|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.16 EUR | +0.55% |
|
-4.16% | +2.09% |
| Jul. 14 | Berenberg Expects Technip Energies to Confirm FY26 Guidance in Q2 Report | MT |
| Jul. 09 | 2050: A Gas Odyssey |  |
Company Valuation: Technip Energies N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,282 | 2,570 | 3,747 | 4,448 | 5,699 | 5,796 | - | - |
| Change | - | 12.58% | 45.82% | 18.7% | 28.15% | 1.69% | - | - |
| Enterprise Value (EV) 1 | -537.6 | -502.5 | 938.6 | 1,582 | 3,300 | 2,923 | 2,661 | 2,333 |
| Change | - | 6.53% | 286.79% | 68.49% | 108.66% | -11.41% | -8.98% | -12.32% |
| P/E | 9.43x | 8.73x | 12.9x | 11.8x | 15.9x | 14.6x | 10.6x | 9.65x |
| PBR | 1.55x | - | 1.98x | 2.23x | 2.55x | 2.38x | 2.05x | 1.79x |
| PEG | - | 0.4x | -5.42x | 0.4x | -2.65x | 1.4x | 0.3x | 0.9x |
| Capitalization / Revenue | 0.34x | 0.4x | 0.61x | 0.65x | 0.79x | 0.72x | 0.62x | 0.59x |
| EV / Revenue | -0.08x | -0.08x | 0.15x | 0.23x | 0.46x | 0.36x | 0.28x | 0.24x |
| EV / EBITDA | -1x | -0.9x | 1.74x | 2.6x | 5.17x | 4.3x | 3.06x | 2.48x |
| EV / EBIT | -1.25x | -1.11x | 2.11x | 3.19x | 6.41x | 5.54x | 3.7x | 2.98x |
| EV / FCF | -0.57x | -5.85x | 4.42x | 2.11x | 6.36x | 4.7x | 4.3x | 3.53x |
| FCF Yield | -175% | -17.1% | 22.6% | 47.4% | 15.7% | 21.3% | 23.2% | 28.3% |
| Dividend per Share 2 | 0.45 | - | 0.57 | 0.85 | 1 | 0.9944 | 1.11 | 1.212 |
| Rate of return | 3.51% | - | 2.69% | 3.31% | 3.08% | 3.02% | 3.37% | 3.67% |
| EPS 2 | 1.36 | 1.68 | 1.64 | 2.17 | 2.04 | 2.256 | 3.103 | 3.419 |
| Distribution rate | 33.1% | - | 34.8% | 39.2% | 49% | 44.1% | 35.8% | 35.5% |
| Net sales 1 | 6,667 | 6,424 | 6,105 | 6,855 | 7,186 | 8,039 | 9,357 | 9,817 |
| EBITDA 1 | 540.2 | 560.2 | 540.4 | 608 | 637.9 | 679.7 | 869.4 | 941.6 |
| EBIT 1 | 431 | 451.1 | 445.1 | 495.8 | 514.6 | 527.7 | 719.8 | 783.9 |
| Net income 1 | 244.6 | 300.7 | 296.8 | 390.7 | 363.8 | 396 | 537.7 | 580.8 |
| Net Debt 1 | -2,820 | -3,072 | -2,808 | -2,866 | -2,399 | -2,872 | -3,135 | -3,463 |
| Reference price 2 | 12.82 | 14.67 | 21.16 | 25.70 | 32.48 | 32.98 | 32.98 | 32.98 |
| Nbr of stocks (in thousands) | 178,026 | 175,153 | 177,067 | 173,055 | 175,474 | 174,774 | - | - |
| Announcement Date | 3/3/22 | 3/2/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.62x | 0.36x | 4.25x | 3.02% | 6.6B | |
| 14.9x | 1.24x | 5.35x | 6.09% | 10.03B | |
| 57.2x | 1.28x | 9.54x | 1.39% | 4.12B | |
| 16.16x | 2.16x | 3.49x | 4.43% | 2.72B | |
| 52.1x | 1.74x | 8.24x | 1.43% | 2.53B | |
| 7.46x | 0.44x | 4.96x | 18.46% | 2.27B | |
| 14.84x | 1.2x | 2.99x | 1.81% | 859M | |
| 5.41x | 0.87x | 1.41x | 5.36% | 846M | |
| 4.44x | 2.65x | 7.46x | 4.64% | 576M | |
| 6.68x | 1.96x | 4.47x | 2.74% | 531M | |
| Average | 19.38x | 1.39x | 5.22x | 4.94% | 3.11B | |
| Weighted average by Cap. | 22.45x | 1.15x | 5.57x | 4.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TE Stock
- Valuation Technip Energies N.V.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
