Company Valuation: Tanfac Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization 1 789.5 2,437 5,802 9,953 19,624 28,914
Change - 208.65% 138.11% 71.53% 97.17% 47.34%
Enterprise Value (EV) 1 793.2 2,160 5,265 9,172 18,901 28,957
Change - 172.28% 143.78% 74.21% 106.09% 53.2%
P/E ratio 4.65x 13.9x 10.9x 17.7x 37.4x 32.8x
PBR 1.21x 2.93x 4.34x 5.4x 8.52x 9.27x
PEG - 4.72x 0x 3.31x -5.75x 0.5x
Capitalization / Revenue 0.48x 1.64x 1.81x 2.65x 5.19x 5.19x
EV / Revenue 0.48x 1.45x 1.64x 2.45x 5x 5.2x
EV / EBITDA 2.87x 6.4x 6.91x 12.2x 25.9x 22.3x
EV / EBIT 3.45x 8.55x 7.45x 13.4x 28.7x 24.3x
EV / FCF 10.6x 7.08x 26.7x 58.4x -794x -31.1x
FCF Yield 9.44% 14.1% 3.75% 1.71% -0.13% -3.22%
Dividend per Share 2 - - 4.5 3.25 3.5 4.5
Rate of return - - 1.55% 0.65% 0.36% 0.31%
EPS 2 8.508 8.759 26.71 28.14 26.3 44.18
Distribution rate - - 16.8% 11.6% 13.3% 10.2%
Net sales 1 1,654 1,489 3,202 3,749 3,781 5,570
EBITDA 1 276.1 337.3 762.5 749.7 729.7 1,298
EBIT 1 229.7 252.5 706.5 686.4 659.7 1,193
Net income 1 169.7 174.7 532.8 561.3 524.8 881.5
Net Debt 1 3.677 -277.2 -537.6 -781.4 -722.9 43.19
Reference price 2 39.58 122.15 290.85 498.90 983.68 1,449.32
Nbr of stocks (in thousands) 19,950 19,950 19,950 19,950 19,950 19,950
Announcement Date 9/5/20 8/31/21 9/3/22 9/5/23 9/4/24 9/3/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 429M
23.92x3.81x12.23x2.31% 112B
-7.54x1.35x8.94x5.4% 45.32B
22.37x1.84x11.22x1.39% 40.16B
17.48x4.65x13.11x2.5% 30.62B
22.54x1.17x11.08x2.14% 22.8B
23.64x1.06x10.63x6.28% 21.14B
274.24x7.6x54.14x0.02% 19.85B
138.14x2.73x24.84x0.86% 19.41B
Average 64.35x 3.03x 18.27x 2.61% 34.69B
Weighted average by Cap. 41.44x 3.08x 14.97x 2.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TANFACIND Stock
  4. Valuation Tanfac Industries Limited
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW