Valuation Techtronic Industries Company Limited
Equities
669
HK0669013440
Industrial Machinery & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 88.65 HKD | -0.39% |
|
-3.54% | -13.51% |
| May. 16 | Techtronic Industries Announces Update Of U.S.$500 Million Medium Term Note Programme | RE |
| May. 12 | Hong Kong Stocks Surge as US, China Agree on 90-Day Tariff Pause | MT |
Company Valuation: Techtronic Industries Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 26,142 | 36,512 | 20,495 | 21,849 | 24,179 | 20,685 | - | - |
| Change | - | 39.67% | -43.87% | 6.61% | 10.66% | -14.45% | - | - |
| Enterprise Value (EV) 1 | 26,309 | 38,475 | 22,924 | 23,738 | 25,057 | 20,450 | 19,712 | 18,847 |
| Change | - | 46.24% | -40.42% | 3.55% | 5.56% | -18.39% | -3.61% | -4.39% |
| P/E ratio | 32.7x | 33.3x | 19x | 22.4x | 21.6x | 16.1x | 13.8x | 12.1x |
| PBR | 6.7x | 7.74x | 3.93x | 3.81x | 3.81x | 2.9x | 2.57x | 2.3x |
| PEG | - | 0.9x | -10.71x | -2.39x | 1.5x | 1.1x | 0.8x | 0.9x |
| Capitalization / Revenue | 2.66x | 2.77x | 1.55x | 1.59x | 1.65x | 1.32x | 1.21x | 1.11x |
| EV / Revenue | 2.68x | 2.91x | 1.73x | 1.73x | 1.71x | 1.3x | 1.15x | 1.02x |
| EV / EBITDA | 23x | 25.5x | 14.6x | 13.6x | 13.4x | 10.3x | 8.82x | 7.6x |
| EV / EBIT | 30.3x | 32.3x | 19.1x | 21.2x | 20x | 14.5x | 12.1x | 10.2x |
| EV / FCF | 37.6x | -34.2x | 35.2x | 14.8x | 12.7x | 13.6x | 11.6x | 9.88x |
| FCF Yield | 2.66% | -2.93% | 2.84% | 6.75% | 7.89% | 7.37% | 8.64% | 10.1% |
| Dividend per Share 2 | 0.1737 | 0.2381 | 0.2381 | 0.2484 | 0.2909 | 0.3012 | 0.3516 | 0.4182 |
| Rate of return | 1.22% | 1.2% | 2.13% | 2.09% | 2.2% | 2.67% | 3.11% | 3.7% |
| EPS 2 | 0.4363 | 0.5973 | 0.5867 | 0.5317 | 0.6108 | 0.7032 | 0.8185 | 0.9299 |
| Distribution rate | 39.8% | 39.9% | 40.6% | 46.7% | 47.6% | 42.8% | 43% | 45% |
| Net sales 1 | 9,812 | 13,203 | 13,254 | 13,731 | 14,622 | 15,686 | 17,079 | 18,567 |
| EBITDA 1 | 1,146 | 1,506 | 1,574 | 1,751 | 1,875 | 1,992 | 2,236 | 2,479 |
| EBIT 1 | 868 | 1,192 | 1,201 | 1,118 | 1,254 | 1,410 | 1,634 | 1,851 |
| Net income 1 | 800.8 | 1,099 | 1,077 | 976.3 | 1,122 | 1,295 | 1,504 | 1,703 |
| Net Debt 1 | 167.4 | 1,963 | 2,429 | 1,888 | 877.8 | -234.6 | -972.6 | -1,838 |
| Reference price 2 | 14.26 | 19.90 | 11.17 | 11.91 | 13.20 | 11.29 | 11.29 | 11.29 |
| Nbr of stocks (in thousands) | 1,832,620 | 1,834,484 | 1,834,698 | 1,834,318 | 1,832,305 | 1,831,595 | - | - |
| Announcement Date | 3/3/21 | 3/2/22 | 3/1/23 | 3/6/24 | 3/4/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 16.12x | 1.31x | 10.31x | 2.66% | 20.77B | ||
| 26.28x | 4.7x | 17.98x | 0.99% | 84.57B | ||
| 32.44x | 4.73x | 16.97x | 0.1% | 32.93B | ||
| 35.81x | 3.59x | 16.73x | 1.25% | 31.05B | ||
| 25.7x | 3.8x | 14.92x | 2.34% | 24.93B | ||
| 22.14x | 3.14x | 14.29x | 1.17% | 24.64B | ||
| 28.72x | 4.26x | 15.37x | 0.44% | 24.05B | ||
| 21.12x | 3.53x | 12.41x | 1.92% | 23.02B | ||
| 19.29x | 2.41x | 11.81x | 2.3% | 17.64B | ||
| 16.62x | 3.43x | 11.13x | 2.77% | 16.33B | ||
| Average | 24.42x | 3.49x | 14.19x | 1.59% | 29.99B | |
| Weighted average by Cap. | 25.71x | 3.82x | 15.28x | 1.36% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 669 Stock
- Valuation Techtronic Industries Company Limited
Select your edition
All financial news and data tailored to specific country editions
