Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Thailand
  4. Stock Exchange of Thailand
  5. Taokaenoi Food & Marketing Public Company Limited
  6. Financials
    TKN   TH6927010004

TAOKAENOI FOOD & MARKETING PUBLIC COMPANY LIMITED

(TKN)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 11 10914 49014 3529 522--
Entreprise Value (EV)1 11 82615 19914 6669 83110 0969 835
P/E ratio 24,4x40,4x57,8x65,7x28,8x17,3x
Yield 4,22%2,48%2,02%1,30%2,39%4,35%
Capitalization / Revenue 1,96x2,75x3,60x2,87x2,23x1,78x
EV / Revenue 2,09x2,89x3,68x2,96x2,36x1,84x
EV / EBITDA 17,7x27,0x32,0x21,5x14,8x9,92x
Price to Book 5,15x6,77x7,09x4,74x4,51x4,06x
Nbr of stocks (in thousands) 1 380 0001 380 0001 380 0001 380 000--
Reference price (THB) 8,0510,510,46,906,906,90
Announcement Date 02/21/201902/25/202003/02/2021---
1 THB in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 5 6635 2673 9833 3224 2725 351
EBITDA1 667563458457683991
Operating profit (EBIT)1 546399275177360599
Operating Margin 9,64%7,58%6,90%5,31%8,42%11,2%
Pre-Tax Profit (EBT)1 523373273164343563
Net income1 459366243151315497
Net margin 8,11%6,95%6,09%4,53%7,37%9,29%
EPS2 0,330,260,180,110,240,40
Dividend per Share2 0,340,260,210,090,170,30
Announcement Date 02/21/201902/25/202003/02/2021---
1 THB in Million
2 THB
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4
Net sales1 1 016979868
EBITDA1 14113823,1
Operating profit (EBIT)1 99,297,1-23,9
Operating Margin 9,76%9,92%-2,76%
Pre-Tax Profit (EBT)1 94,2107-26,4
Net income1 88,988,9-20,9
Net margin 8,75%9,08%-2,40%
EPS2 0,060,06-0,01
Dividend per Share ---
Announcement Date 08/11/202011/10/202003/02/2021
1 THB in Million
2 THB
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 717709314309574313
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,08x1,26x0,69x0,68x0,84x0,32x
Free Cash Flow1 582402875431-458974
ROE (Net Profit / Equities) 21,2%17,0%11,7%7,50%15,4%22,5%
Shareholders' equity1 2 1702 1532 0822 0072 0452 209
ROA (Net Profit / Asset) 12,9%9,77%6,75%4,60%8,75%12,1%
Assets1 3 5553 7473 5943 2723 6004 107
Book Value Per Share2 1,561,551,471,461,531,70
Cash Flow per Share2 0,420,350,730,340,090,90
Capex1 134116132157140209
Capex / Sales 2,36%2,20%3,30%4,73%3,27%3,91%
Announcement Date 02/21/201902/25/202003/02/2021---
1 THB in Million
2 THB
Key data
Capitalization (THB) 9 522 000 000
Capitalization (USD) 280 926 390
Net sales (THB) 3 983 113 690
Net sales (USD) 117 633 297
Free-Float 35,7%
Free-Float capitalization (THB) 3 397 631 760
Free-Float capitalization (USD) 100 239 910
Avg. Exchange 20 sessions (THB) 103 396 962
Avg. Exchange 20 sessions (USD) 3 053 622
Average Daily Capital Traded 1,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA