Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. TechnoPro Holdings, Inc.
  6. Financials
    6028   JP3545240008

TECHNOPRO HOLDINGS, INC.

(6028)
  Report
Delayed Japan Exchange  -  02:00 2022-10-05 am EDT
3275.00 JPY   +1.39%
08/19Technopro : Notice Regarding Partial Amendment to Articles of Incorporation and Management Appointments
PU
08/08Transcript : TechnoPro Holdings, Inc., 2022 Earnings Call, Aug 08, 2022
CI
08/08TechnoPro Holdings to Seek M&A
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 207 656220 841283 104292 691--
Enterprise Value (EV)1 195 611215 180263 571273 898331 635326 148
P/E ratio 21,4x20,5x21,4x19,0x24,1x20,5x
Yield 2,34%2,44%2,35%2,65%2,15%2,44%
Capitalization / Revenue 1,44x1,39x1,75x1,64x1,80x1,65x
EV / Revenue 1,36x1,36x1,63x1,53x1,69x1,52x
EV / EBITDA 13,5x11,7x11,9x11,5x13,4x11,4x
Price to Book 4,63x4,58x4,95x4,26x4,66x4,23x
Nbr of stocks (in thousands) 108 911107 727107 726107 726--
Reference price (JPY) 1 9072 0502 6282 7173 2753 275
Announcement Date 07/31/201908/07/202008/10/202108/08/2022--
1 JPY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 144 176158 407161 316178 756196 053213 898
EBITDA1 14 51618 37622 11923 74124 67528 706
Operating profit (EBIT)1 13 73915 77219 46120 64121 44925 070
Operating Margin 9,53%9,96%12,1%11,5%10,9%11,7%
Pre-Tax Profit (EBT)1 13 72715 84319 47220 96721 32325 503
Net income1 9 68310 82513 24515 43014 66617 203
Net margin 6,72%6,83%8,21%8,63%7,48%8,04%
EPS2 89,0100,0123143136160
Dividend per Share2 44,750,061,772,070,579,9
Announcement Date 07/31/201908/07/202008/10/202108/08/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 Q3
Net sales1 45 35447 04492 39848 57550 28651 100
EBITDA ------
Operating profit (EBIT)1 5 4444 1199 5634 7666 7156 673
Operating Margin 12,0%8,76%10,3%9,81%13,4%13,1%
Pre-Tax Profit (EBT)1 5 5484 1909 7384 8606 3546 648
Net income1 4 2833 3537 6363 2013 8244 077
Net margin 9,44%7,13%8,26%6,59%7,60%7,98%
EPS2 39,831,1-27,829,732,5
Dividend per Share ------
Announcement Date 04/28/202208/08/202208/08/2022---
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 12 0455 66119 53318 79321 16726 654
Leverage (Debt / EBITDA) -0,83x-0,31x-0,88x-0,79x-0,86x-0,93x
Free Cash Flow1 6 84116 56120 70710 88216 23119 462
ROE (Net Profit / Equities) 22,4%23,3%25,1%24,5%20,1%21,4%
Shareholders' equity1 43 22846 45952 76962 98072 89780 436
ROA (Net Profit / Asset) 15,1%15,7%17,2%16,1%10,7%13,1%
Assets1 64 18168 92076 84895 654137 706131 322
Book Value Per Share2 411448531638702773
Cash Flow per Share2 96,1124148172189219
Capex1 460673351692750633
Capex / Sales 0,32%0,42%0,22%0,39%0,38%0,30%
Announcement Date 07/31/201908/07/202008/10/202108/08/2022--
1 JPY in Million
2 JPY
Previous periodNext period
Estimates
Key data
Capitalization (JPY) 352 802 234 075
Capitalization (USD) 2 436 614 137
Net sales (JPY) 161 316 000 000
Net sales (USD) 1 114 122 327
Number of employees 21 692
Sales / Employee (JPY) 7 436 659
Sales / Employee (USD) 51 361
Free-Float 99,4%
Free-Float capitalization (JPY) 350 539 758 659
Free-Float capitalization (USD) 2 420 988 443
Avg. Exchange 20 sessions (JPY) 1 204 577 750
Avg. Exchange 20 sessions (USD) 8 319 367
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA