|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Capitalization1 |
2 819 | 4 143 | 6 458 | 11 546 | - | - |
| Entreprise Value (EV)1 |
2 819 | 4 143 | 6 458 | 11 546 | 11 546 | 11 546 |
| P/E ratio |
6,85x | 8,13x | 10,8x | 15,7x | 13,1x | 10,4x |
| Yield |
6,88% | 2,28% | 2,43% | 0,28% | 2,52% | 3,09% |
| Capitalization / Revenue |
3,13x | 3,43x | 4,52x | 6,82x | 6,08x | 4,73x |
| EV / Revenue |
3,13x | 3,43x | 4,52x | 6,82x | 6,08x | 4,73x |
| EV / EBITDA |
- | - | - | - | - | - |
| Price to Book |
4,44x | 3,22x | 3,79x | 4,97x | 3,92x | 2,98x |
| Nbr of stocks (in thousands) |
181 189 | 192 701 | 196 292 | 196 292 | - | - |
| Reference price (USD) |
15,6 | 21,5 | 32,9 | 58,8 | 58,8 | 58,8 |
| Last update |
03/12/2019 | 03/11/2020 | 03/11/2021 | 04/08/2021 | 04/08/2021 | 04/08/2021 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net sales1 |
902 | 1 207 | 1 428 | 1 692 | 1 899 | 2 443 |
| EBITDA |
- | - | - | - | - | - |
| Operating profit (EBIT)1 |
716 | 1 011 | 1 304 | 2 010 | 2 406 | 2 842 |
| Operating Margin |
79,4% | 83,7% | 91,3% | 119% | 127% | 116% |
| Pre-Tax Profit (EBT)1 |
536 | 634 | 767 | 956 | 1 100 | 1 511 |
| Net income1 |
413 | 503 | 603 | 737 | 874 | 1 119 |
| Net margin |
45,8% | 41,6% | 42,2% | 43,6% | 46,0% | 45,8% |
| EPS2 |
2,27 | 2,64 | 3,05 | 3,74 | 4,50 | 5,67 |
| Dividend per Share2 |
1,07 | 0,49 | 0,80 | 0,16 | 1,48 | 1,82 |
| Last update |
03/12/2019 | 03/11/2020 | 03/11/2021 | 04/12/2021 | 04/12/2021 | 04/12/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Net Debt |
- | - | - | - | - | - |
| Net Cash position |
- | - | - | - | - | - |
| Leverage (Debt / EBITDA) |
- | - | - | - | - | - |
| Free Cash Flow |
- | - | - | - | - | - |
| ROE (Net Profit / Equities) |
74,7% | - | 39,7% | 37,0% | 33,9% | 33,2% |
| Shareholders' equity1 |
552 | - | 1 520 | 1 990 | 2 574 | 3 368 |
| ROA (Net Profit / Asset) |
8,41% | 7,57% | 6,14% | 5,90% | 5,98% | 6,36% |
| Assets1 |
4 907 | 6 644 | 9 818 | 12 497 | 14 618 | 17 587 |
| Book Value Per Share2 |
3,50 | 6,68 | 8,69 | 11,8 | 15,0 | 19,7 |
| Cash Flow per Share |
- | - | - | - | - | - |
| Capex |
- | - | - | - | - | - |
| Capex / Sales |
- | - | - | - | - | - |
| Last update |
03/12/2019 | 03/11/2020 | 03/11/2021 | 04/12/2021 | 04/12/2021 | 04/12/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
Capitalization (USD) 11 545 902 086 Net sales (USD) 1 428 362 900 Number of employees 25 970 Sales / Employee (USD) 55 000 Free-Float capitalization (USD) 2 138 640 359 Avg. Exchange 20 sessions (USD) 19 826 219 Average Daily Capital Traded 0,17%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
