total. The information
below provides the financial results and an analysis of significant variances in
these results (in thousands):

                                            Three Months Ended June 30,         Six Months Ended June 30,
                                              2022              2021              2022              2021
Accretion expense                        $       14,844    $        15,457   $       29,221    $       30,442
Other operating expense                  $       12,372    $         2,783   $       12,508    $        1,783
Interest expense                         $       30,776    $        33,570   $       62,266    $       67,646
Price risk management activities expense $       64,094    $       186,617   $      345,313    $      324,125
Equity method investment income          $       13,466    $             -   $       13,608    $            -
Other (income) expense                   $       (3,165 )  $        (1,559 ) $      (31,299 )  $       12,391
Income tax expense                       $        2,607    $           498   $        2,135    $        1,082



                                       27

--------------------------------------------------------------------------------

Table of Contents

Three Months Ended June 30, 2022 and 2021 -



Other Operating Expense - During the three months ended June 30, 2022, we
recorded $10.2 million of estimated decommissioning obligations primarily as a
result of working interest partners or counterparties of divesture transactions
that were unable to perform the required abandonment obligations due to
bankruptcy or insolvency. During the three months ended June 30, 2021, we
recorded $2.8 million of estimated decommissioning obligations. See further
discussion in Part I, Item 1. "Condensed Consolidated Financial Statements -
Note 10 - Commitments and Contingencies."

Price Risk Management Activities - The expense of $64.1 million for the three
months ended June 30, 2022 consists of $160.2 million in cash settlement losses
partially offset by $96.1 million in non-cash gains from the increase in the
fair value of our open derivative contracts. The expense of $186.6 million for
the three months ended June 30, 2021 consists of $117.4 million in non-cash
losses from the decrease in the fair value of our open derivative contracts and
$69.2 million in cash settlement losses.

These unrealized gains or losses on open derivative contracts relate to
production for future periods; however, changes in the fair value of all of our
open derivative contracts are recorded as a gain or loss on our Condensed
Consolidated Statements of Operations at the end of each month. As a result of
the derivative contracts we have on our anticipated production volumes through
June 2024, we expect these activities to continue to impact net income (loss)
based on fluctuations in market prices for oil and natural gas. See Part I, Item
1. "Condensed Consolidated Financial Statements - Note 4 - Financial
Instruments."

Equity method investment income - During the three months ended June 30, 2022,
we recorded equity losses of $0.4 million offset by a $13.9 million gain on
partial sale of our investment in Bayou Bend. See Part I, Item 1. "Condensed
Consolidated Financial Statements - Note 9 - Related Party Transactions" for
additional information.

Income Tax (Benefit) Expense - During the three months ended June 30, 2022, we
recorded $2.6 million of income tax expense compared to $0.5 million of income
tax expense during the three months ended June 30, 2021. The change is primarily
a result of recording a valuation allowance on our deferred tax assets. The
realization of our deferred tax asset depends on recognition of sufficient
future taxable income in specific tax jurisdictions in which temporary
differences or net operating losses relate. In assessing the need for a
valuation allowance, we consider whether it is more likely than not that some
portion of all of the deferred tax assets will not be realized. See additional
information on the valuation allowance as described in Part I, Item 1.
"Condensed Consolidated Financial Statements - Note 7 - Income Taxes."

Six Months Ended June 30, 2022 and 2021 -



Other Operating Expense - During the six months ended June 30, 2022, we recorded
$10.5 million of estimated decommissioning obligations primarily as a result of
working interest partners or counterparties of divesture transactions that were
unable to perform the required abandonment obligations due to bankruptcy or
insolvency. During the six months ended June 30, 2021, we recorded $2.8 million
of estimated decommissioning obligations. See further discussion in Part I, Item
1. "Condensed Consolidated Financial Statements - Note 10 - Commitments and
Contingencies."

Price Risk Management Activities - The expense of $345.3 million for the six
months ended June 30, 2022 consists of $287.3 million in cash settlement losses
and $58.0 million in non-cash losses from the decrease in the fair value of our
open derivative contracts. The expense of $324.1 million for the six months
ended June 30, 2021 consists of $206.5 million in non-cash losses from the
decrease in the fair value of our open derivative contracts and $117.6 million
in cash settlement losses.

These unrealized gains or losses on open derivative contracts relate to
production for future periods; however, changes in the fair value of all of our
open derivative contracts are recorded as a gain or loss on our Condensed
Consolidated Statements of Operations at the end of each month. As a result of
the derivative contracts we have on our anticipated production volumes through
June 2024, we expect these activities to continue to impact net income (loss)
based on fluctuations in market prices for oil and natural gas. See Part I, Item
1. "Condensed Consolidated Financial Statements - Note 4 - Financial
Instruments."

Equity method investment income - During the six months ended June 30, 2022, we
recorded equity losses of $0.3 million offset by a $13.9 million gain on partial
sale of our investment in Bayou Bend. See Part I, Item 1. "Condensed
Consolidated Financial Statements - Note 9 - Related Party Transactions" for
additional information.
                                       28

--------------------------------------------------------------------------------

Table of Contents



Other (Income) Expense - During the six months ended June 30, 2022, we recorded
a $27.5 million gain as a result of the settlement agreement to resolve a
previously pending litigation that was filed in October 2017 that is further
discussed in Part I, Item 1. "Condensed Consolidated Financial Statements - Note
10 - Commitments and Contingencies." During the six months ended June 30, 2021,
we recorded a $13.2 million loss on extinguishment of debt as a result of the
redemption of the 11.00% Second-Priority Senior Secured Notes (the "11.00%
Notes").

Income Tax (Benefit) Expense - During the six months ended June 30, 2022, we
recorded $2.1 million of income tax expense compared to $1.1 million of income
tax expense during the six months ended June 30, 2021. The change is primarily a
result of recording a valuation allowance on our deferred tax assets. The
realization of our deferred tax asset depends on recognition of sufficient
future taxable income in specific tax jurisdictions in which temporary
differences or net operating losses relate. In assessing the need for a
valuation allowance, we consider whether it is more likely than not that some
portion of all of the deferred tax assets will not be realized. See additional
information on the valuation allowance as described in Part I, Item 1.
"Condensed Consolidated Financial Statements - Note 7 - Income Taxes."

Supplemental Non-GAAP Measure

EBITDA and Adjusted EBITDA



"EBITDA" and "Adjusted EBITDA" are non-GAAP financial measures used to provide
management and investors with (i) additional information to evaluate, with
certain adjustments, items required or permitted in calculating covenant
compliance under our debt agreements, (ii) important supplemental indicators of
the operational performance of our business, (iii) additional criteria for
evaluating our performance relative to our peers and (iv) supplemental
information to investors about certain material non-cash and/or other items that
may not continue at the same level in the future. EBITDA and Adjusted EBITDA
have limitations as analytical tools and should not be considered in isolation
or as substitutes for analysis of our results as reported under GAAP or as
alternatives to net income (loss), operating income (loss) or any other measure
of financial performance presented in accordance with GAAP.

We define these as the following:

EBITDA - Net income (loss) plus interest expense, income tax expense (benefit), depreciation, depletion and amortization, and accretion expense.


Adjusted EBITDA - EBITDA plus non-cash write-down of oil and natural gas
properties, transaction and other (income) expenses, the net change in the fair
value of derivatives (mark to market effect, net of cash settlements and
premiums related to these derivatives), (gain) loss on debt extinguishment,
non-cash write-down of other well equipment inventory and non-cash equity-based
compensation expense.
                                       29

--------------------------------------------------------------------------------

Table of Contents



The following table presents a reconciliation of the GAAP financial measure of
net income (loss) to Adjusted EBITDA for each of the periods indicated (in
thousands):

                                        Three Months Ended June 30,         Six Months Ended June 30,
                                          2022               2021              2022             2021
Net income (loss)                    $       195,141    $      (125,782 ) $      128,700    $   (247,273 )
Interest expense                              30,776             33,570           62,266          67,646
Income tax expense                             2,607                498            2,135           1,082
Depreciation, depletion and
amortization                                 104,511             99,841          202,851         201,498
Accretion expense                             14,844             15,457           29,221          30,442
EBITDA                                       347,879             23,584          425,173          53,395
Transaction and other (income)
expenses(1)(3)(4)                             (5,010 )            4,083          (31,542 )         5,861
Derivative fair value loss(2)                 64,094            186,617          345,313         324,125
Net cash paid on settled derivative
instruments(2)                              (160,235 )          (69,237 )       (287,321 )      (117,618 )
Loss on extinguishment of debt                     -                  -                -          13,225
Non-cash equity-based compensation
expense                                        4,049              3,017            7,367           5,681
Adjusted EBITDA                      $       250,777    $       148,064   $      458,990    $    284,669



(1)
Includes transaction-related expenses and other miscellaneous income and
expenses.
(2)
The adjustments for the derivative fair value (gains) losses and net cash
receipts (payments) on settled commodity derivative instruments have the effect
of adjusting net loss for changes in the fair value of derivative instruments,
which are recognized at the end of each accounting period because we do not
designate commodity derivative instruments as accounting hedges. This results in
reflecting commodity derivative gains and losses within Adjusted EBITDA on an
unrealized basis during the period the derivatives settled.
(3)
Includes a $27.5 million gain as a result of the settlement agreement to resolve
previously pending litigation for the six months ended June 30, 2022 that was
filed in October 2017 that is further discussed in Part I, Item 1. "Condensed
Consolidated Financial Statements - Note 10 - Commitments and Contingencies."
(4)
Includes a $13.9 million gain on partial sale of our investment in Bayou Bend
for the three and six months ended June 30, 2022 that is further discussed Part
I, Item 1. "Condensed Consolidated Financial Statements - Note 9 - Related Party
Transactions".

Liquidity and Capital Resources



Our primary sources of liquidity are cash generated by our operations and
borrowings under our Bank Credit Facility (defined below). Our primary uses of
cash are for capital expenditures, working capital, debt service and for general
corporate purposes. Our working capital deficit has increased since December 31,
2021 primarily due to an increase of $52.5 million in liabilities from price
risk management activities. As of June 30, 2022, our available liquidity (cash
plus available capacity under the Bank Credit Facility) was $702.1 million.

We fund exploration and development activities primarily through operating cash
flows, cash on hand and through borrowings under the Bank Credit Facility, if
necessary. Historically, we have funded significant property acquisitions with
the issuance of senior notes, borrowings under the Bank Credit Facility and
through additional equity issuances. We occasionally adjust our capital budget
in response to changing operating cash flow forecasts and market conditions,
including the prices of oil, natural gas and NGLs, acquisition opportunities and
the results of our exploration and development activities.

Capital Expenditures - The following is a table of our capital expenditures, excluding acquisitions, for the six months ended June 30, 2022 (in thousands):

U.S. drilling & completions                           $  70,491
Mexico appraisal & exploration                              196
Asset management                                         37,764

Seismic and G&G, land, capitalized G&A and other 19,829 CCS(1)

                                                    2,585
Total capital expenditures                              130,865
Plugging & abandonment                                   39,768

Total capital expenditures and plugging & abandonment $ 170,633

(1)

Excludes $1.8 million of expenditures reflected as "Other operating (income) expense" on the Condensed Consolidated Statements of Operations.


                                       30

--------------------------------------------------------------------------------

Table of Contents



Based on our current level of operations and available cash, we believe our cash
flows from operations, combined with availability under the Bank Credit
Facility, provide sufficient liquidity to fund the remainder of our board
approved 2022 capital spending program of $450.0 million to $480.0 million, of
which approximately $30.0 million is allocated to CCS. However, our ability to
(i) generate sufficient cash flows from operations or obtain future borrowings
under the Bank Credit Facility, and (ii) repay or refinance any of our
indebtedness on commercially reasonable terms or at all for any potential future
acquisitions, joint ventures or other similar transactions, depends on operating
and economic conditions, some of which are beyond our control. To the extent
possible, we have attempted to mitigate certain of these risks (e.g. by entering
into oil and natural gas derivative contracts to reduce the financial impact of
downward commodity price movements on a substantial portion of our anticipated
production), but we could be required to, or we or our affiliates may from time
to time, take additional future actions on an opportunistic basis. To address
further changes in the financial and/or commodity markets, future actions may
include, without limitation, issuing debt, including secured debt, or issuing
equity to directly or independently repurchase or refinance our outstanding
indebtedness.

Overview of Cash Flow Activities - The following table summarizes cash flows provided by (used in) by type of activity, for the following periods (in thousands):



                       Six Months Ended June 30,
                          2022            2021
Operating activities $      354,365    $   199,094
Investing activities $     (117,235 )  $  (126,633 )
Financing activities $     (198,501 )  $   (41,340 )


Operating Activities - Net cash provided by operating activities increased
$155.3 million in the six months ended June 30, 2022 compared to the
corresponding period in 2021 primarily attributable to an increase in revenues
net of lease operating expense of $353.2 million. This was offset by an increase
in cash payments on derivative instruments of $169.7 million.

Investing Activities - Net cash used in investing activities decreased $9.4
million in the six months ended June 30, 2022 compared to the corresponding
period in 2021 primarily due to $15.0 million in cash proceeds from a partial
sale of our investment in Bayou Bend offset by increased contributions to equity
investees of $2.3 million. See Part I, Item 1. "Condensed Consolidated Financial
Statements - Note 9 - Related Party Transactions" for additional information.

Financing Activities - Cash flow from financing activities decreased $157.2
million in the six months ended June 30, 2022 compared to the corresponding
period in 2021. During the six months ended June 30, 2022, net repayments of
$175.0 million reduced the Bank Credit Facility. Additionally, we redeemed $6.1
million of our 7.50% Senior Notes.

During the six months ended June 30, 2021, the issuance of the 12.00% Notes
(defined below) in January 2021 generated $578.6 million after original discount
and deferred financing costs. The net proceeds from the 12.00% Notes funded the
$356.8 million redemption of the 11.00% Notes and reduced the indebtedness under
the Bank Credit Facility by $175.0 million in the first quarter of 2021. We
further reduced our indebtedness under the Bank Credit Facility by $65.0 million
during the second quarter of 2021.

Overview of Debt Instruments



Bank Credit Facility - matures November 2024 - We maintain a Bank Credit
Facility with a syndicate of financial institutions (the "Bank Credit
Facility"). The Bank Credit Facility provides for determination of the borrowing
base based on our proved producing reserves and a portion of our proved
undeveloped reserves. The borrowing base is redetermined by the lenders at least
semi-annually during the second quarter and fourth quarter each year. On May 4,
2022, our borrowing base increased from $950.0 million to $1.1 billion and
commitments increased from $791.3 million to $806.3 million. The next scheduled
redetermination is expected to occur in the fourth quarter of 2022. See Part I,
Item 1. "Condensed Consolidated Financial Statements - Note 5 - Debt" for more
information.
                                       31

--------------------------------------------------------------------------------

Table of Contents



12.00% Second-Priority Senior Secured Notes - due January 2026 - The 12.00%
Second-Priority Senior Secured Notes (the "12.00% Notes") were issued pursuant
to an indenture dated January 4, 2021 and the first supplemental indenture dated
January 14, 2021 between Talos Energy Inc. (the "Parent Guarantor"); Talos
Production Inc. (the "Issuer"); the Subsidiary Guarantors (defined below); and
Wilmington Trust, National Association, as trustee and collateral agent. The
12.00% Notes rank pari passu in right of payment and constitute a single class
of securities for all purposes under the indentures. The 12.00% Notes are
secured on a second-priority senior secured basis by liens on substantially the
same collateral as the Issuer's existing first-priority obligations under its
Bank Credit Facility. The 12.00% Notes mature on January 15, 2026 and have
interest payable semi-annually each January 15 and July 15. We made an interest
payment of $39.0 million on July 15, 2022. See Part I, Item 1. "Condensed
Consolidated Financial Statements - Note 5 - Debt" for more information.

7.50% Senior Notes - redeemed May 2022 - The 7.50% Senior Notes matured and were
redeemed on May 31, 2022. See Part I, Item 1. "Condensed Consolidated Financial
Statements - Note 5 - Debt" for more information.

Guarantor Financial Information - We own no operating assets and have no
operations independent of our subsidiaries. The 12.00% Notes are fully and
unconditionally guaranteed, jointly and severally, on a senior unsecured basis
by the Parent Guarantor and on a second-priority senior secured basis by each of
the Issuer's present and future direct or indirect wholly owned material
restricted domestic subsidiaries (collectively, the "Subsidiary Guarantors" and,
together with the Parent Guarantor, the "Guarantors") that guarantees the
Issuer's senior reserve-based revolving credit facility. Our non-domestic
subsidiaries and our unrestricted CCS domestic subsidiaries (the
"Non-Guarantors") are 100% owned by us but do not guarantee the 12.00% Notes.

In lieu of providing separate financial statements for the Issuer and the
Guarantors, we have presented the accompanying supplemental summarized combined
balance sheet and statement of operations information for the Issuer and the
Guarantors on a combined basis after elimination of intercompany transactions
and amounts related to investment in any subsidiary that is a Non-Guarantor.

The following table presents the balance sheet information for the respective
periods (in thousands):

                                            June 30, 2022     December 31, 2021
Current assets                             $       448,537   $           330,415
Non-current assets                               2,269,033             2,305,855
Total assets                               $     2,717,570   $         2,636,270

Current liabilities                        $       696,985   $           598,062
Non-current liabilities                          1,264,189             1,405,382
Talos Energy Inc. stockholders' equity             756,396               

632,826

Total liabilities and stockholders' equity $ 2,717,570 $ 2,636,270

The following table presents the statement of operations information (in thousands):



                    Six Months Ended June 30, 2022
Revenues           $                        932,651
Costs and expenses                         (809,312 )
Net income         $                        123,339



Material Cash Requirements

We have various contractual obligations in the normal course of our operations.
There have been no material changes to our material cash requirements from known
contractual obligations since those reported in our 2021 Annual Report except:

The aggregate principal amount of our Bank Credit Facility decreased from $375.0 million to $200.0 million;


Interest expense through the maturity of our debt instruments decreased in the
aggregate by approximately $8.9 million primarily due to the lower borrowings
under the Bank Credit Facility;
                                       32

--------------------------------------------------------------------------------

Table of Contents


Vessel commitments increased by approximately $33.6 million due to the execution
of an offshore drilling rig agreement on April 6, 2022. These commitments
represent gross contractual obligations and, accordingly, other joint owners in
the properties operated by us will be billed for their working interest share of
such costs;

Derivative net liabilities increased from $196.7 million to $254.7 million; and

Purchase obligations increased from $3.2 million to $58.5 million through 2023 primarily due to increased committed purchase orders to execute planned deepwater drilling activities.



Performance Bonds - As of June 30, 2022, we had secured performance bonds from
third party sureties and letters of credit issued under our Bank Credit Facility
primarily related to plugging and abandonment of wells and removal of facilities
in the U.S. Gulf of Mexico and certain obligations under the Mexico PSCs
totaling approximately $689.0 million and $12.6 million, respectively.

See the subsection entitled "- Known Trends and Uncertainties - BOEM Bonding
Requirements" for additional information on the future cost of compliance with
respect to BOEM supplemental bonding requirements that could have a material
adverse effect on our business, properties, results of operations and financial
condition.

Critical Accounting Policies and Estimates



We consider accounting policies related to oil and natural gas properties,
proved reserve estimates, fair value measure of financial instruments, asset
retirement obligations, revenue recognition, imbalances and production handling
fees and income taxes as critical accounting policies. The policies include
significant estimates made by management using information available at the time
the estimates are made. However, these estimates could change materially if
different information or assumptions were used. There have been no changes to
our critical accounting policies, which are summarized in the Part II, Item 7.
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" section in our 2021 Annual Report.

Recently Adopted Accounting Standards

None.

Recently Issued Accounting Standards

There was no recently issued accounting standards material to us.


                                       33

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses